--- title: "CAYI Group (301004.SZ) — Financial Reports" type: "Symbol" locale: "en" url: "https://longbridge.com/en/quote/301004.SZ/norm.md" symbol: "301004.SZ" name: "CAYI Group" parent: "https://longbridge.com/en/quote/301004.SZ.md" datetime: "2026-05-21T06:19:52.601Z" locales: - [en](https://longbridge.com/en/quote/301004.SZ/norm.md) - [zh-CN](https://longbridge.com/zh-CN/quote/301004.SZ/norm.md) - [zh-HK](https://longbridge.com/zh-HK/quote/301004.SZ/norm.md) --- # CAYI Group (301004.SZ) — Financial Reports ## Income Statement (CNY) | Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | | --- | --- | --- | --- | --- | --- | | EPS | 0.4200 | 0.4749 | 0.4197 | 1.02 | 1.01 | | ROE | 13.42% | 15.41% | 13.34% | 29.87% | 29.69% | | Revenue | 424.50M | 524.09M | 429.71M | 680.05M | 719.51M | | Net income | 61.42M | 69.64M | 62.93M | 152.76M | 151.82M | | Operating income | 69.00M | 66.48M | 76.45M | 160.31M | 176.75M | | Gross margin | 25.48% | 24.25% | 25.76% | 33.57% | 33.89% | | Net margin | 14.47% | 13.29% | 14.64% | 22.46% | 21.10% | | Profit quality | 95.39% | 56.23% | 33.59% | 55.99% | 98.67% | ## Balance Sheet (CNY) | Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | | --- | --- | --- | --- | --- | --- | | A&L | 2.62B | 2.60B | 2.74B | 2.79B | 2.95B | | Leverage | 1.42 | 1.44 | 1.52 | 1.42 | 1.39 | | BVPS | 12.67 | 12.33 | 12.52 | 13.52 | 14.62 | | Turnover | 0.7390 | 0.8649 | 1.07 | 1.29 | 1.32 | | Cash & STI | 991.42M | 961.08M | 1.06B | 944.22M | 1.04B | | Inv & Rec | 280.12M | 301.92M | 376.62M | 339.02M | 439.54M | | LT assets | 935.82M | 941.09M | 963.16M | 979.63M | 892.32M | | Net debt | -557.80M | -525.29M | -655.00M | -555.84M | -663.76M | ## Cash Flow Statement (CNY) | Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | | --- | --- | --- | --- | --- | --- | | Operating CF | 72.34M | 118.22M | 227.56M | 286.30M | 179.13M | | Investing CF | 21.57M | -58.35M | -355.68M | -23.83M | 1.61M | | Financing CF | -7.46M | -161.66M | -47.73M | -308.31M | -1.08M | | Free CF | -15.54M | -40.06M | 116.37M | 213.67M | 68.21M | | OCF coverage | 140.83% | 53.74% | 217.65% | 75.18% | 214.62% | | Repaid & issued | 14.27M | 43.46M | 47.36M | 3.65M | 28.00M | | CapEx | -29.64M | -64.54M | -76.31M | -68.87M | -54.38M | ## Distribution Plan **Dividend Yield**: 2.41 ### Dividend History | Description | Record Date | Ex-Date | Payment Date | |-------------|-------------|---------|--------------| | Cash Dividend: 0.992532CNY | 2025-10-17 | 2025-10-20 | 2025-10-20 | | Cash Dividend: 3CNY. Share conversation: 0.4 for 1 | 2025-05-06 | 2025-05-07 | 2025-05-07 | | Cash Dividend: 2CNY | 2024-04-29 | 2024-04-30 | 2024-04-30 |