---
title: "A Look At NTT’s (TSE:9432) Valuation As NTT Research 2.0 And SaltGrain Shift R&D Toward Commercialization"
type: "News"
locale: "en"
url: "https://longbridge.com/en/news/283230798.md"
description: "NTT (TSE:9432) has introduced its NTT Research 2.0 model, focusing on long-term research and market-driven incubation, including the SaltGrain data security platform. Despite a recent decline in share prices, long-term returns remain strong. Analysts suggest NTT is undervalued at ¥154, with a fair value estimate of ¥176.21. However, cash flow models indicate a lower value of ¥81.29 per share. Investors face a decision on whether to prioritize earnings narratives or cash flow assessments. The article emphasizes the importance of thorough analysis before making investment decisions."
datetime: "2026-04-18T17:45:47.000Z"
locales:
  - [zh-CN](https://longbridge.com/zh-CN/news/283230798.md)
  - [en](https://longbridge.com/en/news/283230798.md)
  - [zh-HK](https://longbridge.com/zh-HK/news/283230798.md)
---

# A Look At NTT’s (TSE:9432) Valuation As NTT Research 2.0 And SaltGrain Shift R&D Toward Commercialization

## NTT’s new research model and what it could mean for shareholders

NTT (TSE:9432) has rolled out its NTT Research 2.0 approach, combining long term research with a market focused incubation program, including Scale Academy and its first product, the SaltGrain data security platform.

See our latest analysis for NTT.

Recent share price returns have been subdued, with a 1-month share price return of a 2.53% decline and a year to date share price return of a 3.45% decline. At the same time, the 1 year total shareholder return of 5.96% and 5 year total shareholder return of 61.26% suggest longer term holders have seen stronger outcomes. This puts the current NTT Research 2.0 announcements and products like SaltGrain in the spotlight as investors reassess future growth drivers and risk.

If this kind of research led shift catches your eye, it could be a good moment to see what else is out there through our 38 AI infrastructure stocks

With shares down over the past month but a 5 year total shareholder return above 60%, and analysts’ targets sitting higher than the current price, the key question is whether there is still an opportunity for investors to gain exposure at current levels or if markets are already pricing in expectations for future growth.

## Most Popular Narrative: 12.6% Undervalued

With NTT last closing at ¥154 and the most followed narrative pointing to a fair value of ¥176.21, attention shifts to the assumptions behind that gap.

> _NTT's investment in proprietary technologies (e.g., IOWN, advanced LLMs like tsuzumi 2, and photonics) positions it to benefit from surging connectivity and low-latency compute requirements driven by the global rollout of 5G/6G and edge computing. These developments underpin sustainable earnings growth and an expanded addressable market for high-value services, supporting future margin and EBIT expansion._

Read the complete narrative.

Curious what kind of revenue path, margin profile and future P/E multiple need to line up to reach that fair value. The narrative ties all three together in a way that is quite specific, and very different from simply extrapolating today’s telecom earnings mix.

**Result: Fair Value of ¥176.21 (UNDERVALUED)**

Have a read of the narrative in full and understand what's behind the forecasts.

However, this hinges on NTT managing capital intensive data center and network spending, and avoiding prolonged pressure on margins from competitive mobile and legacy fixed line services.

Find out about the key risks to this NTT narrative.

## Another Angle on Value: Cash Flows Tell a Different Story

While the community narrative points to a fair value of ¥176.21 and labels NTT as 12.6% undervalued, the Simply Wall St DCF model lands in a very different place, with an estimate of ¥81.29 per share, which implies the shares are trading above that cash flow based value. For you as an investor, the tension is whether earnings based narratives or long term cash flows should carry more weight in your own framework.

Look into how the SWS DCF model arrives at its fair value.

Simply Wall St performs a discounted cash flow (DCF) on every stock in the world every day (check out NTT for example). We show the entire calculation in full. You can track the result in your watchlist or portfolio and be alerted when this changes, or use our stock screener to discover 17 high quality undervalued stocks. If you save a screener we even alert you when new companies match - so you never miss a potential opportunity.

## Next Steps

With mixed signals on value and sentiment, are you ready to look through the same data and decide where you stand? To move quickly from headline impressions to a fuller picture of both concerns and potential upside, start by reviewing the 3 key rewards and 2 important warning signs.

## Looking for more investment ideas?

If you want a wider view than one company, use these focused stock lists to quickly spot fresh ideas so you are not relying on headlines alone.

-   Target potential value opportunities by scanning companies that combine quality fundamentals with attractive pricing through our 17 high quality undervalued stocks.
-   Prioritise stability and capital strength by reviewing companies highlighted in the solid balance sheet and fundamentals stocks screener (34 results).
-   Hunt for lesser known opportunities with strong underlying metrics by checking the screener containing 58 high quality undiscovered gems.

_This article by Simply Wall St is general in nature. **We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice.** It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned._

### Related Stocks

- [9432.JP](https://longbridge.com/en/quote/9432.JP.md)
- [9613.JP](https://longbridge.com/en/quote/9613.JP.md)

## Related News & Research

- [We Like The Quality Of NTT's (TSE:9432) Earnings](https://longbridge.com/en/news/286621707.md)
- [NTT Issues Fiscal 2026 Results and Cautious Outlook for 2027](https://longbridge.com/en/news/285663163.md)
- [Revenue Beat: Furuya Metal Co., Ltd. Exceeded Revenue Forecasts By 55% And Analysts Are Updating Their Estimates](https://longbridge.com/en/news/286657567.md)
- [DaikyoNishikawa (TSE:4246) Margin Expansion Challenges Bearish Earnings Narratives](https://longbridge.com/en/news/286600710.md)
- [A Look At Japan Post Bank (TSE:7182) Valuation After Earnings Jump And New Medium Term Plan](https://longbridge.com/en/news/287030627.md)