--- title: "BEIJING CUIWEI TOWER (603123.SH) — Financial Reports" type: "Symbol" locale: "en" url: "https://longbridge.com/en/quote/603123.SH/norm.md" symbol: "603123.SH" name: "BEIJING CUIWEI TOWER" parent: "https://longbridge.com/en/quote/603123.SH.md" datetime: "2026-05-20T16:00:35.512Z" locales: - [en](https://longbridge.com/en/quote/603123.SH/norm.md) - [zh-CN](https://longbridge.com/zh-CN/quote/603123.SH/norm.md) - [zh-HK](https://longbridge.com/zh-HK/quote/603123.SH/norm.md) --- # BEIJING CUIWEI TOWER (603123.SH) — Financial Reports ## Income Statement (CNY) | Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | | --- | --- | --- | --- | --- | --- | | EPS | -0.0400 | -0.2295 | -0.1430 | -0.1599 | -0.1090 | | ROE | -7.39% | -38.89% | -23.05% | -24.19% | -15.62% | | Revenue | 543.14M | 609.87M | 590.52M | 553.80M | 565.76M | | Net income | -30.38M | -169.56M | -108.47M | -120.72M | -81.93M | | Operating income | -61.14M | -145.09M | -86.65M | -90.73M | -73.75M | | Gross margin | 22.22% | 9.10% | 18.28% | 18.42% | 22.20% | | Net margin | -5.59% | -27.80% | -18.37% | -21.80% | -14.48% | | Profit quality | - | - | - | -623.14% | - | ## Balance Sheet (CNY) | Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | | --- | --- | --- | --- | --- | --- | | A&L | 6.14B | 6.12B | 6.48B | 6.41B | 6.36B | | Leverage | 3.77 | 3.69 | 3.55 | 3.31 | 3.09 | | BVPS | 2.16 | 2.20 | 2.42 | 2.57 | 2.73 | | Turnover | 0.3677 | 0.3698 | 0.3442 | 0.3374 | 0.3326 | | Cash & STI | 2.16B | 2.13B | 2.19B | 2.07B | 1.89B | | Inv & Rec | 67.98M | 97.12M | 102.08M | 117.60M | 117.45M | | LT assets | 2.23B | 2.25B | 2.36B | 2.10B | 2.14B | | Net debt | 805.90M | 601.01M | 742.67M | 670.18M | 812.51M | ## Cash Flow Statement (CNY) | Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | | --- | --- | --- | --- | --- | --- | | Operating CF | -15.12M | -4.83M | -56.64M | 14.56M | -25.17M | | Investing CF | -25.14M | -53.17M | -79.20M | 32.23M | -147.51M | | Financing CF | 193.22M | -113.33M | 156.41M | 7.36M | -67.33M | | Free CF | -247.36M | 143.31M | -274.61M | 210.65M | -139.28M | | OCF coverage | -6.07% | -0.53% | -55.94% | 7.03% | -16.34% | | Repaid & issued | 433.45M | 560.00M | 303.45M | 140.00M | - | | CapEx | -34.84M | -111.80M | -78.87M | -12.52M | -148.67M | ## Distribution Plan ### Dividend History | Description | Record Date | Ex-Date | Payment Date | |-------------|-------------|---------|--------------| | Cash Dividend: 0.065CNY | 2022-07-14 | 2022-07-15 | 2022-07-15 | | Cash Dividend: 0.032CNY | 2021-07-15 | 2021-07-16 | 2021-07-16 | | Cash Dividend: 0.11CNY | 2020-07-06 | 2020-07-07 | 2020-07-07 |