---
title: "EmbedWay (603496.SH) — Financial Reports"
type: "Symbol"
locale: "en"
url: "https://longbridge.com/en/quote/603496.SH/norm.md"
symbol: "603496.SH"
name: "EmbedWay"
parent: "https://longbridge.com/en/quote/603496.SH.md"
datetime: "2026-05-20T11:39:08.762Z"
locales:
  - [en](https://longbridge.com/en/quote/603496.SH/norm.md)
  - [zh-CN](https://longbridge.com/zh-CN/quote/603496.SH/norm.md)
  - [zh-HK](https://longbridge.com/zh-HK/quote/603496.SH/norm.md)
---

# EmbedWay (603496.SH) — Financial Reports

## Income Statement (CNY)

| Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| EPS | 0.0182 | -0.0127 | 0.0662 | 0.0801 | -0.0247 |
| ROE | 1.67% | -1.17% | 6.13% | 7.55% | -2.33% |
| Revenue | 178.39M | 307.94M | 250.35M | 363.55M | 124.84M |
| Net income | 5.82M | -4.08M | 21.20M | 25.71M | -7.90M |
| Operating income | 3.41M | -35.58M | 49.20M | 25.04M | -6.86M |
| Gross margin | 30.46% | 15.49% | 38.54% | 20.75% | 36.13% |
| Net margin | 3.26% | -1.32% | 8.47% | 7.07% | -6.33% |
| Profit quality | 9.98% | -119.90% | 93.40% | 65.38% | -19.98% |

## Balance Sheet (CNY)

| Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| A&L | 1.82B | 1.80B | 1.95B | 1.96B | 1.94B |
| Leverage | 1.31 | 1.30 | 1.40 | 1.43 | 1.43 |
| BVPS | 4.36 | 4.34 | 4.35 | 4.29 | 4.22 |
| Turnover | 0.5860 | 0.5495 | 0.5078 | 0.4947 | 0.4564 |
| Cash & STI | 388.83M | 365.68M | 350.09M | 309.76M | 328.46M |
| Inv & Rec | 465.68M | 403.78M | 391.26M | 392.62M | 459.66M |
| LT assets | 284.20M | 286.24M | 344.77M | 352.15M | 360.06M |
| Net debt | -203.87M | -217.47M | -53.93M | -3.89M | 21.20M |

## Cash Flow Statement (CNY)

| Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| Operating CF | 34.18M | 29.68M | 52.67M | 38.30M | 34.35M |
| Investing CF | -128.88M | 49.03M | -21.94M | -2.88M | -21.66M |
| Financing CF | -1.69M | -19.06M | -9.48M | -51.67M | -25.36M |
| Free CF | -19.86M | 128.94M | 12.17M | 46.25M | 7.24M |
| OCF coverage | 81.69% | 51.53% | 98.21% | 38.12% | 45.26% |
| Repaid & issued | 40.00M | 30.00M | 45.00M | 44.90M | 50.00M |
| CapEx | -527379.00 | -2.34M | -2.24M | -1.63M | -2.80M |

## Distribution Plan

**Dividend Yield**: 0.08

### Dividend History

| Description | Record Date | Ex-Date | Payment Date |
|-------------|-------------|---------|--------------|
| Cash Dividend: 
0.005CNY | 2025-10-21 | 2025-10-22 | 2025-10-22 |
| Cash Dividend: 
0.02CNY | 2025-05-27 | 2025-05-28 | 2025-05-28 |
| Cash Dividend: 
0.02CNY | 2024-09-10 | 2024-09-11 | 2024-09-11 |