<span item_type="fundamental" item_id="c64047fc569b42b2e4247a1fea6ca183" counter_id="ST/US/TMUSL" env="prod"></span><span item_type="announcement" item_id="614921370549296897" env="prod"></span><p>Revenue: As of FY2025 Q4, the actual value is USD 24.33 B.</p><p>EPS: As of FY2025 Q4, the actual value is USD 1.88.</p><p></p><h3>Financial Performance (Full Year 2025 vs. Full Year 2024)</h3><h4>Segment Revenue</h4><ul><li>Total service revenues increased 8% year-over-year to $71,306 million in 2025. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Postpaid service revenues grew 11% year-over-year to $57,932 million in 2025. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li></ul><h4>Net Income</h4><ul><li>Net income for 2025 was $10,992 million, a -3.1% decrease year-over-year from $11,339 million in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Net income in 2025 included a $293 million impact from severance and related costs and a $208 million impact from impairment expense, both net of tax. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li></ul><h4>Operational Profitability</h4><ul><li>Core Adjusted EBITDA increased 6.8% year-over-year to $33,924 million in 2025. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Operating income for 2025 was $18,279 million, up from $18,010 million in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li></ul><h4>Cash Flow</h4><ul><li>Net cash provided by operating activities increased 25.4% year-over-year to $27,950 million in 2025. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Adjusted Free Cash Flow increased 5.7% year-over-year to $17,995 million in 2025. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li></ul><h4>Capital Expenditures</h4><ul><li>Cash purchases of property and equipment, including capitalized interest, increased 12.6% year-over-year to $9,955 million in 2025. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li></ul><h4>Stockholder Returns</h4><ul><li>Stockholder returns totaled $45.4 billion cumulatively since the program’s initiation, including 216.0 million shares repurchased for $37.2 billion and $8.2 billion in cash dividends. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>In 2025, 42.4 million shares were repurchased for $9.9 billion, and cash dividends of $4.1 billion were distributed. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>The current authorization allows for up to $14.6 billion in stock repurchases and dividends through December 2026. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li></ul><h3>Operational Metrics (Full Year 2025 vs. Full Year 2024)</h3><h4>Customer Additions</h4><ul><li>Total net customer additions were 7,982 thousand in 2025, an increase of 26.21% from 6,324 thousand in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Total postpaid net customer additions reached 7,798 thousand in 2025, up 28.56% from 6,066 thousand in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Postpaid phone net customer additions were 3,294 thousand in 2025, a 7.05% increase from 3,077 thousand in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Postpaid net account additions were 1,180 thousand in 2025, up 7.57% from 1,097 thousand in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Total broadband net customer additions were 2,015 thousand in 2025, a 21.24% increase from 1,662 thousand in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>5G broadband net customer additions were 1,879 thousand in 2025, up 13.60% from 1,654 thousand in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>T-Mobile ended 2025 with 8.5 million 5G broadband customers. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Prepaid net customer additions were 184 thousand in 2025, a -28.68% decrease from 258 thousand in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Total customers increased to 142.4 million by the end of 2025. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li></ul><h4>Churn Rates</h4><ul><li>Postpaid phone churn was 0.93% in 2025, an increase of 8.14% from 0.86% in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Prepaid churn was 2.72% in 2025, a -0.37% decrease from 2.73% in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li></ul><h4>Average Revenue Per User (ARPU) / Per Account (ARPA)</h4><ul><li>Postpaid ARPA for 2025 was $148.97, up from $143.85 in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Postpaid phone ARPU for 2025 was $50.37, up from $49.35 in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Prepaid ARPU for 2025 was $34.14, down from $36.06 in 2024. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li></ul><h3>Outlook and Guidance for 2026</h3><ul><li>T-MOBILE US, INC. expects postpaid net account additions to be between 900 thousand and 1.0 million in 2026. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Core Adjusted EBITDA is projected to be between $37.0 billion and $37.5 billion, representing a 10% year-over-year increase at the midpoint. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li><li>Net cash provided by operating activities is anticipated to range from $28.0 billion to $28.7 billion, and Adjusted Free Cash Flow is expected to be between $18.0 billion and $18.7 billion. <span class="superscript" item_id="0" item_type="announcement_file" value="1" url="https://www.sec.gov/Archives/edgar/data/1283699/000128369926000007/tmus12312025ex991.htm"></span></li></ul>

T-Mobile USA Inc Pref Shares TMUSL 6.25 Perp 09/01/2069 | 8-K: FY2025 Q4 Revenue: USD 24.33 B