---
title: "Zedge Reports Third Quarter Fiscal 2026 Results | ZDGE Stock News"
type: "News"
locale: "en"
url: "https://longbridge.com/en/news/289508692.md"
description: "Zedge Inc. reported Q3 FY2026 results with revenue increasing 3% to $8.0 million and GAAP net income rising to $0.9 million. Subscription revenue grew 32%, while active subscriptions reached nearly 1.3 million. The company achieved positive free cash flow of $1.2 million, increased its quarterly dividend by 25%, and announced a $2 million share repurchase authorization. DataSeeds.AI fulfilled its first six-figure order."
datetime: "2026-06-11T12:10:00.000Z"
locales:
  - [zh-CN](https://longbridge.com/zh-CN/news/289508692.md)
  - [en](https://longbridge.com/en/news/289508692.md)
  - [zh-HK](https://longbridge.com/zh-HK/news/289508692.md)
---

# Zedge Reports Third Quarter Fiscal 2026 Results | ZDGE Stock News

See more from StockTitan in Google Search and AI answers.Adds StockTitan as a preferred source · opens Google

Add on Google

_**Subscription revenue increased 32%, and active subscriptions1 grew 41% to nearly 1.3 million**_

_**ARPMAU1 for the Zedge Marketplace increased 21% to $0.119; Zedge Premium GTV1 increased 17%**_

_**GAAP net income of $0.9 million; free cash flow2 increased 55% year over year**_

_**DataSeeds.AI fulfilled first six-figure order, demonstrating enterprise-scale execution capability**_

Zedge, Inc. (NYSE American:ZDGE), $ZDGE, a company that builds and operates creator communities serving 20 million monthly active users, today announced results for its third quarter fiscal 2026, ended April 30, 2026.

**Jonathan Reich, Zedge's CEO, commented:**

"In our third quarter, we continued to demonstrate that the core Zedge Marketplace business is resilient and becoming more efficient. Subscription revenue grew 32% year over year, and active subscriptions reached nearly 1.3 million, both continuing a multi-quarter trend. ARPMAU increased 21%, and Zedge Premium GTV increased 17%, reflecting the benefits of our ongoing focus on acquiring and retaining higher-value users. While total advertising revenue declined year over year, that decline was entirely attributable to Emojipedia, which we are managing for overall return in light of Google's changes to its search results page. Within the Zedge Marketplace, advertising revenue was essentially flat year over year, a resilient result given that the prior year benefited from a one-time integration bonus from an ad platform partner. Encouragingly, iOS revenue within the Zedge Marketplace grew 35% year over year, reinforcing our message that, as we attract and monetize higher-value users in premium markets, the quality of our revenue continues to improve.

"On the DataSeeds.AI front, I am excited to report that we fulfilled our first six-figure order this quarter stemming from an existing customer relationship with a leading technology company. At the same time, we are beginning to see interest from new prospects, which strengthens our confidence in this offernig. This milestone reflects our growing capacity to deepen customer relationships and scale production. While revenue remains lumpy at this stage, successfully delivering projects of this size, on spec and within tight timeframes, is a necessary capability for DataSeeds' future growth.

"Our Innovation Team continues to advance - with four alpha products now live, and we remain on track to achieve our goal of six alpha launches this fiscal year. Our framework remains consistent: pre-validate, build fast, measure against clear KPIs and invest in the winners while quickly ceasing to spend on those that do not meet our criteria. Each launch compounds the next, as reusable infrastructure and lessons from prior releases shorten our time-to-market.

"Financially, cash flow from operations increased over 40%, while free cash flow increased 55% year over year to $1.2 million and is now up 10% year to date, and our cash and cash equivalents balance strengthened to $19.7 million with no debt. We also increased our quarterly dividend by 25% during the quarter, opportunistically repurchased shares when conditions warranted and invested in innovation, all without compromising our strong balance sheet. Subsequent to quarter's end, our board added $2 million to our existing share repurchase authorization, bringing total available capacity to approximately $2.2 million, reflecting our continued confidence in the value of our shares."

**Third Quarter Highlights (fiscal 2026 versus fiscal 2025)**

-   Revenue increased 3.0% to $8.0 million;
-   GAAP operating income of $1.1 million, compared to $0.2 million;
-   GAAP net income and diluted EPS of $0.9 million and $0.07, compared to $0.2 million and $0.01, respectively;
-   Non-GAAP net income and diluted Non-GAAP EPS of $1.0 million and $0.07, compared to $0.9 million and $0.06, respectively;
-   Free cash flow of $1.2 million, compared to $0.8 million;
-   Adjusted EBITDA2 of $1.3 million, compared to $1.2 million;
-   ARPMAU increased 21.2% to $0.119;
-   Zedge Premium GTV increased 16.6%;
-   Active subscriptions increased 40.6% to nearly 1.3 million;
-   Deferred revenue of $6.2 million, up 25.7% year over year;
-   Cash and cash equivalents were $19.7 million at quarter's end;
-   Paid a quarterly dividend of $0.02 per share.

**Third Quarter Select Financial Metrics: FY26 versus FY25\***

**($ in MM except for per share amounts)**

**Q3 '26**

**Q3 '25**

**Change**

**YTD '26**

**YTD '25**

**Change**

**Total Revenue**

$

8.0

$

7.8

3.0

%

$

23.9

$

21.9

8.8

%

_Advertising Revenue_

$

_5.4_

$

_5.6_

_\-4.0_

%

$

_16.1_

$

_15.1_

_6.1_

%

_Digital Goods and Services Revenue_

$

_0.5_

$

_0.5_

_6.9_

%

$

_1.5_

$

_1.7_

_\-12.3_

%

_Subscription Revenue_

$

_1.7_

$

_1.3_

_31.9_

%

$

_4.8_

$

_3.7_

_31.1_

%

_Other Revenue_

$

_0.5_

$

_0.4_

_4.6_

%

$

_1.4_

$

_1.4_

_4.9_

%

**GAAP Operating Income (Loss)**

$

1.1

$

0.2

571.3

%

$

(0.9

)

$

(2.5

)

64.1

%

_Operating Margin_

_13.4_

_%_

_2.1_

_%_

_\-3.8_

_%_

_\-11.5_

_%_

**GAAP Net Income (Loss)**

$

0.9

$

0.2

400.5

%

$

(0.6

)

$

(1.8

)

68.7

%

**GAAP Diluted EPS**

$

0.07

$

0.01

600.0

%

$

(0.05

)

$

(0.13

)

61.5

%

**Non-GAAP Net Income**

$

1.0

$

0.9

12.0

%

$

2.6

$

0.6

322.6

%

**Non-GAAP Diluted EPS**

$

0.07

$

0.06

17.7

%

$

0.20

$

0.04

342.1

%

**Cash Flow from Operations**

$

1.2

$

0.9

40.3

%

$

2.9

$

2.7

5.7

%

**Free Cash Flow**

$

1.2

$

0.8

54.9

%

$

2.6

$

2.4

9.7

%

**Adjusted EBITDA**

$

1.3

$

1.2

1.0

%

$

3.6

$

1.5

146.6

%

**Shares Repurchased (M)**

0.08

0.22

0.33

0.68

_nm = not measurable/meaningful_  
_\*percentages are based off of actuals versus the rounded numbers in the table_

**Select Zedge Marketplace Metrics: FY26 versus FY25\***

**(in MM except ARPMAU and where noted)**

**Q3 '26**

**Q3 '25**

**Change**

**MAU**

19.6

22.1

\-11.3

%

_Well-Developed Markets_

_4.3_

_5.2_

_\-17.3_

%

_Emerging Markets_

_15.3_

_16.9_

_\-9.5_

%

**Active Subscriptions (in 000s)**

1,260

896

40.6

%

**ARPMAU**

$

0.119

$

0.099

21.2

%

**Zedge Premium GTV**

$

0.72

$

0.61

16.6

%

_\*percentages are based off of actuals versus the rounded numbers in the table_

**Non-GAAP and Supplemental Metrics** _(Please see our 10-Q for full explanation of these terms)_

_1 We use the following supplemental business metrics in this release because we believe they are useful in evaluating Zedge's operational performance._

_Monthly active users, or MAU, captures the number of unique users that used our Zedge App during the previous 30 days of the relevant period, is useful for evaluating consumer engagement with our App, which correlates to advertising revenue as more users drive more ad impressions._

_Zedge Premium Gross Transaction Value, or GTV, is the total dollar amount of transactions conducted through Zedge Premium. As Zedge Premium is an internal focus for growth, we believe this metric will help investors evaluate our progress in growing this part of our business._

_Average Revenue Per Monthly Active User for our Zedge Marketplace, or ARPMAU, is useful in evaluating how well we monetize our user base._

_An Active Subscription is a subscription that has commenced and not been canceled, including paused subscriptions and subscriptions in free trials, grace periods, or account hold. This is important because it is a source of recurring revenue._

_2 Throughout this release, Non-GAAP Net Income, Non-GAAP EPS, Free Cash Flow (FCF) and Adjusted EBITDA are non-GAAP financial measures intended to provide useful information that supplements Zedge's results in accordance with GAAP. Please refer to the Reconciliation of Non-GAAP Financial Measures at the end of this release for an explanation of Zedge's formulations of Non-GAAP Net Income, Non-GAAP EPS, Free Cash Flow and Adjusted EBITDA and reconciliations to the most directly comparable GAAP measures._

**Trended Financial Information\***

_(in M except for EPS, ARPMAU, Paid Subscriptions)_

**Q125**

**Q225**

**Q325**

**Q425**

**Q126**

**Q226**

**Q326**

**FY24**

**FY25**

**YTD FY26**

**Total Revenue**

**$**

**7.2**

**$**

**7.0**

**$**

**7.8**

**$**

**7.5**

**$**

**7.6**

**$**

**8.3**

**$**

**8.0**

**$**

**30.1**

**$**

**29.4**

**$**

**23.9**

_Advertising Revenue_

$

_4.9_

$

_4.7_

$

_5.6_

$

_5.2_

$

_5.2_

$

_5.6_

$

_5.4_

$

_21.0_

$

_20.3_

$

_16.1_

_Digital Goods and Services Revenue_

$

_0.6_

$

_0.6_

$

_0.5_

$

_0.5_

$

_0.5_

$

_0.5_

$

_0.5_

$

_3.5_

$

_2.2_

$

_1.5_

_Subscription Revenue_

$

_1.2_

$

_1.2_

$

_1.3_

$

_1.4_

$

_1.5_

$

_1.6_

$

_1.7_

$

_4.3_

$

_5.1_

$

_4.8_

_Other Revenue_

$

_0.5_

$

_0.4_

$

_0.4_

$

_0.4_

$

_0.5_

$

_0.5_

$

_0.5_

$

_1.2_

$

_1.8_

$

_1.4_

**GAAP Operating Income (Loss)**

**$**

**(0.5**

**)**

**$**

**(2.2**

**)**

**$**

**0.2**

**$**

**(0.7**

**)**

**$**

**0.9**

**$**

**(2.9**

**)**

**$**

**1.1**

**$**

**(11.8**

**)**

**$**

**(3.2**

**)**

**$**

**(0.9**

**)**

**GAAP Net Income (Loss)**

**$**

**(0.3**

**)**

**$**

**(1.7**

**)**

**$**

**0.2**

**$**

**(0.6**

**)**

**$**

**0.8**

**$**

**(2.3**

**)**

**$**

**0.9**

**$**

**(9.2**

**)**

**$**

**(2.4**

**)**

**$**

**(0.6**

**)**

**GAAP Diluted EPS (Loss per share)**

**$**

**(0.02**

**)**

**$**

**(0.12**

**)**

**$**

**0.01**

**$**

**(0.04**

**)**

**$**

**0.06**

**$**

**(0.18**

**)**

**$**

**0.07**

**$**

**(0.65**

**)**

**$**

**(0.17**

**)**

**$**

**(0.05**

**)**

**Non GAAP Net Income (Loss)**

**$**

**(0.0**

**)**

**$**

**(0.2**

**)**

**$**

**0.9**

**$**

**0.1**

**$**

**0.9**

**$**

**0.8**

**$**

**1.0**

**$**

**1.8**

**$**

**0.7**

**$**

**2.6**

**Non-GAAP Diluted EPS (Loss per share)**

**$**

**(0.00**

**)**

**$**

**(0.01**

**)**

**$**

**0.06**

**$**

**0.00**

**$**

**0.07**

**$**

**0.06**

**$**

**0.07**

**$**

**0.13**

**$**

**0.05**

**$**

**0.20**

**Cash Flow from Operations**

**$**

**1.2**

**$**

**0.7**

**$**

**0.9**

**$**

**0.7**

**$**

**0.8**

**$**

**0.9**

**$**

**1.2**

**$**

**5.9**

**$**

**3.4**

**$**

**2.9**

**Free Cash Flow**

**$**

**1.0**

**$**

**0.6**

**$**

**0.8**

**$**

**0.5**

**$**

**0.6**

**$**

**0.8**

**$**

**1.2**

**$**

**4.7**

**$**

**2.9**

**$**

**2.6**

**Adjusted EBITDA**

**$**

**0.3**

**$**

**(0.1**

**)**

**$**

**1.2**

**$**

**0.3**

**$**

**1.2**

**$**

**1.1**

**$**

**1.3**

**$**

**4.7**

**$**

**1.8**

**$**

**3.6**

_Adjusted EBITDA Margin_

_4.0_

_%_

_\-1.1_

_%_

_16.1_

_%_

_4.1_

_%_

_15.6_

_%_

_13.9_

_%_

_15.8_

_%_

_15.6_

_%_

_6.0_

_%_

_15.1_

_%_

**MAU**

**25.0**

**24.7**

**22.1**

**23.2**

**22.2**

**20.4**

**19.6**

**nm**

**nm**

**nm**

_Well-developed Markets_

_5.5_

_5.6_

_5.2_

_5.4_

_4.9_

_4.8_

_4.3_

_nm_

_nm_

_nm_

_Emerging Markets_

_19.5_

_19.1_

_16.9_

_17.8_

_17.3_

_15.6_

_15.3_

_nm_

_nm_

_nm_

**Active Subscriptions (in 000s)**

**698**

**791**

**896**

**984**

**1,075**

**1,175**

**1,260**

**nm**

**nm**

**nm**

**ARPMAU**

**$**

**0.077**

**$**

**0.078**

**$**

**0.099**

**$**

**0.093**

**$**

**0.099**

**$**

**0.115**

**$**

**0.119**

**nm**

**nm**

**nm**

**Zedge Premium - GTV**

**$**

**0.68**

**$**

**0.68**

**$**

**0.61**

**$**

**0.64**

**$**

**0.66**

**$**

**0.79**

**$**

**0.72**

**$**

**2.15**

**$**

**2.62**

**$**

**2.16**

**Shares Repurchased**

**0.22**

**0.24**

**0.22**

**0.64**

**0.24**

**0.01**

**0.08**

**0.21**

**1.32**

**0.33**

_nm = not measurable/meaningful_  
_\*numbers may not add due to rounding_

**Earnings Announcement and Supplemental Information**

Management will host an earnings conference call today at 4:30 pm Eastern to discuss its earnings results, outlook, and strategy, followed by a Q&A session with investors.

**Live Call-in Info:**

Toll Free: 888-506-0062  
International: 973-528-0011  
Participant Access Code: 184704  
Webcast URL: https://www.webcaster5.com/Webcast/Page/2205/53991

**Replay:**

Toll Free: 877-481-4010  
International: 919-882-2331  
Replay Passcode: 53991

**About Zedge**

Zedge builds and operates creator communities that serve 20 million monthly active users across its platforms. Zedge Marketplace, our flagship platform, is a leading marketplace for mobile personalization content that powers a vibrant creator ecosystem including a full generative AI creation suite. DataSeeds.AI is our B2B business, delivering managed, multimodal datasets that are ethically sourced, rights-cleared, built to spec and delivered at scale to frontier AI developers. The content foundation for DataSeeds.AI is supplied by Zedge's proprietary creator communities, including Zedge Marketplace contributors and photo competition community GuruShots, the world's most popular photo competition game, which is supplemented by crowdsourced content. For more information please visit: investor.zedge.net

Follow us on X: @Zedge

Follow us on LinkedIn

**Forward-Looking Statements**

_All statements above that are not purely about historical facts, including, but not limited to, those in which we use the words "believe," "anticipate," "expect," "plan," "intend," "estimate," "target" and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors. Our filings with the SEC provide detailed information on such statements and risks and should be consulted along with this release. To the extent permitted under applicable law, we assume no obligation to update any forward-looking statements._

**Contact:**

Brian Siegel, IRC, MBA  
Senior Managing Director  
Hayden IR  
(346) 396-8696  
brian@haydenir.com  
ir@zedge.net

**CONDENSED CONSOLIDATED BALANCE SHEETS**  
**(in thousands, except par value data)**

**April 30,**

**July 31,**

**2026**

**2025**

**(Unaudited)**

**Assets**

**Current assets:**

Cash and cash equivalents

$

19,692

$

18,609

Trade accounts receivable

3,908

3,164

Prepaid expenses and other current assets

799

671

**Total Current assets**

24,399

22,444

Property and equipment, net

1,224

1,290

Intangible assets, net

1,065

4,922

Goodwill

2,138

1,931

Deferred tax assets, net

5,041

4,823

Other assets

437

244

**Total assets**

$

34,304

$

35,654

**Liabilities and stockholders' equity**

**Current liabilities:**

Trade accounts payable

$

1,258

$

1,471

Accrued expenses and other current liabilities

2,178

2,867

Deferred revenues

4,159

3,425

**Total Current liabilities**

7,595

7,763

Deferred revenues--non-current

1,998

1,937

Other liabilities

153

53

**Total liabilities**

9,746

9,753

**Commitments and contingencies (Note 9)**

**Stockholders' equity:**

Preferred stock, $.01 par value; authorized shares-2,400; no shares issued and outstanding

\-

\-

Class A common stock, $.01 par value; authorized shares-2,600; 525 shares issued and outstanding at April 30, 2026 and July 31, 2025

5

5

Class B common stock, $.01 par value; authorized shares-40,000; 15,238 shares issued and 12,523 outstanding at April 30, 2026 and 15,073 shares issued and 12,692 shares outstanding at July 31, 2025

152

151

Additional paid-in capital

49,676

49,768

Accumulated other comprehensive loss

(1,057

)

(1,509

)

Accumulated deficit

(16,080

)

(15,505

)

Treasury stock, 2,715 shares at April 30, 2026 and 2,381 shares at July 31, 2025, at cost

(8,138

)

(7,009

)

**Total stockholders' equity**

24,558

25,901

**Total liabilities and stockholders' equity**

$

34,304

$

35,654

**ZEDGE, INC.**  
**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS**  
**(in thousands, except per share data)**  
_**(unaudited)**_

**Three Months Ended**

**Nine Months Ended**

**April 30,**

**April 30,**

**2026**

**2025**

**2026**

**2025**

Revenues

$

7,992

$

7,757

$

23,856

$

21,930

Costs and expenses:

Direct cost of revenues (excluding amortization of capitalized software and technology development costs which is included below)

550

452

1,651

1,360

Selling, general and administrative

6,235

6,343

18,848

20,278

Depreciation and amortization

133

225

536

924

Impairment of intangible assets

\-

\-

3,570

\-

Restructuring charges

\-

577

\-

1,058

Impairment of capitalized software and technology development costs

\-

\-

145

827

Income (loss) from operations

1,074

160

(894

)

(2,517

)

Interest and other income, net

135

154

403

507

Net loss resulting from foreign exchange transactions

(26

)

(41

)

(211

)

(141

)

Income (loss) before income taxes

1,183

273

(702

)

(2,151

)

Income tax expense (benefit)

257

88

(127

)

(318

)

Net income (loss)

$

926

$

185

$

(575

)

$

(1,833

)

Other comprehensive income:

Changes in foreign currency translation adjustment

117

448

452

287

Total other comprehensive income

117

448

452

287

Total comprehensive income (loss)

$

1,043

$

633

$

(123

)

$

(1,546

)

Income (loss) per share attributable to Zedge, Inc. common stockholders:

Basic

$

0.07

$

0.01

$

(0.04

)

$

(0.13

)

Diluted

$

0.07

$

0.01

$

(0.04

)

$

(0.13

)

Weighted-average number of shares used in calculation of income (loss) per share:

Basic

13,002

13,720

12,992

13,835

Diluted

13,272

13,940

12,992

13,835

**ZEDGE, INC.**  
**CONDENSED** **CONSOLIDATED STATEMENTS OF CASH FLOWS**  
_**(in thousands)**_  
_**(unaudited)**_

**Nine Months Ended**

**April 30,**

**2026**

**2025**

**Operating activities**

Net loss

$

(575

)

$

(1,833

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation

43

48

Amortization of intangible assets

286

335

Amortization of capitalized software and technology development costs

207

541

Stock-based compensation

457

1,308

Impairment charge of capitalized software and technology development costs

145

827

Impairment charge of intangible assets

3,570

\-

Deferred income taxes

(218

)

(184

)

Change in assets and liabilities:

Trade accounts receivable

(744

)

87

Prepaid expenses and other current assets

(128

)

(353

)

Other assets

(42

)

(54

)

Trade accounts payable and accrued expenses

(892

)

229

Deferred revenues

795

1,797

Net cash provided by operating activities

2,904

2,748

**Investing activities**

Capitalized software and technology development costs

(278

)

(329

)

Purchase of property and equipment

(26

)

(49

)

Net cash used in investing activities

(304

)

(378

)

**Financing activities**

Purchase of treasury stock in connection with share buyback program and stock awards vesting

(1,129

)

(2,030

)

Payment of cash dividends

(677

)

\-

Proceeds from exercise of stock options

129

\-

Net cash used in financing activities

(1,677

)

(2,030

)

Effect of exchange rate changes on cash and cash equivalents

160

95

Net increase in cash and cash equivalents

1,083

435

Cash and cash equivalents at beginning of period

18,609

19,998

Cash and cash equivalents at end of period

$

19,692

$

20,433

**Supplemental cash flow information:**

Cash paid for income taxes

$

176

$

194

**Non-cash operating and financing activities:**

ROU assets obtained in exchange for lease liabilities

$

286

$

111

**Use of Non-GAAP Measures and Key Performance Indcators (KPI)**

Adjusted EBITDA, defined as earnings (loss) before interest, taxes, depreciation and amortization, stock compensation expense, transaction-related expenses and other non-recurring expenses, Free Cash Flow, a common metric used by investors for valuation, and non-GAAP net income (loss) and EPS (or loss per share) (which adjust out stock compensation expense, transaction-related expenses and other non-recurring expenses from GAAP net income (loss) and EPS (loss pershare)), represent measures that we believe are customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures we present. Our management also believes these measures are useful in evaluating our core operating results. However, these are not measures of financial performance under GAAP and should not be considered an alternative to net income or operating income/margin as an indicator of our operating performance or to net cash provided by operating activities as a measure of our liquidity. Numbers in the following reconciliation tables may not add due to rounding.

**Reconciliation of Adjusted EBITDA to Net Income (Loss)**

**Q125**

**Q225**

**Q325**

**Q425**

**Q126**

**Q226**

**Q326**

**FY24**

**FY25**

**YTD FY26**

**Net Income (Loss)**

**$**

**(0.3**

**)**

**$**

**(1.7**

**)**

**$**

**0.2**

**$**

**(0.6**

**)**

**$**

**0.8**

**$**

**(2.3**

**)**

**$**

**0.9**

**$**

**(9.2**

**)**

**$**

**(2.4**

**)**

**$**

**(0.6**

**)**

Excluding:

Interest and other income (expense), net

$

(0.2

)

$

(0.2

)

$

(0.2

)

$

(0.2

)

$

(0.2

)

$

(0.1

)

$

(0.1

)

$

(0.6

)

$

(0.7

)

$

(0.4

)

Income tax expense (benefit)

$

0.0

$

(0.5

)

$

0.1

$

(0.0

)

$

0.2

$

(0.6

)

$

0.3

$

(2.2

)

$

(0.3

)

$

(0.1

)

Depreciation and amortization

$

0.4

$

0.3

$

0.2

$

0.2

$

0.2

$

0.2

$

0.1

$

2.5

$

1.1

$

0.5

**EBITDA**

**$**

**(0.1**

**)**

**$**

**(2.0**

**)**

**$**

**0.3**

**$**

**(0.5**

**)**

**$**

**1.1**

**$**

**(2.8**

**)**

**$**

**1.2**

**$**

**(9.5**

**)**

**$**

**(2.2**

**)**

**$**

**(0.6**

**)**

**Adjustments:**

Asset impairments and restructuring charges

$

0.0

$

1.3

$

0.6

$

0.6

$

0.0

$

3.7

$

0.0

$

12.0

$

2.5

$

3.7

Stock-based compensation

$

0.4

$

0.6

$

0.3

$

0.1

$

0.1

$

0.3

$

0.1

$

2.1

$

1.4

$

0.5

Expenses related to restructuring activities and business combination

$

0.0

$

0.0

$

0.0

$

0.1

$

0.0

$

0.0

$

0.0

$

0.2

$

0.1

$

0.0

**Adjusted EBITDA**

**$**

**0.3**

**$**

**(0.1**

**)**

**$**

**1.2**

**$**

**0.3**

**$**

**1.2**

**$**

**1.1**

**$**

**1.3**

**$**

**4.7**

**$**

**1.8**

**$**

**3.6**

_\*numbers may not add due to rounding_

**Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income**

**Q125**

**Q225**

**Q325**

**Q425**

**Q126**

**Q226**

**Q326**

**FY24**

**FY25**

**YTD FY26**

**GAAP Net Income (Loss)**

**$**

**(0.3**

**)**

**$**

**(1.7**

**)**

**$**

**0.2**

**$**

**(0.6**

**)**

**$**

**0.8**

**$**

**(2.3**

**)**

**$**

**0.9**

**$**

**(9.2**

**)**

**$**

**(2.4**

**)**

**$**

**(0.6**

**)**

**Adjustments:**

Asset impairments and restructuring charges

$

0.0

$

1.3

$

0.6

$

0.6

$

0.0

$

3.7

$

0.0

$

12.0

$

2.5

$

3.7

Stock-based compensation

$

0.4

$

0.6

$

0.3

$

0.1

$

0.1

$

0.3

$

0.1

$

2.1

$

1.4

$

0.5

Expenses related to restructuring activities and business combination

$

0.0

$

0.0

$

0.0

$

0.1

$

0.0

$

0.0

$

0.0

$

0.2

$

0.1

$

0.0

Income tax effect on non-GAAP items

$

(0.1

)

$

(0.4

)

$

(0.2

)

$

(0.2

)

$

(0.0

)

$

(0.9

)

$

(0.0

)

$

(3.3

)

$

(0.9

)

$

(1.0

)

**Non-GAAP Net Income (Loss)**

**$**

**(0.0**

**)**

**$**

**(0.2**

**)**

**$**

**0.9**

**$**

**0.1**

**$**

**0.9**

**$**

**0.8**

**$**

**1.0**

**$**

**1.8**

**$**

**0.7**

**$**

**2.6**

**Non-GAAP basic EPS (loss per share)**

**$**

**(0.00**

**)**

**$**

**(0.01**

**)**

**$**

**0.06**

**$**

**0.00**

**$**

**0.07**

**$**

**0.06**

**$**

**0.08**

**$**

**0.13**

**$**

**0.05**

**$**

**0.20**

**Non-GAAP diluted EPS (loss per share)**

**$**

**(0.00**

**)**

**$**

**(0.01**

**)**

**$**

**0.06**

**$**

**0.00**

**$**

**0.07**

**$**

**0.06**

**$**

**0.07**

**$**

**0.13**

**$**

**0.05**

**$**

**0.20**

Weighted average shares used to compute Non-GAAP basic earnings per share

14.1

13.9

13.7

13.4

13.0

13.0

13.0

14.1

13.7

13.0

Weighted average shares used to compute Non-GAAP diluted earnings per share

14.1

13.9

13.9

13.4

13.3

13.0

13.3

14.1

13.7

13.3

_\*numbers may not add due to rounding_

**Free Cash Flow Calculation**

**Q125**

**Q225**

**Q325**

**Q425**

**Q126**

**Q226**

**Q326**

**FY24**

**FY25**

**YTD FY26**

**Cash Flow from Operations**

**$**

**1.2**

**$**

**0.7**

**$**

**0.9**

**$**

**0.7**

**$**

**0.8**

**$**

**0.9**

**$**

**1.2**

**$**

**5.9**

**$**

**3.4**

**$**

**2.9**

**Capital Expenditures**

**$**

**0.2**

**$**

**0.1**

**$**

**0.1**

**$**

**0.2**

**$**

**0.2**

**$**

**0.1**

**$**

**0.0**

**$**

**1.2**

**$**

**0.5**

**$**

**0.3**

**Free Cash Flow**

**$**

**1.0**

**$**

**0.6**

**$**

**0.8**

**$**

**0.5**

**$**

**0.6**

**$**

**0.8**

**$**

**1.2**

**$**

**4.7**

**$**

**2.9**

**$**

**2.6**

**SOURCE:** Zedge, Inc.

View the original press release on ACCESS Newswire

### Related Stocks

- [ZDGE.US](https://longbridge.com/en/quote/ZDGE.US.md)

## Related News & Research

- [Zedge Q3 2026 Earnings Preview](https://longbridge.com/en/news/289381005.md)
- [Zedge Provides Shareholder Update on Capital Return Initiatives | ZDGE Stock News](https://longbridge.com/en/news/289040505.md)
- [Waymo is sharpening its stand-alone business with a $30 monthly subscription](https://longbridge.com/en/news/289491223.md)
- [Leaked docs show LinkedIn's product road map, including paid creator subscriptions and 'experiences'](https://longbridge.com/en/news/289322281.md)
- [Zedge Inc. Balances Profit Gains With Growth Risks](https://longbridge.com/en/news/289526172.md)