---
title: "Imac (BACK.US) — Financial Reports"
type: "Symbol"
locale: "en"
url: "https://longbridge.com/en/quote/BACK.US/norm.md"
symbol: "BACK.US"
name: "Imac"
parent: "https://longbridge.com/en/quote/BACK.US.md"
datetime: "2026-05-20T11:57:58.998Z"
locales:
  - [en](https://longbridge.com/en/quote/BACK.US/norm.md)
  - [zh-CN](https://longbridge.com/zh-CN/quote/BACK.US/norm.md)
  - [zh-HK](https://longbridge.com/zh-HK/quote/BACK.US/norm.md)
---

# Imac (BACK.US) — Financial Reports

## Income Statement (USD)

| Indicator | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
| --- | --- | --- | --- | --- | --- |
| EPS | -1.15 | -0.8887 | -1.08 | -1.91 | -1.76 |
| ROE | 152.26% | 154.13% | 194.75% | 83.88% | 367.63% |
| Revenue | 21223.00 | - | 1500.00 | 0.0000 | 56300.00 |
| Net income | -4.35M | -3.36M | -3.41M | -3.89M | -3.36M |
| Operating income | -1.85M | -1.97M | -2.19M | -1.82M | -2.00M |
| Gross margin | -483.69% | - | -6779.13% | - | -116.83% |
| Net margin | -14505.64% | - | -146657.87% | - | -3915.89% |
| Profit quality | - | - | - | - | - |

## Balance Sheet (USD)

| Indicator | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
| --- | --- | --- | --- | --- | --- |
| A&L | 310055.00 | 1.08M | 1.14M | 1.59M | 1.47M |
| Leverage | -0.0239 | -0.1096 | -0.1494 | -0.2485 | -0.3058 |
| BVPS | -3.43 | -2.60 | -2.02 | -3.15 | -2.38 |
| Turnover | 0.0256 | 0.0350 | 0.0717 | 0.0527 | 0.0251 |
| Cash & STI | 45054.00 | 42665.00 | 30880.00 | 504189.00 | 195511.00 |
| Inv & Rec | - | - | - | - | - |
| LT assets | 0.0000 | 800294.00 | 852487.00 | 904680.00 | 956873.00 |
| Net debt | 3.78M | 1.88M | 500585.00 | -504189.00 | 1.33M |

## Cash Flow Statement (USD)

| Indicator | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
| --- | --- | --- | --- | --- | --- |
| Operating CF | -1.43M | -1.30M | -1.03M | -1.14M | -1.10M |
| Investing CF | - | - | - | 0.0000 | 0.0000 |
| Financing CF | 1.44M | 1.31M | 560000.00 | 1.45M | 400000.00 |
| Free CF | -655268.00 | -422382.00 | -1.13M | 2.32M | 55223.00 |
| OCF coverage | - | - | - | - | - |
| Repaid & issued | 1.44M | 1.31M | 460000.00 | 200000.00 | 400000.00 |
| CapEx | - | - | - | - | - |