---
title: "Motorsport Gaming US (MSGM.US) — Financial Reports"
type: "Symbol"
locale: "en"
url: "https://longbridge.com/en/quote/MSGM.US/norm.md"
symbol: "MSGM.US"
name: "Motorsport Gaming US"
parent: "https://longbridge.com/en/quote/MSGM.US.md"
datetime: "2026-03-14T16:29:49.109Z"
locales:
  - [en](https://longbridge.com/en/quote/MSGM.US/norm.md)
  - [zh-CN](https://longbridge.com/zh-CN/quote/MSGM.US/norm.md)
  - [zh-HK](https://longbridge.com/zh-HK/quote/MSGM.US/norm.md)
---

> Supported Languages: [简体中文](https://longbridge.com/zh-CN/quote/MSGM.US/norm.md) | [繁體中文](https://longbridge.com/zh-HK/quote/MSGM.US/norm.md)


# Motorsport Gaming US (MSGM.US) — Financial Reports

## Income Statement (USD)

| Indicator | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 |
| --- | --- | --- | --- | --- | --- |
| EPS | 0.1522 | 0.1447 | 0.8179 | 0.3270 | -0.8200 |
| ROE | 53.17% | 59.17% | 623.12% | 727.57% | -460.09% |
| Revenue | 3.85M | 3.10M | 2.59M | 1.76M | 1.97M |
| Net income | 839313.00 | 789296.00 | 4.26M | 1.04M | -2.64M |
| Operating income | 1.87M | 798948.00 | 1.17M | -93195.00 | -1.21M |
| Gross margin | 85.05% | 80.72% | 82.45% | 73.53% | 45.75% |
| Net margin | 21.81% | 25.46% | 164.30% | 59.20% | -133.72% |
| Profit quality | 107.70% | 38.83% | -3832.98% | -30.53% | - |

## Balance Sheet (USD)

| Indicator | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 |
| --- | --- | --- | --- | --- | --- |
| A&L | 11.97M | 10.10M | 8.15M | 6.06M | 6.27M |
| Leverage | 1.58 | 1.49 | 1.46 | 4.28 | 5.11 |
| BVPS | 1.33 | 1.15 | 0.9489 | 0.2037 | 0.1559 |
| Turnover | 1.24 | 1.10 | 1.06 | 0.9337 | 1.08 |
| Cash & STI | 4.99M | 4.13M | 2.37M | 1.05M | 859271.00 |
| Inv & Rec | - | - | - | - | - |
| LT assets | 55563.00 | 63363.00 | 66651.00 | 83646.00 | 106441.00 |
| Net debt | -4.98M | -4.10M | -2.33M | -1.01M | -811863.00 |

## Cash Flow Statement (USD)

| Indicator | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 |
| --- | --- | --- | --- | --- | --- |
| Operating CF | 1.74M | 2.06M | -30474.00 | 305221.00 | -1.09M |
| Investing CF | -445932.00 | -306886.00 | -370000.00 | - | 1.21M |
| Financing CF | -440171.00 | -150000.00 | 1.80M | -150000.00 | 0.0000 |
| Free CF | 1.54M | 1.39M | -2.17M | 77303.00 | 1.05M |
| OCF coverage | 388.28% | 53230.53% | - | - | 837123.85% |
| Repaid & issued | - | - | - | - | - |
| CapEx | -8202.00 | -3865.00 | - | - | 130.00 |