---
title: "Prairie Operating (PROP.US) — Financial Reports"
type: "Symbol"
locale: "en"
url: "https://longbridge.com/en/quote/PROP.US/norm.md"
symbol: "PROP.US"
name: "Prairie Operating"
parent: "https://longbridge.com/en/quote/PROP.US.md"
datetime: "2026-05-21T17:32:36.645Z"
locales:
  - [en](https://longbridge.com/en/quote/PROP.US/norm.md)
  - [zh-CN](https://longbridge.com/zh-CN/quote/PROP.US/norm.md)
  - [zh-HK](https://longbridge.com/zh-HK/quote/PROP.US/norm.md)
---

# Prairie Operating (PROP.US) — Financial Reports

## Income Statement (USD)

| Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| EPS | -2.16 | 0.1110 | -0.4446 | 0.1799 | -3.49 |
| ROE | -1068.58% | 22.66% | -91.86% | 286.28% | -861.40% |
| Revenue | 83.42M | 83.01M | 77.72M | 68.10M | 13.59M |
| Net income | -174.40M | 6.57M | -22.51M | 45.88M | -93.47M |
| Operating income | 25.85M | 17.95M | 28.27M | 18.94M | 1.75M |
| Gross margin | 71.07% | 68.43% | 71.38% | 70.63% | 71.48% |
| Net margin | -183.02% | -2.77% | 1.66% | 52.40% | -19.26% |
| Profit quality | 61.15% | 20.75% | 49.04% | -262.64% | 10.35% |

## Balance Sheet (USD)

| Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| A&L | 958.75M | 944.55M | 939.79M | 858.54M | 775.45M |
| Leverage | 4.05 | 2.65 | 2.91 | 2.84 | 3.17 |
| BVPS | 0.0047 | 2.08 | 1.89 | 2.06 | 0.7928 |
| Turnover | 0.3592 | 0.4389 | 0.3197 | 0.1977 | 0.0524 |
| Cash & STI | 263000.00 | 20000.00 | 10.64M | 10.65M | 14.97M |
| Inv & Rec | 2.65M | 3.60M | 4.89M | 3.42M | 1.28M |
| LT assets | 871.85M | 827.42M | 798.66M | 740.16M | 673.93M |
| Net debt | 366.54M | 370.85M | 409.56M | 379.76M | 364.84M |

## Cash Flow Statement (USD)

| Indicator | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| Operating CF | 42.27M | 86.52M | 57.66M | -7.21M | 16.93M |
| Investing CF | -36.34M | -47.38M | -86.25M | 6.14M | -528.43M |
| Financing CF | -5.69M | -49.76M | 28.57M | -3.25M | 521.28M |
| Free CF | 139.22M | 23.07M | -89.16M | 37.37M | -491.73M |
| OCF coverage | 44.69% | 108.25% | 66.29% | 116.37% | 3.18% |
| Repaid & issued | 56.00M | 1.00M | 30.00M | 10.00M | 349.00M |
| CapEx | -34.07M | -27.92M | -86.98M | 6.20M | -528.58M |