---
title: "CHANGHONG HUAYI (000404.SZ) — Financial Reports"
type: "Symbol"
locale: "en"
url: "https://longbridge.com/en/quote/000404.SZ/norm.md"
symbol: "000404.SZ"
name: "CHANGHONG HUAYI"
parent: "https://longbridge.com/en/quote/000404.SZ.md"
datetime: "2026-05-20T19:00:12.092Z"
locales:
  - [en](https://longbridge.com/en/quote/000404.SZ/norm.md)
  - [zh-CN](https://longbridge.com/zh-CN/quote/000404.SZ/norm.md)
  - [zh-HK](https://longbridge.com/zh-HK/quote/000404.SZ/norm.md)
---

# CHANGHONG HUAYI (000404.SZ) — Financial Reports

## Income Statement (CNY)

| Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| EPS | 0.1665 | 0.1629 | 0.1819 | 0.2254 | 0.1442 |
| ROE | 10.55% | 10.71% | 11.64% | 14.96% | 9.64% |
| Revenue | 3.03B | 2.43B | 2.72B | 3.14B | 3.49B |
| Net income | 115.37M | 114.90M | 122.61M | 156.90M | 100.36M |
| Operating income | 194.07M | 69.75M | 242.71M | 189.95M | 134.78M |
| Gross margin | 13.35% | 11.06% | 15.85% | 15.26% | 9.86% |
| Net margin | 3.81% | 4.72% | 4.51% | 4.99% | 2.88% |
| Profit quality | 147.99% | 13.95% | 118.41% | 41.45% | -71.23% |

## Balance Sheet (CNY)

| Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| A&L | 15.16B | 14.86B | 15.16B | 15.78B | 15.14B |
| Leverage | 2.58 | 2.58 | 2.69 | 2.83 | 2.73 |
| BVPS | 6.35 | 6.33 | 6.11 | 5.99 | 6.06 |
| Turnover | 0.7476 | 0.8281 | 0.7903 | 0.7683 | 0.8101 |
| Cash & STI | 5.80B | 5.85B | 6.37B | 6.72B | 5.69B |
| Inv & Rec | 1.28B | 1.41B | 1.37B | 1.30B | 1.42B |
| LT assets | 1.82B | 1.81B | 1.75B | 1.74B | 1.71B |
| Net debt | -3.99B | -4.12B | -4.15B | -4.34B | -3.60B |

## Cash Flow Statement (CNY)

| Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| Operating CF | 131.14M | 500.03M | 204.97M | 458.25M | -189.23M |
| Investing CF | -428.97M | -27.94M | -84.51M | -56.48M | 66.19M |
| Financing CF | 176.12M | -312.18M | -445.72M | 227.66M | 1.11B |
| Free CF | -294.25M | -188.71M | -405.42M | 863.00M | -110.72M |
| OCF coverage | 14.43% | 54.56% | 19.74% | 108.02% | -43.48% |
| Repaid & issued | 979.19M | 311.69M | 569.87M | 655.68M | 1.68B |
| CapEx | -72.85M | -89.71M | -114.19M | -56.43M | -57.19M |

## Distribution Plan

**Dividend Yield**: 3.30

### Dividend History

| Description | Record Date | Ex-Date | Payment Date |
|-------------|-------------|---------|--------------|
| Cash Dividend: 
0.3CNY | 2025-07-09 | 2025-07-10 | 2025-07-10 |
| Cash Dividend: 
0.25CNY | 2024-06-25 | 2024-06-26 | 2024-06-26 |
| Cash Dividend: 
0.2CNY | 2023-06-15 | 2023-06-16 | 2023-06-16 |