---
title: "Tianhe Magnetics (603072.SH) — Financial Reports"
type: "Symbol"
locale: "en"
url: "https://longbridge.com/en/quote/603072.SH/norm.md"
symbol: "603072.SH"
name: "Tianhe Magnetics"
parent: "https://longbridge.com/en/quote/603072.SH.md"
datetime: "2026-05-20T23:07:36.116Z"
locales:
  - [en](https://longbridge.com/en/quote/603072.SH/norm.md)
  - [zh-CN](https://longbridge.com/zh-CN/quote/603072.SH/norm.md)
  - [zh-HK](https://longbridge.com/zh-HK/quote/603072.SH/norm.md)
---

# Tianhe Magnetics (603072.SH) — Financial Reports

## Income Statement (CNY)

| Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| EPS | 0.1800 | 0.1602 | 0.2512 | 0.0632 | 0.1400 |
| ROE | 8.68% | 7.65% | 12.60% | 3.40% | 6.97% |
| Revenue | 594.35M | 734.11M | 670.02M | 414.99M | 525.44M |
| Net income | 47.87M | 41.35M | 66.36M | 17.57M | 35.88M |
| Operating income | 60.41M | 4.89M | 109.48M | -5.37M | 52.44M |
| Gross margin | 17.74% | 12.31% | 18.08% | 3.16% | 16.01% |
| Net margin | 8.05% | 5.63% | 9.90% | 4.23% | 6.83% |
| Profit quality | -200.04% | 1.97% | 3789.68% | - | -274.01% |

## Balance Sheet (CNY)

| Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| A&L | 3.28B | 3.26B | 3.16B | 3.21B | 3.10B |
| Leverage | 1.47 | 1.49 | 1.47 | 1.55 | 1.51 |
| BVPS | 8.44 | 8.26 | 8.10 | 7.85 | 7.78 |
| Turnover | 0.7564 | 0.7057 | 0.7459 | - | - |
| Cash & STI | 780.35M | 737.70M | 483.75M | 682.42M | 712.00M |
| Inv & Rec | 1.04B | 1.02B | 1.19B | 1.28B | 1.18B |
| LT assets | 534.00M | 541.17M | 524.94M | 550.80M | 557.88M |
| Net debt | -391.86M | -345.45M | -131.46M | -153.01M | -240.09M |

## Cash Flow Statement (CNY)

| Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| Operating CF | -30.20M | 248.35M | 2.89M | -76.90M | -19.14M |
| Investing CF | -10.79M | -151.14M | -24.94M | -6.67M | -3.34M |
| Financing CF | -1.97M | 29.50M | -179.54M | 53.40M | -118.47M |
| Free CF | 26.34M | 241.16M | -75.37M | -71.36M | -54.67M |
| OCF coverage | -207.66% | 177.51% | 1.14% | -55.58% | -17.79% |
| Repaid & issued | - | 136.34M | 50.00M | 184.68M | - |
| CapEx | -12.57M | -33.45M | -26.80M | -8.18M | -4.01M |

## Distribution Plan

**Dividend Yield**: 0.66

### Dividend History

| Description | Record Date | Ex-Date | Payment Date |
|-------------|-------------|---------|--------------|
| Cash Dividend: 
0.15CNY | 2025-03-10 | 2025-03-11 | 2025-03-11 |