---
title: "Atlantic Union Bankshares Reports Second Quarter Financial Results | AUB Stock News"
type: "News"
locale: "en"
url: "https://longbridge.com/en/news/293328435.md"
description: "Atlantic Union Bankshares reported Q2 2026 net income of $158.0 million ($1.11 EPS). Key drivers included loan growth and higher yields boosting net interest income to $325.1 million. The company sold Bearing Insurance for a $32.3 million pre-tax gain and repurchased $10.0 million in shares under a new $250 million authorization. Asset quality remained strong with NPAs at 0.39% of loans."
datetime: "2026-07-21T02:30:00.000Z"
locales:
  - [zh-CN](https://longbridge.com/zh-CN/news/293328435.md)
  - [en](https://longbridge.com/en/news/293328435.md)
  - [zh-HK](https://longbridge.com/zh-HK/news/293328435.md)
---

# Atlantic Union Bankshares Reports Second Quarter Financial Results | AUB Stock News

See more from StockTitan in Google Search and AI answers.Adds StockTitan as a preferred source · opens Google

Add on Google

RICHMOND, Va.--(BUSINESS WIRE)--Atlantic Union Bankshares Corporation (the “Company” or “Atlantic Union”) (NYSE: AUB) reported net income available to common shareholders of $158.0 million and both basic and diluted earnings per common share of $1.11, for the second quarter of 2026 and adjusted operating earnings available to common shareholders(1) of $134.0 million and adjusted diluted operating earnings per common share(1) of $0.94 for the second quarter of 2026.

_“Atlantic Union delivered strong second quarter financial results, driven by well-distributed loan growth, deposit growth, and solid asset quality,”_ said John C. Asbury, president and chief executive officer of Atlantic Union. _“Our core operating performance demonstrates the company’s earnings power and shows that our investments to enhance the franchise are producing results. We believe Atlantic Union is well positioned to deliver differentiated financial performance relative to peers.”_

_“Atlantic Union is a story of transformation from a Virginia community bank to the largest regional bank headquartered in the lower Mid-Atlantic, with operations in Virginia, Maryland, and a growing presence in North Carolina. Operating under the mantra of soundness, profitability, and growth – in that order of priority – Atlantic Union remains committed to generating sustainable, profitable growth and building long-term value for our shareholders.”_

**STRATEGIC ACTIONS**

**_Bearing Insurance Group, LLC (“Bearing Insurance”) Sale_**

The Company completed the sale of its equity interest (held by the Company’s indirect subsidiary, Union Insurance Group, LLC) in Bearing Insurance to an unaffiliated third party, effective May 1, 2026, resulting in a pre-tax gain of approximately $32.3 million during the second quarter of 2026.

**_Share Repurchase Program_**

During the second quarter of 2026, the Company’s Board of Directors authorized a share repurchase program (the “Repurchase Program”) to purchase up to $250 million of the Company’s common stock through May 5, 2027 in open market transactions or privately negotiated transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). As part of the Repurchase Program, approximately 265 thousand common shares (or $10.0 million) were repurchased during the second quarter of 2026 at an average purchase price of $37.76. Approximately $240.0 million remains available under the Repurchase Program for future share repurchases.

**NET INTEREST INCOME**

For the second quarter of 2026, net interest income was $325.1 million, an increase of $12.7 million from $312.4 million in the first quarter of 2026. Net interest income - fully taxable equivalent (“FTE”)(1) was $329.7 million in the second quarter of 2026, an increase of $12.8 million from $316.9 million in the first quarter of 2026. The increases from the prior quarter in both net interest income and net interest income (FTE)(1) were driven primarily by higher interest income on loans held for investment (“LHFI”), reflecting loan growth, higher loan yields, and increased loan accretion income. Net interest income and net interest income (FTE)(1) also increased due to lower interest expense on long-term borrowing costs, primarily due to reduced acquisition accounting related borrowing amortization. The aforementioned increases were partially offset by higher deposit interest expense primarily resulting from growth in interest-bearing deposit balances and modestly higher deposit costs.

For the second quarter of 2026, the Company’s net interest margin and net interest margin (FTE)(1) increased 9 basis points from the prior quarter to 3.89% and 3.94%, respectively. The increases were driven primarily by higher earning asset yields which increased 9 basis points to 5.88% compared to the first quarter of 2026 due to higher loan yields and loan accretion income. Cost of funds was 1.94% for the second quarter of 2026, unchanged from the prior quarter, as increases in deposit costs were offset by lower acquisition accounting-related borrowing amortization.

The Company’s net interest margin (FTE)(1) includes the impact of acquisition accounting fair value adjustments. Net accretion income for the quarter ended June 30, 2026 was $39.9 million, compared to $32.9 million for the quarter ended March 31, 2026. The impact of accretion and amortization for the periods presented are reflected in the following table (dollars in thousands):

**Loan**

**Deposit**

**Borrowings**

**Accretion**

**Accretion**

**Amortization**

**Total**

For the quarter ended March 31, 2026

$

35,602

$

366

$

(3,044)

$

32,924

For the quarter ended June 30, 2026

40,449

111

(621)

39,939

**ASSET QUALITY**

_Overview_

At June 30, 2026, nonperforming assets (“NPAs”) as a percentage of total LHFI was 0.39%, an increase of 3 basis points from the prior quarter and included nonaccrual loans of $110.9 million. Accruing past due loans as a percentage of total LHFI totaled 0.28% at June 30, 2026, a decrease of 17 basis points from March 31, 2026, and unchanged from June 30, 2025. Net charge-offs were 0.03% of total average LHFI (annualized) for the second quarter of 2026, an increase of 1 basis point compared to March 31, 2026, and an increase of 2 basis points compared to June 30, 2025. The allowance for credit losses (“ACL”) totaled $331.0 million at June 30, 2026, a $9.1 million increase from the prior quarter.

_Nonperforming Assets_

At June 30, 2026, NPAs totaled $112.7 million, compared to $99.7 million as of March 31, 2026. The increase in NPAs was primarily due to certain previously delinquent loans within the commercial and industrial loan portfolio that were placed on nonaccrual status during the quarter ended June 30, 2026. This increase in NPAs was partially offset by net customer paydowns and charge-offs. The following table shows a summary of NPA balances at the quarters ended (dollars in thousands):

**June 30,**

**March 31,**

**December 31,**

**September 30,**

**June 30,**

**2026**

**2026**

**2025**

**2025**

**2025**

Nonaccrual loans

**$**

**110,926**

$

97,828

$

115,051

$

131,240

$

162,615

Foreclosed properties

**1,756**

1,856

1,826

2,001

774

Total nonperforming assets

**$**

**112,682**

$

99,684

$

116,877

$

133,241

$

163,389

The following table shows the activity in nonaccrual loans for the quarters ended (dollars in thousands):

**June 30,**

**March 31,**

**December 31,**

**September 30,**

**June 30,**

**2026**

**2026**

**2025**

**2025**

**2025**

Beginning Balance

**$**

**97,828**

$

115,051

$

131,240

$

162,615

$

69,015

Net customer payments and other activity (2)

**(9,330**

**)**

(33,934

)

(21,667

)

(17,947

)

(4,595

)

Additions (2)

**24,283**

17,679

7,816

25,333

98,975

Charge-offs

**(1,855**

**)**

(909

)

(2,307

)

(37,410

)

(780

)

Loans returning to accruing status

**—**

—

(31

)

(77

)

—

Transfers to foreclosed property

**—**

(59

)

—

(1,274

)

—

Ending Balance

**$**

**110,926**

$

97,828

$

115,051

$

131,240

$

162,615

\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_

_(2)_

_Measurement period adjustments related to the fair values of certain Sandy Spring Bancorp, Inc. (“Sandy Spring”) acquired loans impacted the nonaccrual activity for the quarters ended March 31, 2026, December 31, 2025, and September 30, 2025, and were finalized upon conclusion of the measurement period on March 31, 2026. The additions during the quarter ended June 30, 2025, were primarily driven by purchased credit deteriorated loans acquired from Sandy Spring._

_Past Due Loans_

At June 30, 2026, past due loans still accruing interest totaled $80.4 million or 0.28% of total LHFI, compared to $125.0 million or 0.45% of total LHFI at March 31, 2026, and $77.7 million or 0.28% of total LHFI at June 30, 2025. The decrease in past due loans from the prior quarter was primarily within the commercial and industrial and residential 1-4 family – consumer loan portfolios.

_Allowance for Credit Losses_

At June 30, 2026, the ACL was $331.0 million, comprised of an allowance for loan and lease losses (“ALLL”) of $298.8 million and a reserve for unfunded commitments (“RUC”) of $32.2 million. The ACL increased $9.1 million from the prior quarter, primarily reflecting the reserve build associated with the loan portfolio growth during the second quarter of 2026 as the ACL as a percentage of total LHFI remained consistent with the prior quarter at 1.15%. The ALLL as a percentage of total LHFI and the RUC coverage ratio were 1.04% and 0.11%, respectively, at June 30, 2026, consistent with the prior quarter.

_Net Charge-offs_

Net charge-offs were $2.0 million or 0.03% of total average LHFI on an annualized basis for the second quarter of 2026, compared to $1.6 million or 0.02% (annualized) for the first quarter of 2026, and $666 thousand or 0.01% (annualized) for the second quarter of 2025.

_Provision for Credit Losses_

For the second quarter of 2026, the Company recorded a provision for credit losses of $11.7 million, compared to $2.7 million in the prior quarter, and $105.7 million in the second quarter of 2025. The increase in the provision for credit losses from the prior quarter primarily reflects the reserve build associated with loan portfolio growth during the second quarter of 2026. Included in the provision for credit losses for the second quarter of 2025 was $89.5 million of Day 1 initial provision expense on purchased non-credit deteriorated (“non-PCD”) loans and $11.4 million on unfunded commitments, each acquired from Sandy Spring.

**NONINTEREST INCOME**

Noninterest income increased $35.4 million to $90.2 million for the second quarter of 2026 from $54.8 million in the prior quarter, primarily driven by a $32.3 million pre-tax gain on the sale of the Company’s equity interest in Bearing Insurance.

Adjusted operating noninterest income(1), which excludes the pre-tax gain on sale of equity interest in Bearing Insurance ($32.3 million in the second quarter 2026) and the pre-tax gains on sale of securities ($4 thousand in the second quarter 2026 and $2 thousand in the first quarter 2026) increased $3.1 million to $57.9 million, compared to $54.8 million in the prior quarter. This increase was primarily due to a $2.5 million increase in loan-related interest rate swap fees due to an increase in transaction volumes and a $1.3 million increase in fiduciary and asset management fees, primarily due to an increase in assets under management. These increases were partially offset by a $2.8 million decrease in other operating income, primarily due to a decrease in equity method investment income, reflecting the impact of the Bearing Insurance equity interest sale and mark-to-market valuation losses on certain investments.

**NONINTEREST EXPENSE**

Noninterest expense decreased $10.7 million to $199.1 million for the second quarter of 2026 from $209.8 million in the prior quarter, primarily driven by a $9.0 million decrease in pre-tax merger-related costs.

Adjusted operating noninterest expense(1), which excludes merger-related costs ($9.0 million in the first quarter 2026) and amortization of intangible assets ($15.1 million in the second quarter 2026 and $15.4 million in the first quarter 2026) decreased $1.3 million to $184.0 million, compared to $185.3 million in the prior quarter. This decrease was primarily due to a $1.8 million decrease in marketing and advertising expense and a $1.1 million decrease in salaries and benefits expense, primarily due to a seasonal decrease in payroll taxes and 401(k) contribution expenses. These decreases were partially offset by a $1.6 million increase in other expenses.

**INCOME TAXES**

The Company’s effective tax rate was 21.3% for the quarter ended June 30, 2026, compared with (13.2%) for the quarter ended June 30, 2025. For the six months ended June 30, 2026 and June 30, 2025, the effective tax rates were 21.1% and 11.9%, respectively. The increase in the effective tax rate during the 2026 periods was primarily driven by an $8.0 million income tax benefit recognized in the second quarter of 2025 related to the re-evaluation of the Company’s state net deferred tax asset following the Sandy Spring acquisition.

**KEY BALANCE SHEET COMPONENTS AND CAPITAL RATIOS**

The following tables summarize the Company’s key balance sheet components and capital ratios as of the dates presented (dollars in millions, except per share data):

**6/30/2026**

**3/31/2026**

**QoQ**

**QoQ % change(2)**

**6/30/2025**

**YoY**

**YoY % change**

_(unaudited)_

_(unaudited)_

_(unaudited)_

Assets

**$**

**38,100**

$

37,315

$

785

8.44

%

$

37,289

$

811

2.17

%

LHFI (net of unearned income)

**28,673**

27,946

727

10.43

%

27,328

1,345

4.92

%

Quarterly Average LHFI (net of unearned income)

**28,244**

27,830

414

5.97

%

27,095

1,149

4.24

%

Total Securities

**4,942**

5,059

(117

)

(9.28

)

%

4,777

165

3.45

%

Securities available for sale ("AFS")

**3,877**

4,011

(134

)

(13.40

)

%

3,809

68

1.79

%

Securities held to maturity ("HTM")

**861**

870

(9

)

(4.15

)

%

827

34

4.11

%

Restricted Stock, at cost

**204**

178

26

58.59

%

141

63

44.68

%

Deposits

**30,468**

30,391

77

1.02

%

30,972

(504

)

(1.63

)

%

Quarterly Average Deposits

**30,391**

30,210

181

2.40

%

31,243

(852

)

(2.73

)

%

Borrowings

**1,881**

1,305

576

177.04

%

893

988

110.64

%

Cash dividends paid per common share

**$**

**0.37**

$

0.37

$

—

—

%

$

0.34

$

0.03

8.82

%

Dividends on each share of Series A preferred stock (3)

**$**

**171.88**

$

171.88

$

—

—

%

$

171.88

$

—

—

%

\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_

_(2)_

_Quarter over quarter percentage changes are calculated on an annualized basis except for dividends, which are presented on a per share basis._

_(3)_

_The preferred stock dividend was equivalent to $0.43 per outstanding depositary share for each period presented._

**6/30/2026**

**3/31/2026**

**6/30/2025**

Common equity Tier 1 capital ratio (4)

**10.41**

%

10.21

%

9.77

%

Tier 1 capital ratio (4)

**10.94**

%

10.75

%

10.32

%

Total capital ratio (4)

**14.15**

%

14.01

%

13.74

%

Leverage ratio (Tier 1 capital to average assets) (4)

**9.62**

%

9.31

%

8.65

%

Common equity to total assets

**13.09**

%

13.09

%

12.51

%

Tangible common equity to tangible assets (1)

**8.17**

%

8.03

%

7.39

%

\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_

_(4)_

_All ratios at June 30, 2026 are estimates and subject to change pending the Company’s filing of its FR Y9-C. All other periods are presented as filed._

The key drivers of the consolidated balance sheet changes for the periods presented are summarized below:

-   Total assets increased from March 31, 2026, primarily due to increases in LHFI. Total assets increased from June 30, 2025, primarily due to higher LHFI balances, partially offset by lower cash and cash equivalents due to higher balances in the prior year that included proceeds from the commercial real estate (“CRE”) loan sale completed in June 2025.
-   LHFI and quarterly average LHFI increased compared to both March 31, 2026 and June 30, 2025. The increase from the prior quarter was primarily due to higher balances in the commercial and industrial and construction and land development loan portfolios. The increase from the same period in the prior year was primarily due to increases in the commercial and industrial and CRE portfolios.
-   Total securities decreased from March 31, 2026, primarily due to principal repayments of AFS mortgage-backed securities. Total securities increased from June 30, 2025, driven by increases in AFS mortgage-backed securities and restricted stock.
-   Total deposits and quarterly average deposits increased from the prior quarter, driven by an increase in interest-bearing deposits, partially offset by a decrease in demand deposits. Compared to the same period in the prior year, total deposits and quarterly average deposits decreased due to lower brokered and demand deposits, partially offset by an increase in interest-bearing customer deposit balances.
-   Total borrowings increased from March 31, 2026 and June 30, 2025, primarily due to increases in Federal Home Loan Bank advances used to fund loan originations.

\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_

_(1)_

_These are financial measures not calculated in accordance with generally accepted accounting principles (“GAAP”). For a reconciliation of these non-GAAP financial measures see the “Alternative Performance Measures (non-GAAP)” section of the Key Financial Results._

**ABOUT ATLANTIC UNION BANKSHARES CORPORATION**

Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB) is the holding company for Atlantic Union Bank. Atlantic Union Bank has branches and ATMs located in Virginia, Maryland, North Carolina and Washington, D.C. Certain non-bank financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment Finance, Inc., which provides equipment financing; AUB Investments, Inc., which provides investment services; and Atlantic Union Capital Markets, Inc., which provides capital market services.

**SECOND QUARTER 2026 EARNINGS RELEASE CONFERENCE CALL**

The Company will hold a conference call and webcast for investors at 9:00 a.m. Eastern Time on Tuesday, July 21, 2026, during which management will review our financial results for the second quarter 2026 and provide an update on our recent activities.

The listen-only webcast and the accompanying slides can be accessed at: https://edge.media-server.com/mmc/p/vmj8w6m2.

For analysts who wish to participate in the conference call, please register at the following URL: https://register-conf.media-server.com/register/BI37bcbed0fe9040ad9bc7dcc61497c399.

To participate in the conference call, you must use the link to receive an audio dial-in number and an Access PIN.

A replay of the webcast, and the accompanying slides, will be available on the Company’s website for 90 days at: https://investors.atlanticunionbank.com/.

**NON-GAAP FINANCIAL MEASURES**

In reporting the results as of and for the period ended June 30, 2026, we have provided supplemental performance measures determined by methods other than in accordance with GAAP. These non-GAAP financial measures are a supplement to GAAP, which we use to prepare our financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, our non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. We use the non-GAAP financial measures discussed herein in our analysis of our performance. Management believes that these non-GAAP financial measures provide additional understanding of our ongoing operations, enhance the comparability of our results of operations with prior periods and show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in our underlying performance. For a reconciliation of these measures to their most directly comparable GAAP measures and additional information about these non-GAAP financial measures, see “Alternative Performance Measures (non-GAAP)” in the tables within the section “Key Financial Results.”

**FORWARD-LOOKING STATEMENTS**

This press release and statements by our management may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include, without limitation, statements made in Mr. Asbury’s quotations; statements regarding our strategic expansion into North Carolina; statements regarding our business, financial and operating results, including our deposit base and funding; the impact of changes in economic conditions, the interest rate environment, economic, fiscal or trade policy and the potential related impacts on our business and loan demand; management’s beliefs regarding our liquidity, capital resources, asset quality, CRE loan portfolio and our customer relationships; and statements that include other projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks, uncertainties, and other factors, some of which cannot be predicted or quantified, that may cause actual results, performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “opportunity,” “seek to,” “potential,” “continue,” “confidence,” or words of similar meaning or other statements concerning opinions or judgment of the Company and our management about future events. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in:

-   market interest rates and their related impacts on macroeconomic conditions, customer and client behavior, our funding costs and our loan and securities portfolios;
-   economic conditions, including inflation and recessionary conditions and their related impacts on economic growth and customer and client behavior;
-   U.S. and global trade policies and tensions, including changes in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability;
-   volatility in the financial services sector, including failures or rumors of failures of other depository institutions, along with actions taken by governmental agencies to address such turmoil, and the effects on the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital;
-   legislative or regulatory changes and requirements, including changes in federal, state or local tax laws and changes impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies;
-   the sufficiency of liquidity and changes in our capital position;
-   general economic and financial market conditions, in the United States generally and particularly in the markets in which we operate and which our loans are concentrated, including the effects of declines in real estate values, an increase in unemployment levels, U.S. fiscal debt, budget, and tax matters, U.S. government shutdowns, and slowdowns in economic growth;
-   the possibility that the anticipated benefits of our acquisition activity, including anticipated cost savings and strategic gains, are not realized when expected or at all, including as a result of the strength of the economy, competitive factors in the areas where we do business, or as a result of other unexpected factors or events;
-   potential adverse reactions or changes to business or employee relationships;
-   our ability to identify, recruit and retain key employees;
-   monetary, fiscal and regulatory policies of the U.S. government, including policies of the U.S. Department of the Treasury and the Federal Reserve;
-   the quality or composition of our loan or investment portfolios and changes in these portfolios;
-   demand for loan products and financial services in our market areas;
-   our ability to manage our growth or implement our growth strategy;
-   the effectiveness of expense reduction plans;
-   the introduction of new lines of business or new products and services;
-   real estate values in our lending area;
-   changes in accounting principles, standards, rules, and interpretations, and the related impact on our financial statements;
-   an insufficient ACL or volatility in the ACL resulting from the Current Expected Credit Losses (“CECL”) methodology, either alone or as that may be affected by changing economic conditions, credit concentrations, inflation, changing interest rates, or other factors;
-   concentrations of loans secured by real estate, particularly CRE;
-   the effectiveness of our credit processes and management of our credit risk;
-   our ability to compete in the market for financial services and increased competition from fintech companies;
-   technological risks and developments, and cyber threats, attacks, or events;
-   emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action or increase the risk of a cybersecurity attack or the probability that such an attack would be successful;
-   operational, technological, cultural, regulatory, legal, credit, and other risks associated with the exploration, consummation and integration of potential future acquisitions, whether involving stock or cash consideration;
-   the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts or public health events (such as pandemics), and of governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on macroeconomic conditions, the ability of our borrowers to satisfy their obligations to us, on the value of collateral securing loans, on the demand for our loans or our other products and services, on supply chains and methods used to distribute products and services, on incidents of cyberattack and fraud, on our liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of our business operations and on financial markets and economic growth;
-   performance by our counterparties or vendors;
-   deposit flows;
-   the availability of financing and the terms thereof;
-   the level of prepayments on loans and mortgage-backed securities;
-   actual or potential claims, damages, and fines related to litigation or government actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences;
-   any event or development that would cause us to conclude that there was an impairment of any asset, including intangible assets, such as goodwill; and
-   other factors, many of which are beyond our control.

Please also refer to such other factors as discussed throughout Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10‑K for the year ended December 31, 2025, and related disclosures in other filings, which have been filed with the U.S. Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all the forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or our businesses or operations. Readers are cautioned not to rely too heavily on forward-looking statements. Forward-looking statements speak only as of the date they are made. We do not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time by or on behalf of the Company, whether as a result of new information, future events or otherwise, except as required by law.

**ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES**

**KEY FINANCIAL RESULTS (UNAUDITED)**

_(Dollars in thousands, except share data)_

**As of & For Three Months Ended**

**As of & For Six Months Ended**

**6/30/26**

**3/31/26**

**6/30/25**

**6/30/26**

**6/30/25**

**Results of Operations**

Interest and dividend income

**$**

**486,828**

$

471,735

$

510,372

**$**

**958,563**

$

816,208

Interest expense

**161,710**

159,362

189,001

**321,072**

310,672

Net interest income

**325,118**

312,373

321,371

**637,491**

505,536

Provision for credit losses

**11,737**

2,737

105,707

**14,475**

123,345

Net interest income after provision for credit losses

**313,381**

309,636

215,664

**623,016**

382,191

Noninterest income

**90,248**

54,783

81,522

**145,031**

110,685

Noninterest expenses

**199,136**

209,810

279,698

**408,946**

413,882

Income before income taxes

**204,493**

154,609

17,488

**359,101**

78,994

Income tax expense (benefit)

**43,480**

32,444

(2,303

)

**75,922**

9,384

Net income

**161,013**

122,165

19,791

**283,179**

69,610

Dividends on preferred stock

**2,967**

2,967

2,967

**5,934**

5,934

Net income available to common shareholders

**$**

**158,046**

$

119,198

$

16,824

**$**

**277,245**

$

63,676

Interest earned on earning assets (FTE) (1)

**$**

**491,389**

$

476,285

$

514,734

**$**

**967,673**

$

824,328

Net interest income (FTE) (1)

**329,679**

316,923

325,733

**646,601**

513,656

Total revenue (FTE) (1)

**419,927**

371,706

407,255

**791,632**

624,341

Pre-tax pre-provision earnings (FTE) (1)

**220,791**

161,896

127,557

**382,686**

210,459

**Key Ratios**

Earnings per common share, diluted

**$**

**1.11**

$

0.84

$

0.12

**$**

**1.95**

$

0.55

Return on average assets (ROA)

**1.73**

**%**

1.33

%

0.21

%

**1.53**

**%**

0.45

%

Return on average equity (ROE)

**12.60**

**%**

9.78

%

1.67

%

**11.20**

**%**

3.53

%

Return on average tangible common equity (ROTCE) (2)(3)

**23.42**

**%**

18.63

%

4.99

%

**21.06**

**%**

7.83

%

Efficiency ratio

**47.94**

**%**

57.14

%

69.42

%

**52.26**

**%**

67.16

%

Efficiency ratio (FTE) (1)

**47.42**

**%**

56.45

%

68.68

%

**51.66**

**%**

66.29

%

Net interest margin

**3.89**

**%**

3.80

%

3.78

%

**3.84**

**%**

3.62

%

Net interest margin (FTE) (1)

**3.94**

**%**

3.85

%

3.83

%

**3.90**

**%**

3.68

%

Yields on earning assets (FTE) (1)

**5.88**

**%**

5.79

%

6.05

%

**5.83**

**%**

5.91

%

Average cost of interest-bearing liabilities

**2.59**

**%**

2.60

%

2.97

%

**2.60**

**%**

2.97

%

Average cost of deposits

**1.93**

**%**

1.90

%

2.20

%

**1.92**

**%**

2.24

%

Average cost of funds

**1.94**

**%**

1.94

%

2.22

%

**1.93**

**%**

2.23

%

**Operating Measures (4)**

Adjusted operating earnings

**$**

**136,987**

$

129,119

$

138,112

**$**

**266,107**

$

192,653

Adjusted operating earnings available to common shareholders

**134,020**

126,152

135,145

**260,173**

186,719

Adjusted operating pre-tax pre-provision earnings (FTE) (1) (7)

**188,437**

170,928

176,421

**359,364**

264,366

Adjusted operating earnings per common share, diluted

**$**

**0.94**

$

0.89

$

0.95

**$**

**1.83**

$

1.61

Adjusted operating ROA

**1.47**

**%**

1.41

%

1.46

%

**1.44**

**%**

1.24

%

Adjusted operating ROE

**10.72**

**%**

10.33

%

11.63

%

**10.53**

**%**

9.77

%

Adjusted operating ROTCE (2)(3)

**20.11**

**%**

19.62

%

23.79

%

**19.86**

**%**

19.50

%

Adjusted operating efficiency ratio (FTE) (1)(6)

**47.47**

**%**

49.86

%

48.34

%

**48.64**

**%**

51.52

%

**Per Share Data**

Earnings per common share, basic

**$**

**1.11**

$

0.84

$

0.12

**$**

**1.95**

$

0.55

Earnings per common share, diluted

**1.11**

0.84

0.12

**1.95**

0.55

Cash dividends paid per common share

**0.37**

0.37

0.34

**0.74**

0.68

Market value per share

**42.31**

35.74

31.28

**42.31**

31.28

Book value per common share

**35.14**

34.39

32.93

**35.14**

32.93

Tangible book value per common share (2)

**20.77**

19.93

18.38

**20.77**

18.38

Price to earnings ratio, diluted

**9.50**

10.52

65.70

**10.77**

28.27

Price to book value per common share ratio

**1.20**

1.04

0.95

**1.20**

0.95

Price to tangible book value per common share ratio (2)

**2.04**

1.79

1.70

**2.04**

1.70

Unvested shares of restricted stock awards

**481,488**

1,100,123

916,294

**481,488**

916,294

Weighted average common shares outstanding, basic

**142,099,251**

141,901,606

141,680,472

**142,000,975**

115,596,296

Weighted average common shares outstanding, diluted

**142,320,806**

142,280,978

141,738,325

**142,301,002**

116,056,670

Common shares outstanding at end of period

**141,924,165**

142,060,496

141,694,720

**141,924,165**

141,694,720

**ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES**

**KEY FINANCIAL RESULTS (UNAUDITED)**

_(Dollars in thousands, except share data)_

**As of & For Three Months Ended**

**As of & For Six Months Ended**

**6/30/26**

**3/31/26**

**6/30/25**

**6/30/26**

**6/30/25**

**Capital Ratios**

Common equity Tier 1 capital ratio (5)

**10.41**

**%**

10.21

%

9.77

%

**10.41**

**%**

9.77

%

Tier 1 capital ratio (5)

**10.94**

**%**

10.75

%

10.32

%

**10.94**

**%**

10.32

%

Total capital ratio (5)

**14.15**

**%**

14.01

%

13.74

%

**14.15**

**%**

13.74

%

Leverage ratio (Tier 1 capital to average assets) (5)

**9.62**

**%**

9.31

%

8.65

%

**9.62**

**%**

8.65

%

Common equity to total assets

**13.09**

**%**

13.09

%

12.51

%

**13.09**

**%**

12.51

%

Tangible common equity to tangible assets (2)

**8.17**

**%**

8.03

%

7.39

%

**8.17**

**%**

7.39

%

**Financial Condition**

Assets

**$**

**38,099,868**

$

37,315,011

**$**

37,289,371

**$**

**38,099,868**

**$**

37,289,371

LHFI (net of unearned income)

**28,673,271**

27,946,424

27,328,333

**28,673,271**

27,328,333

Securities

**4,941,974**

5,059,211

4,777,022

**4,941,974**

4,777,022

Earning Assets

**34,110,112**

33,358,287

33,392,111

**34,110,112**

33,392,111

Goodwill

**1,754,875**

1,754,875

1,710,912

**1,754,875**

1,710,912

Amortizable intangibles, net

**284,962**

300,099

351,381

**284,962**

351,381

Deposits

**30,468,257**

30,391,256

30,972,175

**30,468,257**

30,972,175

Borrowings

**1,881,340**

1,304,587

892,767

**1,881,340**

892,767

Stockholders' equity

**5,153,414**

5,052,316

4,832,639

**5,153,414**

4,832,639

Tangible common equity (2)

**2,947,220**

2,830,985

2,603,989

**2,947,220**

2,603,989

**Loans held for investment, net of unearned income**

Construction and land development

**$**

**1,859,217**

$

1,748,413

$

2,444,151

**$**

**1,859,217**

$

2,444,151

Commercial real estate - owner occupied

**4,308,292**

4,319,847

3,940,371

**4,308,292**

3,940,371

Commercial real estate - non-owner occupied

**7,303,555**

7,212,035

6,912,692

**7,303,555**

6,912,692

Multifamily real estate

**2,429,355**

2,321,504

2,083,559

**2,429,355**

2,083,559

Commercial & Industrial

**5,628,880**

5,384,856

5,141,691

**5,628,880**

5,141,691

Residential 1-4 Family - Commercial

**1,008,438**

1,053,303

1,131,288

**1,008,438**

1,131,288

Residential 1-4 Family - Consumer

**2,930,665**

2,839,216

2,746,046

**2,930,665**

2,746,046

Residential 1-4 Family - Revolving

**1,312,531**

1,257,079

1,154,085

**1,312,531**

1,154,085

Auto

**131,477**

156,843

245,554

**131,477**

245,554

Consumer

**110,909**

109,755

119,526

**110,909**

119,526

Other Commercial

**1,649,952**

1,543,573

1,409,370

**1,649,952**

1,409,370

Total LHFI

**$**

**28,673,271**

$

27,946,424

$

27,328,333

**$**

**28,673,271**

$

27,328,333

**Deposits**

Interest checking accounts

**$**

**7,812,504**

$

7,515,409

$

6,909,250

$

**7,812,504**

$

6,909,250

Money market accounts

**6,821,997**

6,985,315

7,242,686

**6,821,997**

7,242,686

Savings accounts

**2,567,073**

2,691,144

2,865,159

**2,567,073**

2,865,159

Customer time deposits of more than $250,000

**1,876,425**

1,767,455

1,780,027

**1,876,425**

1,780,027

Customer time deposits of $250,000 or less

**4,104,769**

3,977,869

3,972,352

**4,104,769**

3,972,352

Time deposits

**5,981,194**

5,745,324

5,752,379

**5,981,194**

5,752,379

Total interest-bearing customer deposits

**23,182,768**

22,937,192

22,769,474

**23,182,768**

22,769,474

Brokered deposits

**557,751**

610,338

1,163,580

**557,751**

1,163,580

Total interest-bearing deposits

**$**

**23,740,519**

$

23,547,530

$

23,933,054

**$**

**23,740,519**

$

23,933,054

Demand deposits

**6,727,738**

6,843,726

7,039,121

**6,727,738**

7,039,121

Total deposits

**$**

**30,468,257**

$

30,391,256

$

30,972,175

**$**

**30,468,257**

$

30,972,175

**Averages**

Assets

**$**

**37,433,973**

$

37,254,857

$

37,939,232

$

**37,344,910**

$

31,345,735

LHFI (net of unearned income)

**28,243,611**

27,830,037

27,094,551

**28,037,967**

22,785,570

Loans held for sale

**23,303**

16,207

1,777,882

**19,775**

897,916

Securities

**4,976,527**

5,207,502

4,721,736

**5,091,377**

4,058,367

Earning assets

**33,544,840**

33,377,790

34,121,715

**33,461,778**

28,148,353

Deposits

**30,390,719**

30,210,336

31,243,383

**30,301,026**

25,884,505

Time deposits

**6,086,936**

6,039,778

6,553,018

**6,063,487**

5,639,409

Interest-bearing deposits

**23,654,149**

23,454,604

24,150,220

**23,554,928**

20,128,691

Borrowings

**1,371,046**

1,373,627

1,331,793

**1,372,329**

931,066

Interest-bearing liabilities

**25,025,195**

24,828,231

25,482,013

**24,927,257**

21,059,757

Stockholders' equity

**5,125,495**

5,068,069

4,761,630

**5,096,940**

3,977,098

Tangible common equity (2)

**2,911,942**

2,860,550

2,524,128

**2,886,387**

2,125,105

**ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES**

**KEY FINANCIAL RESULTS (UNAUDITED)**

_(Dollars in thousands, except share data)_

**As of & For Three Months Ended**

**As of & For Six Months Ended**

**6/30/26**

**3/31/26**

**6/30/25**

**6/30/26**

**6/30/25**

**Asset Quality**

**Allowance for Credit Losses (ACL)(8)**

Beginning balance, Allowance for loan and lease losses (ALLL)

**$**

**291,100**

$

295,108

$

193,796

**$**

**295,108**

$

178,644

Add: Recoveries

**1,327**

1,307

1,913

**2,634**

2,520

Less: Charge-offs

**3,313**

2,901

2,579

**6,214**

5,464

Add: Initial Allowance - Purchased Credit Deteriorated (PCD) loans

**—**

—

28,265

**—**

28,265

Add: Initial Provision - Non-PCD loans

**—**

—

89,538

**—**

89,538

Add: Provision (release) for loan losses

**9,642**

(2,414

)

4,641

**7,228**

22,071

Ending balance, ALLL

**$**

**298,756**

$

291,100

$

315,574

**$**

**298,756**

$

315,574

Beginning balance, Reserve for unfunded commitments (RUC)

**$**

**30,828**

$

26,161

$

15,249

**$**

**26,161**

$

15,041

Add: Initial Provision - RUC acquired loans

**—**

—

11,425

**—**

11,425

Add: Provision (release) for unfunded commitments

**1,399**

4,667

104

**6,066**

312

Ending balance, RUC

**$**

**32,227**

$

30,828

$

26,778

**$**

**32,227**

$

26,778

Total ACL

**$**

**330,983**

$

321,928

$

342,352

**$**

**330,983**

$

342,352

ACL / total LHFI

**1.15**

**%**

1.15

%

1.25

%

**1.15**

**%**

1.25

%

ALLL / total LHFI

**1.04**

**%**

1.04

%

1.15

%

**1.04**

**%**

1.15

%

Net charge-offs / total average LHFI (annualized)

**0.03**

**%**

0.02

%

0.01

%

**0.03**

**%**

0.03

%

Provision (release) for loan losses/ total average LHFI (annualized)

**0.14**

**%**

(0.04

)

%

1.39

%

**0.05**

**%**

0.99

%

**Nonperforming Assets**

Construction and land development

**$**

**4,441**

$

2,485

$

50,904

**$**

**4,441**

$

50,904

Commercial real estate - owner occupied

**7,130**

6,416

6,116

**7,130**

6,116

Commercial real estate - non-owner occupied

**12,478**

12,221

28,413

**12,478**

28,413

Multifamily real estate

**23,399**

20,564

1,589

**23,399**

1,589

Commercial & Industrial

**31,423**

18,959

44,897

**31,423**

44,897

Residential 1-4 Family - Commercial

**2,115**

6,416

2,700

**2,115**

2,700

Residential 1-4 Family - Consumer

**24,117**

24,426

20,689

**24,117**

20,689

Residential 1-4 Family - Revolving

**4,983**

5,364

5,346

**4,983**

5,346

Auto

**374**

515

526

**374**

526

Consumer

**16**

12

20

**16**

20

Other Commercial

**450**

450

1,415

**450**

1,415

Nonaccrual loans

**$**

**110,926**

$

97,828

$

162,615

**$**

**110,926**

$

162,615

Foreclosed property

**1,756**

1,856

774

**1,756**

774

Total nonperforming assets (NPAs)

**$**

**112,682**

$

99,684

$

163,389

**$**

**112,682**

$

163,389

Construction and land development

**$**

**331**

$

186

$

22,807

**$**

**331**

$

22,807

Commercial real estate - owner occupied

**7,503**

4,362

1,817

**7,503**

1,817

Commercial real estate - non-owner occupied

**7,597**

1,793

2,764

**7,597**

2,764

Multifamily real estate

**3,541**

4,195

—

**3,541**

—

Commercial & Industrial

**2,250**

3,675

2,657

**2,250**

2,657

Residential 1-4 Family - Commercial

**362**

1,161

5,561

**362**

5,561

Residential 1-4 Family - Consumer

**5,954**

4,449

1,487

**5,954**

1,487

Residential 1-4 Family - Revolving

**4,319**

4,340

2,460

**4,319**

2,460

Auto

**219**

239

150

**219**

150

Consumer

**33**

70

79

**33**

79

Other Commercial

**1,616**

—

30

**1,616**

30

LHFI ≥ 90 days and still accruing

**$**

**33,725**

$

24,470

$

39,812

**$**

**33,725**

$

39,812

Total NPAs and LHFI ≥ 90 days

**$**

**146,407**

$

124,154

$

203,201

**$**

**146,407**

$

203,201

NPAs / total LHFI

**0.39**

**%**

0.36

%

0.60

%

**0.39**

**%**

0.60

%

NPAs / total assets

**0.30**

**%**

0.27

%

0.44

%

**0.30**

**%**

0.44

%

ALLL / nonaccrual loans

**269.33**

**%**

297.56

%

194.06

%

**269.33**

**%**

194.06

%

ALLL/ nonperforming assets

**265.13**

**%**

292.02

%

193.14

%

**265.13**

**%**

193.14

%

**ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES**

**KEY FINANCIAL RESULTS (UNAUDITED)**

_(Dollars in thousands, except share data)_

**As of & For Three Months Ended**

**As of & For Six Months Ended**

**6/30/26**

**3/31/26**

**6/30/25**

**6/30/26**

**6/30/25**

**Past Due Detail**

Construction and land development

**$**

**593**

$

2,866

$

447

**$**

**593**

$

447

Commercial real estate - owner occupied

**9,636**

8,223

3,933

**9,636**

3,933

Commercial real estate - non-owner occupied

**474**

5,445

1,295

**474**

1,295

Multifamily real estate

**1,325**

6,944

410

**1,325**

410

Commercial & Industrial

**2,512**

10,396

4,606

**2,512**

4,606

Residential 1-4 Family - Commercial

**2,140**

4,076

3,186

**2,140**

3,186

Residential 1-4 Family - Consumer

**1,557**

22,015

2,125

**1,557**

2,125

Residential 1-4 Family - Revolving

**4,297**

4,094

4,270

**4,297**

4,270

Auto

**1,853**

2,212

3,735

**1,853**

3,735

Consumer

**310**

268

274

**310**

274

Other Commercial

**2,516**

2,714

19

**2,516**

19

LHFI 30-59 days past due

**$**

**27,213**

$

69,253

$

24,300

**$**

**27,213**

$

24,300

Construction and land development

**$**

**2,210**

$

3,299

$

189

**$**

**2,210**

$

189

Commercial real estate - owner occupied

**2,112**

8,767

537

**2,112**

537

Commercial real estate - non-owner occupied

**871**

4,084

147

**871**

147

Multifamily real estate

**732**

—

727

**732**

727

Commercial & Industrial

**1,830**

10,432

2,278

**1,830**

2,278

Residential 1-4 Family - Commercial

**1,111**

323

552

**1,111**

552

Residential 1-4 Family - Consumer

**6,985**

1,841

4,559

**6,985**

4,559

Residential 1-4 Family - Revolving

**1,732**

1,218

2,094

**1,732**

2,094

Auto

**465**

411

718

**465**

718

Consumer

**320**

333

387

**320**

387

Other Commercial

**1,051**

525

1,440

**1,051**

1,440

LHFI 60-89 days past due

**$**

**19,419**

$

31,233

$

13,628

**$**

**19,419**

$

13,628

Past Due and still accruing

**$**

**80,357**

$

124,956

$

77,740

**$**

**80,357**

$

77,740

Past Due and still accruing / total LHFI

**0.28**

**%**

0.45

%

0.28

%

**0.28**

**%**

0.28

%

**Alternative Performance Measures (non-GAAP)**

**Net interest income (FTE) (1)**

Net interest income (GAAP)

**$**

**325,118**

$

312,373

$

321,371

**$**

**637,491**

$

505,536

FTE adjustment

**4,561**

4,550

4,362

**9,110**

8,120

Net interest income (FTE) (non-GAAP)

**$**

**329,679**

$

316,923

$

325,733

**$**

**646,601**

$

513,656

Noninterest income (GAAP)

**90,248**

54,783

81,522

**145,031**

110,685

Total revenue (FTE) (non-GAAP)

**$**

**419,927**

$

371,706

$

407,255

**$**

**791,632**

$

624,341

Less: Noninterest expense (GAAP)

**199,136**

209,810

279,698

**408,946**

413,882

Pre-tax pre-provision earnings (FTE) (non-GAAP)

**$**

**220,791**

$

161,896

$

127,557

**$**

**382,686**

$

210,459

Average earning assets

**$**

**33,544,840**

$

33,377,790

$

34,121,715

**$**

**33,461,778**

$

28,148,353

Net interest margin

**3.89**

**%**

3.80

%

3.78

%

**3.84**

**%**

3.62

%

Net interest margin (FTE)

**3.94**

**%**

3.85

%

3.83

%

**3.90**

**%**

3.68

%

**Tangible Assets (2)**

Ending assets (GAAP)

**$**

**38,099,868**

$

37,315,011

$

37,289,371

**$**

**38,099,868**

$

37,289,371

Less: Ending goodwill

**1,754,875**

1,754,875

1,710,912

**1,754,875**

1,710,912

Less: Ending amortizable intangibles

**284,962**

300,099

351,381

**284,962**

351,381

Ending tangible assets (non-GAAP)

**$**

**36,060,031**

$

35,260,037

$

35,227,078

**$**

**36,060,031**

$

35,227,078

**Tangible Common Equity (2)**

Ending equity (GAAP)

**$**

**5,153,414**

$

5,052,316

$

4,832,639

**$**

**5,153,414**

$

4,832,639

Less: Ending goodwill

**1,754,875**

1,754,875

1,710,912

**1,754,875**

1,710,912

Less: Ending amortizable intangibles

**284,962**

300,099

351,381

**284,962**

351,381

Less: Perpetual preferred stock

**166,357**

166,357

166,357

**166,357**

166,357

Ending tangible common equity (non-GAAP)

**$**

**2,947,220**

$

2,830,985

$

2,603,989

**$**

**2,947,220**

$

2,603,989

Average equity (GAAP)

**$**

**5,125,495**

$

5,068,069

$

4,761,630

**$**

**5,096,940**

$

3,977,098

Less: Average goodwill

**1,754,875**

1,733,527

1,710,557

**1,744,260**

1,463,677

Less: Average amortizable intangibles

**292,322**

307,636

360,589

**299,937**

221,960

Less: Average perpetual preferred stock

**166,356**

166,356

166,356

**166,356**

166,356

Average tangible common equity (non-GAAP)

**$**

**2,911,942**

$

2,860,550

$

2,524,128

**$**

**2,886,387**

$

2,125,105

**ROTCE (2)(3)**

Net income available to common shareholders (GAAP)

**$**

**158,046**

$

119,198

$

16,824

**$**

**277,245**

$

63,676

Plus: Amortization of intangibles, tax effected

**11,957**

12,202

14,562

**24,160**

18,827

Net income available to common shareholders before amortization of intangibles (non-GAAP)

**$**

**170,003**

$

131,400

$

31,386

**$**

**301,405**

$

82,503

Return on average tangible common equity (ROTCE)

**23.42**

**%**

18.63

%

4.99

%

**21.06**

**%**

7.83

%

**ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES**

**KEY FINANCIAL RESULTS (UNAUDITED)**

_(Dollars in thousands, except share data)_

**As of & For Three Months Ended**

**As of & For Six Months Ended**

**6/30/26**

**3/31/26**

**6/30/25**

**6/30/26**

**6/30/25**

**Operating Measures (4)**

Net income (GAAP)

**$**

**161,013**

$

122,165

$

19,791

**$**

**283,179**

$

69,610

Plus: Merger-related costs, net of tax

**—**

6,956

63,349

**6,956**

67,992

Plus: CECL Day 1 non-PCD loans and RUC provision expense, net of tax

**—**

—

77,742

**—**

77,742

Less: Gain (loss) on sale of securities, net of tax

**3**

2

12

**5**

(67

)

Less: Gain on CRE loan sale, net of tax

**—**

—

12,104

**—**

12,104

Less: Gain on sale of equity interest in Cary Street Partners ("CSP"), net of tax

**—**

—

10,654

**—**

10,654

Less: Gain on sale of equity interest in Bearing Insurance, net of tax

**24,023**

—

—

**24,023**

—

Adjusted operating earnings (non-GAAP)

**136,987**

129,119

138,112

**266,107**

192,653

Less: Dividends on preferred stock

**2,967**

2,967

2,967

**5,934**

5,934

Adjusted operating earnings available to common shareholders (non-GAAP)

**$**

**134,020**

$

126,152

$

135,145

**$**

**260,173**

$

186,719

**Operating Efficiency Ratio (1)(6)**

Noninterest expense (GAAP)

**$**

**199,136**

$

209,810

$

279,698

**$**

**408,946**

$

413,882

Less: Amortization of intangible assets

**15,136**

15,446

18,433

**30,582**

23,832

Less: Merger-related costs

**—**

9,034

78,900

**9,034**

83,840

Adjusted operating noninterest expense (non-GAAP)

**$**

**184,000**

$

185,330

$

182,365

**$**

**369,330**

$

306,210

Noninterest income (GAAP)

**$**

**90,248**

$

54,783

$

81,522

**$**

**145,031**

$

110,685

Less: Gain (loss) on sale of securities

**4**

2

16

**6**

(87

)

Less: Gain on CRE loan sale

**—**

—

15,720

**—**

15,720

Less: Gain on sale of equity interest in CSP

**—**

—

14,300

**—**

14,300

Less: Gain on sale of equity interest in Bearing Insurance

**32,350**

—

—

**32,350**

**—**

Adjusted operating noninterest income (non-GAAP)

**$**

**57,894**

$

54,781

$

51,486

**$**

**112,675**

$

80,752

Net interest income (FTE) (non-GAAP) (1)

**$**

**329,679**

$

316,923

$

325,733

**$**

**646,601**

$

513,656

Adjusted operating noninterest income (non-GAAP)

**57,894**

54,781

51,486

**112,675**

80,752

Total adjusted revenue (FTE) (non-GAAP) (1)

**$**

**387,573**

$

371,704

$

377,219

**$**

**759,276**

$

594,408

Efficiency ratio

**47.94**

**%**

57.14

%

69.42

%

**52.26**

**%**

67.16

%

Efficiency ratio (FTE) (1)

**47.42**

**%**

56.45

%

68.68

%

**51.66**

**%**

66.29

%

Adjusted operating efficiency ratio (FTE) (1)(6)

**47.47**

**%**

49.86

%

48.34

%

**48.64**

**%**

51.52

%

**Operating ROA & ROE (4)**

Adjusted operating earnings (non-GAAP)

**$**

**136,987**

$

129,119

$

138,112

**$**

**266,107**

$

192,653

Average assets (GAAP)

**$**

**37,433,973**

$

37,254,857

$

37,939,232

**$**

**37,344,910**

$

31,345,735

Return on average assets (ROA) (GAAP)

**1.73**

**%**

1.33

%

0.21

%

**1.53**

**%**

0.45

%

Adjusted operating return on average assets (ROA) (non-GAAP)

**1.47**

**%**

1.41

%

1.46

%

**1.44**

**%**

1.24

%

Average equity (GAAP)

**$**

**5,125,495**

$

5,068,069

$

4,761,630

**$**

**5,096,940**

$

3,977,098

Return on average equity (ROE) (GAAP)

**12.60**

**%**

9.78

%

1.67

%

**11.20**

**%**

3.53

%

Adjusted operating return on average equity (ROE) (non-GAAP)

**10.72**

**%**

10.33

%

11.63

%

**10.53**

**%**

9.77

%

**Operating ROTCE (2)(3)(4)**

Adjusted operating earnings available to common shareholders (non-GAAP)

**$**

**134,020**

$

126,152

$

135,145

**$**

**260,173**

$

186,719

Plus: Amortization of intangibles, tax effected

**11,957**

12,202

14,562

**24,160**

18,827

Adjusted operating earnings available to common shareholders before amortization of intangibles (non-GAAP)

**$**

**145,977**

$

138,354

$

149,707

**$**

**284,333**

$

205,546

Average tangible common equity (non-GAAP)

**$**

**2,911,942**

$

2,860,550

$

2,524,128

**$**

**2,886,387**

$

2,125,105

Adjusted operating return on average tangible common equity (non-GAAP)

**20.11**

**%**

19.62

%

23.79

%

**19.86**

**%**

19.50

%

**Operating pre-tax pre-provision earnings (FTE) (7)**

Net income (GAAP)

**$**

**161,013**

$

122,165

$

19,791

**$**

**283,179**

$

69,610

Plus: Provision for credit losses

**11,737**

2,737

105,707

**14,475**

123,345

Plus: Income tax expense

**43,480**

32,444

(2,303

)

**75,922**

9,384

Plus: Merger-related costs

**—**

9,034

78,900

**9,034**

83,840

Plus: FTE adjustment

**4,561**

4,550

4,362

9,110

8,120

Less: Gain (loss) on sale of securities

**4**

2

16

**6**

(87

)

Less: Gain on CRE loan sale

**—**

—

15,720

**—**

15,720

Less: Gain on sale of equity interest in CSP

**—**

—

14,300

**—**

14,300

Less: Gain on sale of equity interest in Bearing Insurance

**32,350**

**—**

**—**

**32,350**

**—**

Adjusted operating pre-tax pre-provision earnings (FTE) (non-GAAP)

**$**

**188,437**

$

170,928

$

176,421

**$**

**359,364**

$

264,366

Less: Dividends on preferred stock

**2,967**

2,967

2,967

**5,934**

5,934

Adjusted operating pre-tax pre-provision earnings available to common shareholders (FTE) (non-GAAP)

**$**

**185,470**

$

167,961

$

173,454

**$**

**353,430**

$

258,432

Weighted average common shares outstanding, diluted

**142,320,806**

142,280,978

141,738,325

**142,301,002**

116,056,670

Adjusted operating pre-tax pre-provision earnings per common share, diluted (FTE)

**$**

**1.30**

$

1.18

$

1.22

**$**

**2.48**

$

2.23

**ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES**

**KEY FINANCIAL RESULTS (UNAUDITED)**

_(Dollars in thousands, except share data)_

**As of & For Three Months Ended**

**As of & For Six Months Ended**

**6/30/26**

**3/31/26**

**6/30/25**

**6/30/26**

**6/30/25**

**Mortgage Origination Held for Sale Volume**

Refinance Volume

**$**

**12,226**

$

25,375

$

15,126

**$**

**37,601**

$

25,161

Purchase Volume

**98,624**

60,543

131,192

**159,167**

164,925

Total Mortgage loan originations held for sale

**$**

**110,850**

$

85,918

$

146,318

**$**

**196,768**

$

190,086

% of originations held for sale that are refinances

**11.0**

**%**

29.5

%

10.3

%

**19.1**

**%**

13.2

%

**Wealth**

Assets under management

**$**

**16,522,020**

$

15,246,694

$

14,270,205

**$**

**16,522,020**

$

14,270,205

**Other Data**

End of period full-time equivalent employees

**3,073**

3,034

3,160

**3,073**

3,160

\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_

(1)

These are non-GAAP financial measures. The Company believes net interest income (FTE), total revenue (FTE), total adjusted revenue (FTE), which are used in computing net interest margin (FTE), efficiency ratio (FTE) and adjusted operating efficiency ratio (FTE), provide valuable additional insight into the net interest margin and the efficiency ratio by adjusting for differences in tax treatment of interest income sources. The entire FTE adjustment is attributable to interest income on earning assets, which is used in computing the yield on earning assets. Interest expense and the related cost of interest-bearing liabilities and cost of funds ratios are not affected by the FTE components.

(2)

These are non-GAAP financial measures. Tangible assets and tangible common equity are used in the calculation of certain profitability, capital, and per share ratios. The Company believes tangible assets, tangible common equity and the related ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses. The Company believes tangible common equity is an important indication of its ability to grow organically and through business combinations as well as its ability to pay dividends and to engage in various capital management strategies.

(3)

These are non-GAAP financial measures. The Company believes that ROTCE is a meaningful supplement to GAAP financial measures and is useful to investors because it measures the performance of a business consistently across time without regard to whether components of the business were acquired or developed internally.

(4)

These are non-GAAP financial measures. Adjusted operating measures exclude, as applicable, merger-related costs, CECL Day 1 non-PCD loans and RUC provision expense, gain (loss) on sale of securities, gain on CRE loan sale, gain on sale of equity interest in CSP, and gain on sale of equity interest in Bearing Insurance. The Company believes these non-GAAP adjusted measures provide investors with important information about the continuing economic results of the Company’s operations.

(5)

All ratios at June 30, 2026 are estimates and subject to change pending the Company’s filing of its FR Y9 C. All other periods are presented as filed.

(6)

The adjusted operating efficiency ratio (FTE) excludes, as applicable, the amortization of intangible assets, merger-related costs, gain (loss) on sale of securities, gain on CRE loan sale, gain on sale of equity interest in CSP, and gain on sale of equity interest in Bearing Insurance. This measure is similar to the measure used by the Company when analyzing corporate performance and is also similar to the measure used for incentive compensation. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.

(7)

These are non-GAAP financial measures. Adjusted operating pre-tax pre-provision earnings (FTE) excludes, as applicable, the provision for credit losses, which can fluctuate significantly from period-to-period under the CECL methodology, income tax expense, merger-related costs, gain (loss) on sale of securities, gain on CRE loan sale, gain on sale of equity interest in CSP, and gain on sale of equity interest in Bearing Insurance. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.

(8)

Effective January 1, 2026, the Company made certain changes to its ACL methodology as part of the continued enhancement of its credit modeling practices, resulting in more dynamic and precise modeling that allows for more granularity in the monitoring of our credit losses. The ACL methodology changes were accounted for prospectively as a change in accounting estimate and did not have a material impact on the Company’s Consolidated Financial Statements.

**ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES**

**CONSOLIDATED BALANCE SHEETS**

_(Dollars in thousands, except share data)_

**June 30,**

**December 31,**

**June 30,**

**2026**

**2025**

**2025**

**ASSETS**

_(unaudited)_

_(audited)_

_(unaudited)_

**Cash and cash equivalents:**

Cash and due from banks

**$**

**521,608**

$

234,257

$

337,974

Interest-bearing deposits in other banks

**452,419**

706,014

1,246,294

Federal funds sold

**16,270**

26,191

4,380

**Total cash and cash equivalents**

**990,297**

966,462

1,588,648

**Securities available for sale, at fair value**

**3,876,717**

4,194,301

3,809,281

**Securities held to maturity, at carrying value**

**860,906**

884,216

827,135

**Restricted stock, at cost**

**204,351**

190,200

140,606

**Loans held for sale**

**23,074**

18,486

32,987

**Loans held for investment, net of unearned income**

**28,673,271**

27,796,167

27,328,333

**Less: allowance for loan and lease losses**

**298,756**

295,108

315,574

**Total loans held for investment, net**

**28,374,515**

27,501,059

27,012,759

**Premises and equipment, net**

**163,241**

166,752

164,828

**Goodwill**

**1,754,875**

1,733,287

1,710,912

**Amortizable intangibles, net**

**284,962**

315,544

351,381

**Bank owned life insurance**

**679,507**

672,890

665,477

**Other assets**

**887,423**

942,557

985,357

**Total assets**

**$**

**38,099,868**

$

37,585,754

$

37,289,371

**LIABILITIES**

**Noninterest-bearing demand deposits**

**$**

**6,727,738**

$

6,844,629

$

7,039,121

**Interest-bearing deposits**

**23,740,519**

23,627,007

23,933,054

**Total deposits**

**30,468,257**

30,471,636

30,972,175

**Securities sold under agreements to repurchase**

**155,659**

75,432

127,351

**Other short-term borrowings**

**950,000**

650,000

—

**Long-term borrowings**

**775,681**

771,860

765,416

**Other liabilities**

**596,857**

610,428

591,790

**Total liabilities**

**32,946,454**

32,579,356

32,456,732

**Commitments and contingencies**

**STOCKHOLDERS' EQUITY**

**Preferred stock, $10.00 par value**

**173**

173

173

**Common stock, $1.33 par value**

**188,759**

188,563

188,454

**Additional paid-in capital**

**3,885,085**

3,888,841

3,876,831

**Retained earnings**

**1,356,190**

1,184,908

1,087,967

**Accumulated other comprehensive loss**

**(276,793**

**)**

(256,087

)

(320,786

)

**Total stockholders' equity**

**5,153,414**

5,006,398

4,832,639

**Total liabilities and stockholders' equity**

**$**

**38,099,868**

$

37,585,754

$

37,289,371

**Common shares issued and outstanding**

**141,924,165**

141,776,886

141,694,720

**Common shares authorized**

**200,000,000**

200,000,000

200,000,000

**Preferred shares issued and outstanding**

**17,250**

17,250

17,250

**Preferred shares authorized**

**500,000**

500,000

500,000

**ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)**

_(Dollars in thousands, except share data)_

**Three Months Ended**

**Six Months Ended**

**June 30,**

**March 31,**

**June 30,**

**June 30,**

**June 30,**

**2026**

**2026**

**2025**

**2026**

**2025**

**Interest and dividend income:**

Interest and fees on loans

**$**

**436,807**

$

419,628

$

458,766

**$**

**856,436**

$

730,281

Interest on deposits in other banks

**2,165**

2,146

4,991

**4,311**

7,504

Interest and dividends on securities:

Taxable

**38,973**

41,008

38,260

**79,980**

61,908

Nontaxable

**8,883**

8,953

8,355

**17,836**

16,515

**Total interest and dividend income**

**486,828**

471,735

510,372

**958,563**

816,208

**Interest expense:**

Interest on deposits

**146,438**

141,779

171,343

**288,217**

286,929

Interest on short-term borrowings

**5,327**

5,227

4,147

**10,554**

5,056

Interest on long-term borrowings

**9,945**

12,356

13,511

**22,301**

18,687

**Total interest expense**

**161,710**

159,362

189,001

**321,072**

310,672

**Net interest income**

**325,118**

312,373

321,371

**637,491**

505,536

**Provision for credit losses**

**11,737**

2,737

105,707

**14,475**

123,345

**Net interest income after provision for credit losses**

**313,381**

309,636

215,664

**623,016**

382,191

**Noninterest income:**

Service charges on deposit accounts

**12,259**

12,116

12,220

**24,374**

21,905

Other service charges, commissions and fees

**2,286**

1,938

2,245

**4,224**

4,007

Interchange fees

**3,750**

3,326

3,779

**7,076**

6,727

Fiduciary and asset management fees

**21,460**

20,178

17,723

**41,638**

24,420

Mortgage banking income

**2,656**

2,026

2,821

**4,682**

3,794

Bank owned life insurance income

**5,734**

5,200

7,327

**10,934**

10,864

Loan-related interest rate swap fees

**6,484**

3,975

1,733

**10,458**

4,133

Other operating income

**35,619**

6,024

33,674

**41,645**

34,835

**Total noninterest income**

**90,248**

54,783

81,522

**145,031**

110,685

**Noninterest expenses:**

Salaries and benefits

**112,309**

113,413

109,942

**225,722**

185,357

Occupancy expenses

**12,862**

13,202

12,782

**26,064**

21,362

Furniture and equipment expenses

**5,532**

5,555

6,344

**11,088**

10,258

Technology and data processing

**16,016**

15,602

17,248

**31,618**

27,435

Professional services

**6,154**

5,768

7,808

**11,922**

12,494

Marketing and advertising expense

**5,479**

7,328

3,757

**12,807**

6,941

FDIC assessment premiums and other insurance

**6,633**

6,846

8,642

**13,479**

13,844

Franchise and other taxes

**4,675**

4,705

4,688

**9,381**

9,331

Loan-related expenses

**2,723**

2,851

1,278

**5,574**

2,527

Amortization of intangible assets

**15,136**

15,446

18,433

**30,582**

23,832

Merger-related costs

**—**

9,034

78,900

**9,034**

83,840

Other expenses

**11,617**

10,060

9,876

**21,675**

16,661

**Total noninterest expenses**

**199,136**

209,810

279,698

**408,946**

413,882

Income before income taxes

**204,493**

154,609

17,488

**359,101**

78,994

Income tax expense (benefit)

**43,480**

32,444

(2,303

)

**75,922**

9,384

**Net Income**

**$**

**161,013**

$

122,165

$

19,791

**$**

**283,179**

$

69,610

Dividends on preferred stock

**2,967**

2,967

2,967

**5,934**

5,934

**Net income available to common shareholders**

**$**

**158,046**

$

119,198

$

16,824

**$**

**277,245**

$

63,676

Basic earnings per common share

**$**

**1.11**

$

0.84

$

0.12

**$**

**1.95**

$

0.55

Diluted earnings per common share

**$**

**1.11**

$

0.84

$

0.12

**$**

**1.95**

$

0.55

**ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES**

**AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) (UNAUDITED)**

_(Dollars in thousands)_

**For the Quarter Ended**

**June 30, 2026**

**March 31, 2026**

**Average  
Balance**

**Interest  
Income /  
Expense (1)**

**Yield /  
Rate (1)(2)**

**Average  
Balance**

**Interest  
Income /  
Expense (1)**

**Yield /  
Rate (1)(2)**

**Assets:**

**Securities:**

Taxable

**$**

**3,659,723**

**$**

**38,973**

**4.27**

**%**

$

3,877,982

$

41,008

4.29

%

Tax-exempt

**1,316,804**

**11,245**

**3.43**

**%**

1,329,520

11,333

3.46

%

Total securities

**4,976,527**

**50,218**

**4.05**

**%**

5,207,502

52,341

4.08

%

LHFI, net of unearned income (3)(4)

**28,243,611**

**438,508**

**6.23**

**%**

27,830,037

421,299

6.14

%

Other earning assets

**324,702**

**2,663**

**3.29**

**%**

340,251

2,645

3.15

%

**Total earning assets**

**33,544,840**

**$**

**491,389**

**5.88**

**%**

33,377,790

$

476,285

5.79

%

Allowance for loan and lease losses

**(293,455**

**)**

(296,795

)

**Total non-earning assets**

**4,182,588**

4,173,862

**Total assets**

**$**

**37,433,973**

$

37,254,857

**Liabilities and Stockholders' Equity:**

**Interest-bearing deposits:**

Transaction and money market accounts

**$**

**14,949,644**

**$**

**83,153**

**2.23**

**%**

$

14,701,490

$

79,333

2.19

%

Regular savings

**2,617,569**

**10,762**

**1.65**

**%**

2,713,336

10,894

1.63

%

Time deposits (5)

**6,086,936**

**52,523**

**3.46**

**%**

6,039,778

51,552

3.46

%

**Total interest-bearing deposits**

**23,654,149**

**146,438**

**2.48**

**%**

23,454,604

141,779

2.45

%

Other borrowings (6)

**1,371,046**

**15,272**

**4.47**

**%**

1,373,627

17,583

5.19

%

**Total interest-bearing liabilities**

**$**

**25,025,195**

**$**

**161,710**

**2.59**

**%**

$

24,828,231

$

159,362

2.60

%

**Noninterest-bearing liabilities:**

Demand deposits

**6,736,570**

6,755,732

Other liabilities

**546,713**

602,825

**Total liabilities**

**32,308,478**

32,186,788

Stockholders' equity

**5,125,495**

5,068,069

**Total liabilities and stockholders' equity**

**$**

**37,433,973**

$

37,254,857

**Net interest income (FTE)**

**$**

**329,679**

$

316,923

**Interest rate spread**

**3.29**

**%**

3.19

%

**Cost of funds**

**1.94**

**%**

1.94

%

**Net interest margin (FTE)**

**3.94**

**%**

3.85

%

\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_

_(1)_

_Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 21%._

_(2)_

_Rates and yields are annualized and calculated from rounded amounts in thousands, which appear above._

_(3)_

_Nonaccrual loans are included in average loans outstanding._

_(4)_

_Interest income on loans includes $40.4 million and $35.6 million for the three months ended June 30, 2026, and March 31, 2026, respectively, in accretion of the fair market value adjustments related to acquisitions._

_(5)_

_Interest expense on time deposits includes $111 thousand and $366 thousand for the three months ended June 30, 2026, and March 31, 2026, respectively, in accretion of the fair market value adjustments related to acquisitions._

_(6)_

_Interest expense on borrowings includes $621 thousand and $3.0 million for the three months ended June 30, 2026, and March 31, 2026, respectively, in amortization of the fair market value adjustments related to acquisitions._

View source version on businesswire.com: https://www.businesswire.com/news/home/20260721693673/en/

Alexander D. Dodd - (804) 486-2634  
Executive Vice President / Chief Financial Officer

Source: Atlantic Union Bankshares Corporation

### Related Stocks

- [AUB.US](https://longbridge.com/en/quote/AUB.US.md)
- [AUB-A.US](https://longbridge.com/en/quote/AUB-A.US.md)
- [AUB.PRA.US](https://longbridge.com/en/quote/AUB.PRA.US.md)

## Related News & Research

- [Atlantic Union Bankshares posts strong Q2 2026 results](https://longbridge.com/en/news/293334392.md)
- [Atlantic Union Bankshares Issues Q2 2026 Investor Update](https://longbridge.com/en/news/293469620.md)
- [Tyson Foods launches cash tender offers to repurchase up to $1.2B of senior notes](https://longbridge.com/en/news/295411686.md)
- [Atlantic Union Bankshares Balances Growth With Funding Pressure](https://longbridge.com/en/news/293536547.md)
- [Atlantic Union Bankshares prices USD 250 million 6.25% fixed-to-floating subordinated notes due 2036](https://longbridge.com/en/news/294417299.md)