---
title: "First Financial Bancorp Announces Second Quarter 2026 Financial Results, Quarterly Dividend Increase & Acquisition of Finward Bancorp | FFBC Stock News"
type: "News"
locale: "en"
url: "https://longbridge.com/en/news/293383993.md"
description: "First Financial Bancorp reported Q2 2026 diluted EPS of $0.73, with adjusted EPS reaching a record $0.80. The company announced a dividend increase to $0.26 per share and agreed to acquire Finward Bancorp in an all-stock transaction. Key highlights include robust net interest margin, strong loan growth, and improved capital ratios."
datetime: "2026-07-21T12:30:00.000Z"
locales:
  - [zh-CN](https://longbridge.com/zh-CN/news/293383993.md)
  - [en](https://longbridge.com/en/news/293383993.md)
  - [zh-HK](https://longbridge.com/zh-HK/news/293383993.md)
---

# First Financial Bancorp Announces Second Quarter 2026 Financial Results, Quarterly Dividend Increase & Acquisition of Finward Bancorp | FFBC Stock News

-   **Earnings per diluted share of $0.73; $0.80 on an adjusted(1) basis is highest in Company history**
-   **Return on average assets of 1.37%; 1.50% on an adjusted(1) basis**
-   **Net interest margin on FTE basis(1) of 3.98%**
-   **Loan growth of $240 million, or 7.1%** **on an annualized basis**
-   **Net charge-offs 0.20% of total loans**
-   **ROTCE of 18.0%; 19.7% on adjusted(1) basis**
-   **Board of Directors approved quarterly dividend increase to $0.26 to be paid in 3Q26**
-   **Agreement to acquire Finward Bancorp, the holding company for Peoples Bank, in all stock transaction**

, /PRNewswire/ -- First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three and six months ended June 30, 2026, as well as the pending acquisition of Finward Bancorp ("Finward").

**Second Quarter Financial Results**

For the three months ended June 30, 2026, the Company reported net income of $76.5 million, or $0.73 per diluted common share. These results compare to net income of $74.4 million, or $0.71 per diluted common share, for the first quarter of 2026. For the six months ended June 30, 2026, First Financial had earnings per diluted share of $1.44 compared to $1.27 for the same period in 2025.

Return on average assets for the second quarter of 2026 was 1.37% while return on average tangible common equity was 17.95%(1). These compare to return on average assets of 1.34% and return on average tangible common equity of 17.78%(1) in the first quarter of 2026.

Second quarter 2026 highlights include:

-   Robust net interest margin of 3.96%, or 3.98% on a fully tax-equivalent basis(1)
    -   1 bp decline from first quarter driven by a 7 bp decline in asset yields, which was partially offset by a 6 bp decrease in funding costs
    -   Decline in loan accretion diluted net interest margin 5 bps; accretion decline primarily related to lower-than-expected prepayment rates on acquired mortgage loans
-   Noninterest income of $73.8 million; $71.9 million on an adjusted(1) basis
    -   Adjustments include a $0.3 million loss on securities and $2.2 million of acquisition-related adjustments
    -   Leasing business income continues strong performance with a 5.3% increase from first quarter to $22.8 million
    -   Other noninterest income increased $3.6 million, or 111.3%, from the linked quarter, due to higher income from bank owned life insurance and limited partnership investments
    -   Foreign exchange income of $13.1 million
-   Noninterest expenses of $161.5 million, or $149.1 million as adjusted(1); 3.7% decrease from linked quarter
    -   Adjustments(1) include $11.6 million of acquisition related expenses and $0.8 million of amortization of tax credit investments and other expenses not expected to recur
    -   Decrease from prior quarter driven by lower compensation costs
    -   Efficiency ratio of 61.2%; 56.8% as adjusted(1)
-   Strong loan growth during the quarter
    -   End of period loan balances increased $240 million compared to the linked quarter
    -   Quarterly growth was broad-based, highlighted by C&I, Summit and seasonal growth from Agile
-   Stable deposit balances during the quarter
    -   Total average deposit balances increased $41 million, or 0.9% on an annualized basis
    -   Growth in interest-bearing demand accounts and seasonal influx of public funds offset a decline in time deposits and brokered CDs
    -   Excluding brokered CD, average deposits increased $168.6 million
-   Total Allowance for Credit Losses of $208.2 million; Total quarterly provision expense of $8.2 million
    -   Loans and leases - ACL of $189.9 million
    -   ACL to total loans of 1.38%; increased 2 bps from linked quarter
    -   Unfunded Commitments - ACL of $18.3 million
    -   Annualized net charge-offs were 20 bps of total loans; 15 bp decline from linked quarter
    -   Slight declines in classified and nonperforming assets
-   Capital ratios remain strong
    -   Total capital ratio increased 5 bps to 15.75%
    -   Tier 1 common equity increased 11 bps to 12.33%
    -   Tangible common equity of 8.24%(1); 9.30%(1) excluding impact from AOCI
    -   Tangible book value per share of $16.64(1); 3.0% increase from linked quarter

Additionally, the Board of Directors approved a quarterly dividend of $0.26 per common share for the next regularly scheduled dividend, payable on September 15, 2026 to shareholders of record as of September 1, 2026.

Archie Brown, President and CEO commented on Second Quarter results, "The second quarter was another active quarter as we remained focused on post-integration efforts related to the Westfield acquisition and successfully converted BankFinancial systems. Our second quarter operating results were strong, and we are very pleased with our performance. Adjusted(1) net income for the period was a record $83.9 million or $0.80 per share, with an adjusted(1) return on assets of 1.50% and an adjusted(1) return on tangible common equity of 19.7%. These adjusted(1) earnings per share represented an 8% increase from the second quarter of 2025 and were driven by increases in earning assets from a combination of organic loan growth and our recent acquisitions. Our net interest margin was stable at approximately 4.00% as lower funding costs offset a decline in loan accretion income. Assuming no significant changes in interest rates, we expect our margin to remain stable over the near-term."

Mr. Brown continued, "Loan growth for the quarter was 7% on an annualized basis, and reflected continued momentum across the portfolio with C&I, Agile and Summit being the primary drivers of our increase in balances. Loan originations increased 23% over the first quarter and advanced stage pipelines remain strong heading into the back half of the year. We expect loan production to remain healthy and contribute to solid growth in the third quarter."

Mr. Brown commented on fee income and expenses, "Second quarter adjusted(1) fee income was below our expectations. After a very strong first quarter, lower foreign exchange, swap income and investment banking fees led to a decline in total noninterest income compared to the linked quarter. While results in these business lines can vary from quarter to quarter, we anticipate a rebound in the third quarter. Conversely, adjusted(1) noninterest expenses were materially lower than the linked quarter, driven by lower commission expense, payroll taxes and acquisition-related synergies. As of June 30th, virtually all of the expected Westfield cost reductions have been realized, while savings related to the BankFinancial acquisition will gradually phase in over the course of the third quarter with full synergies expected by quarter-end."

Mr. Brown commented on asset quality and capital, "Asset quality was stable for the quarter with net charge-offs declining by 15 basis points to 0.20% of total loans. Capital levels remain strong with tangible common equity increasing to 8.2% and tangible book value increasing 3% from the linked quarter to $16.64. No shares were repurchased during the quarter as we focused on integrating recent acquisitions and preparing for the acquisition of Finward."

Mr. Brown concluded, "The second quarter was another great quarter for our Company. We achieved record earnings while successfully integrating two bank acquisitions and positioning the Company for continued success in the second half of the year. Regarding the acquisitions, we are most pleased with how our newer associates have assimilated into the Company. They remain deeply committed to serving their clients and communities, and their efforts have been instrumental in strong client retention levels. We are thankful for their dedication, hard work and client-focused approach over the past year. I am very proud of the work our teams have done throughout the integration process, and their efforts position us for success in our newly expanded markets."

Full detail of the Company's second quarter 2026 performance is provided in the accompanying financial statements and slide presentation.

(1) Non-GAAP measure. For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

**Finward Bancorp Acquisition**

-   **First Financial Bancorp. has agreed to acquire Finward Bancorp, the holding company for Peoples Bank, headquartered in Munster, Indiana**
-   **Strategically expands First Financial's presence in northwest Indiana and Chicago, with the addition of a low cost core deposit franchise and 24 locations**
-   **Finward has approximately $2.0 billion in assets, $1.7 billion in deposits, $1.5 billion in loans and $412 million in assets under management**
-   **Transaction is expected to be approximately 5% accretive to First Financial's earnings per share**

First Financial Bancorp. (Nasdaq: FFBC) and Finward Bancorp (Nasdaq: FNWD) jointly announced today that they have entered into an agreement by which First Financial will acquire Munster-based Finward in an all-stock transaction, further expanding First Financial's presence in the economically robust Chicagoland market with a strong core deposit franchise including 24 financial centers and a 116 year presence in the Northwest Indiana and Chicago markets. Combined with the 15 retail locations from First Financial's recent acquisition in the Chicagoland market, the Finward acquisition enhances First Financial's market presence and increases its pro forma deposits in the Chicago metropolitan statistical area by 75% to over $4 billion.

"The addition of Finward Bancorp and Peoples Bank is expected to strategically expand First Financial's ability to serve the consumers and businesses of the Chicagoland and Northwest Indiana markets. We are excited to partner with a bank with a similar operating philosophy and strong credit culture," said Archie Brown, President and Chief Executive Officer of First Financial Bank. "We have built an impressive combination of retail and commercial banking services, wealth management services, and specialty banking solutions, complemented by our client-centered, community-focused business model, that offers an alternative to larger banks. To demonstrate our further commitment to Chicago and Northwest Indiana, First Financial has committed to donate $500,000 to its Foundation for the benefit of local organizations in the communities served by Finward, in addition to the $1 million we donated to the Foundation when we entered the Chicago market with the completed acquisition of BankFinancial Corporation in January 2026."

Upon completion of the transaction, Finward's consumer, trust/wealth management and commercial credit lines of business will be incorporated into First Financial's respective business lines, and Peoples Bank employees will become First Financial associates.

"This partnership represents an exciting next chapter for our organization and the communities we serve," said Benjamin Bochnowski, Chief Executive Officer of Peoples Bank. "First Financial shares our deep commitment to customers, employees, shareholders, and the communities that have placed their trust in us for more than 100 years. Together, we are accelerating our common strategy to better serve the Chicagoland and Northwest Indiana markets. We are creating a stronger regional banking franchise with expanded capabilities, greater resources, and a sharper focus on delivering exceptional service. We are confident this partnership will create meaningful opportunities for our customers and employees, while preserving the community-centered values that have defined our organization for generations."

Through this addition, First Financial continues its recent period of growth, including the recent acquisitions of Westfield Bancorp in Northeast Ohio and BankFinancial Corporation in Chicago, and its commercial banking expansion into Chicago, Cleveland and Grand Rapids. First Financial's Midwestern base includes Chicago, IL; Cincinnati, Dayton, Cleveland and Columbus, OH; Indianapolis, IN; and Louisville, KY. The acquisition of Finward enhances First Financial's existing Chicagoland footprint that includes its commercial loan production office in Fulton Market; the Agile Premium Finance division in Lincolnshire, IL; and Bannockburn Capital Markets in downtown Chicago. Additionally in the area, First Financial offers retail and business banking solutions in Northwest Indiana and Northeast Illinois.

**Transaction Terms**

Under the terms of the agreement, each outstanding share of Finward common stock will be converted into the right to receive 1.35 shares of First Financial common stock, valuing the transaction at approximately $208 million, based on First Financial's closing stock price on July 20, 2026. The transaction is expected to be approximately 5% accretive to First Financial's earnings per share, and First Financial's tangible book value per share ("TBV") at closing is estimated to be only slightly diluted (0.4% dilution) with an anticipated TBV earnback of 0.6 years. The merger agreement has been unanimously approved by the Boards of Directors of First Financial and Finward.

The transaction is expected to close in the fourth quarter of 2026, subject to satisfaction of customary closing conditions, regulatory approvals and approval of Finward's shareholders.

**Transaction Advisors**

Morgan Stanley & Co. LLC is serving as financial advisor to First Financial. Stephens Inc. is serving as financial advisor to Finward and rendered a fairness opinion to Finward's Board of Directors. Squire Patton Boggs, (US) LLP is serving as legal counsel to First Financial. Barack Ferrazzano Kirschbaum & Nagelberg LLP is serving as legal counsel to Finward.

**Teleconference / Webcast Information**

First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Wednesday, July 22, 2026 at 8:30 a.m. Eastern Time. Members of the public who would like to listen to the conference call should dial (833) 461-5787 (U.S. toll free), meeting ID 657340574. The number should be dialed five to ten minutes prior to the start of the conference call. The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at www.bankatfirst.com. The webcast will be archived on the Investor Relations section of the Company's website for 12 months.

**Press Release and Additional Information on Website**

This press release as well as supplemental information are available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

**Use of Non-GAAP Financial Measures**

This earnings release contains GAAP financial measures and Non-GAAP financial measures where management believes it to be helpful in understanding the Company's results of operations or financial position. Where Non-GAAP financial measures are used, the comparable GAAP financial measures, as well as a reconciliation to the comparable GAAP financial measure, can be found in the section titled "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

**Forward-Looking Statements**

Certain statements in this press release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder, which statements involve inherent risks and uncertainties. Examples of forward-looking statements include, but are not limited to, (a) statements regarding First Financial Bancorp's (the "Company" or "First Financial") operations, such as (i) our future operating or financial performance, including revenues, income or loss and earnings per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements; and (b) statements regarding the proposed transaction, such as (i) statements regarding the outlook and expectations of First Financial and Finward Bancorp ("Finward"), respectively, with respect to the proposed transaction, (ii) the strategic benefits and financial benefits of the proposed transaction, including the expected impact of the proposed transactions on the combined First Financial's future financial performance (including anticipated accretion to earnings per share, the tangible book value earn-back period and other operating and return metrics), (iii) the timing of the closing of the proposed transaction, and (iv) the ability to successfully integrate the combined businesses. Such statements are often characterized by the use of qualified words (and their derivatives) such as "may," "will," "anticipate," "could," "should," "would," "believe," "contemplate," "expect," "estimate," "continue," "plan," "project" and "intend," as well as words of similar meaning or other statements concerning opinions or judgment of First Financial or Finward or their respective management about future events. Forward-looking statements are based on assumptions as of the time they are made and are subject to risks, uncertainties and other factors that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence, which could cause actual results to differ materially from anticipated results expressed or implied by such forward-looking statements. Any reference to forward-looking statements by Finward herein is solely related to the proposed transaction. Such risks, uncertainties and assumptions include, among others, the following:

Risks, uncertainties and assumptions regarding First Financial's operations

-   economic, market, liquidity, credit, interest rate, operational and technological risks associated with First Financial's business;
-   future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses;
-   the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry;
-   management's ability to effectively execute its business plans;
-   pursuit of mergers and acquisitions, including costs or difficulties related to the acquisition and/or integration of any acquired companies;
-   the possibility that any of the anticipated benefits of First Financial's prior or contemplated acquisitions will not be realized or will not be realized within the expected time period;
-   the effect of changes in accounting policies and practices;
-   changes in consumer spending, borrowing and saving and changes in unemployment;
-   changes in customers' performance and creditworthiness;
-   the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;
-   current and future economic and market conditions, including the effects of changes in housing prices, fluctuations in unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, trade and tariff policies, and any slowdown in global economic growth;
-   our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
-   financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
-   the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
-   the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;
-   a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;
-   the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and
-   our ability to develop and execute effective business plans and strategies.

Risks, uncertainties and assumptions regarding the proposed transaction

-   the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the merger agreement;
-   the failure to obtain necessary regulatory approvals (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined First Financial or the expected benefits of the proposed transaction) and the possibility that the proposed transaction does not close when expected or at all because required regulatory approvals, the approval by Finward's shareholders, or other approvals and the other conditions to closing are not received or satisfied on a timely basis or at all;
-   the outcome of any legal proceedings that may be instituted against First Financial or Finward;
-   the possibility that the anticipated benefits of the proposed transaction, including anticipated synergies and strategic gains, are not realized when expected or at all, including as a result of changes in, or problems arising from, general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which First Financial and Finward operate;
-   the possibility that the integration of the two companies may be more difficult, time-consuming or costly than expected;
-   the impact of purchase accounting with respect to the proposed transaction, or any change in the assumptions used regarding the assets acquired and liabilities assumed to determine their fair value and credit marks;
-   the possibility that the proposed transaction may be more expensive or take longer to complete than anticipated, including as a result of unexpected factors or events;
-   the diversion of management's attention from ongoing business operations and opportunities;
-   potential adverse reactions of First Financial's or Finward's customers or changes to business or employee relationships, including those resulting from the announcement or completion of the proposed transaction;
-   a material adverse change in the financial condition of First Financial or Finward;
-   changes in First Financial's share price before closing;
-   risks relating to the potential dilutive effect of shares of First Financial's common stock to be issued in the proposed transaction;
-   general competitive, economic, political and market conditions;
-   the ability to retain key employees, management personnel and other associates of First Financial and Finward following announcement or consummation of the proposed transaction;
-   major catastrophes such as earthquakes, floods or other natural or human disasters, including infectious disease outbreaks; and
-   other factors that may affect future results of First Financial or Finward, including, among others, changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates; deposit flows; inflation; customer borrowing, repayment, investment and deposit practices; the impact, extent and timing of technological changes; capital management activities; and other actions of the Federal Reserve Board, the Ohio Division of Financial Institutions, the Indiana Department of Financial Institutions, and any other state or federal legislative and regulatory actions and reforms.

These factors are not necessarily all of the factors that could cause First Financial, Finward, or the combined company's actual results, performance or achievements to differ materially from those expressed in or implied by any of the forward-looking statements. Other factors, including unknown or unpredictable factors, also could harm the results of First Financial, Finward, or the combined company.

Although each of First Financial and Finward believes that its expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results of First Financial or Finward (as related to the proposed transaction) will not differ materially from any projected future results expressed or implied by such forward-looking statements. Additional factors that could cause results to differ materially from those described above can be found in each of First Financial's and Finward's most recent annual report on Form 10-K for the fiscal year ended December 31, 2025, quarterly reports on Form 10-Q, and other documents subsequently filed by First Financial and Finward with the Securities Exchange Commission ("SEC"). The actual results anticipated for the proposed transaction or First Financial's operations may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on First Financial, Finward or each of their respective businesses or operations. Investors are cautioned not to rely too heavily on any such forward-looking statements. First Financial and Finward urge you to consider all of these risks, uncertainties and other factors carefully in evaluating all such forward-looking statements made by First Financial and Finward. Forward-looking statements speak only as of the date they are made, and First Financial and Finward undertake no obligation to update or clarify these forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent required by applicable law.

**No Offer or Solicitation**

This presentation does not constitute an offer to sell or the solicitation of an offer to buy any securities or the solicitation of any vote or approval with respect to the proposed transaction between First Financial and Finward. No offer of securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended, and no offer to sell or solicitation of an offer to buy shall be made in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

**Important Additional Information about the Transaction and Where to Find It**

In connection with the proposed transaction, First Financial intends to file with the SEC a Registration Statement on Form S-4 (the "Registration Statement") to register the shares of First Financial capital stock to be issued in connection with the proposed transaction. The Registration Statement will include a proxy statement of Finward and a prospectus of First Financial (the "Proxy Statement/Prospectus"), and First Financial and Finward may file with the SEC other relevant documents concerning the proposed transaction. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS AND SHAREHOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT AND PROXY STATEMENT/PROSPECTUS REGARDING THE PROPOSED TRANSACTION WHEN THEY BECOME AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT FIRST FINANCIAL, FINWARD AND THE PROPOSED TRANSACTION AND RELATED MATTERS.

A copy of the Registration Statement, Proxy Statement/Prospectus, as well as other filings containing information about First Financial and Finward, may be obtained, free of charge, at the SEC's website (www.sec.gov) when they are filed. Copies of documents filed with the SEC by First Financial will be made available free of charge in the "Investor Relations" section of First Financial's website, https://www.bankatfirst.com/about/investor-relations.html. Copies of documents filed with the SEC by Finward will be made available free of charge in the "Investor Relations" section of Finward's website, https://www.investorrelations.ibankpeoples.com. The information on First Financial's and Finward's websites is not, and shall not be deemed to be, a part of this communication or incorporated into other filings either First Financial makes with the SEC.

**Participants in Solicitation**

Finward and its directors, executive officers, management and employees may be deemed to be participants in the solicitation of proxies in respect of the Merger. Information concerning Finward's participants is set forth in the Proxy Statement, dated April 3, 2026, for Finward's 2026 annual meeting of stockholders as filed with the SEC on Schedule 14A. Additional information regarding the participants in the solicitation of proxies in respect of the proposed transaction and interests of participants of Finward in the solicitation of proxies in respect of the Merger will be included in the Registration Statement and Proxy Statement/Prospectus to be filed with the SEC. Free copies of these documents, when available, may be obtained as described in the preceding paragraph.

**About First Financial Bancorp.**

First Financial Bancorp. is a Cincinnati, Ohio based bank holding company. As of June 30, 2026, the Company had $22.4 billion in assets, $13.7 billion in loans, $17.6 billion in deposits and $3.0 billion in shareholders' equity. The Company's subsidiary, First Financial Bank, founded in 1863, provides banking and financial services products through its six lines of business: Commercial, Retail Banking, Investment Commercial Real Estate, Mortgage Banking, Commercial Finance and Wealth Management. These business units provide traditional banking services to business and retail clients. Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $4.6 billion in assets under management as of June 30, 2026. The Company operated 151 full service banking centers as of June 30, 2026, located in Ohio, Indiana, Kentucky and Illinois, while the Commercial Finance business lends into targeted industry verticals on a nationwide basis. In 2025, First Financial Bank received its second consecutive Outstanding rating from the Federal Reserve for its performance under the Community Reinvestment Act and was recognized as a Gallup Exceptional Workplace Award winner, one of only 70 Gallup clients worldwide to receive this designation. Additional information about the Company, including its products, services and banking locations, is available at www.bankatfirst.com.

**About Finward Bancorp**

Finward Bancorp is a locally managed and independent financial holding company headquartered in Munster, Indiana, whose activities are primarily limited to holding the stock of Peoples Bank. Peoples Bank provides a wide range of personal, business, electronic and wealth management financial services from its 24 locations in Lake and Porter Counties in Northwest Indiana and Chicagoland. Finward Bancorp's common stock is quoted on The NASDAQ Stock Market, LLC under the symbol FNWD. The website ibankpeoples.com provides information on Peoples Bank's products and services, and Finward Bancorp's investor relations.

**FIRST FINANCIAL BANCORP.**

**CONSOLIDATED FINANCIAL HIGHLIGHTS**

(Dollars in thousands, except per share data)

(Unaudited)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Three Months Ended,

  

Six months ended,

  

June 30,

  

Mar. 31,

  

Dec. 31,

  

Sep. 30,

  

June 30,

  

June 30,

  

2026

  

2026

  

2025

  

2025

  

2025

  

2026

  

2025

**RESULTS OF OPERATIONS**

  

  

  

  

  

  

  

  

  

  

  

  

  

Net income

$ 76,456

  

$ 74,445

  

$ 62,393

  

$ 71,923

  

$ 69,996

  

$ 150,901

  

$ 121,289

Net earnings per share - basic

$ 0.74

  

$ 0.72

  

$ 0.65

  

$ 0.76

  

$ 0.74

  

$ 1.45

  

$ 1.28

Net earnings per share - diluted

$ 0.73

  

$ 0.71

  

$ 0.64

  

$ 0.75

  

$ 0.73

  

$ 1.44

  

$ 1.27

Dividends declared per share

$ 0.25

  

$ 0.25

  

$ 0.25

  

$ 0.25

  

$ 0.24

  

$ 0.50

  

$ 0.48

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**KEY FINANCIAL RATIOS**

  

  

  

  

  

  

  

  

  

  

  

  

  

Return on average assets

1.37 %

  

1.34 %

  

1.22 %

  

1.54 %

  

1.52 %

  

1.36 %

  

1.33 %

Return on average shareholders' equity

10.39 %

  

10.24 %

  

9.18 %

  

11.08 %

  

11.16 %

  

10.32 %

  

9.83 %

Return on average tangible shareholders' equity (1)

17.95 %

  

17.78 %

  

16.27 %

  

19.11 %

  

19.61 %

  

17.87 %

  

17.44 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net interest margin

3.96 %

  

3.97 %

  

3.96 %

  

3.99 %

  

4.01 %

  

3.96 %

  

3.93 %

Net interest margin (fully tax equivalent) (1)(2)

3.98 %

  

3.99 %

  

3.98 %

  

4.02 %

  

4.05 %

  

3.98 %

  

3.96 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Ending shareholders' equity as a percent of ending assets

13.31 %

  

12.91 %

  

13.11 %

  

14.18 %

  

13.73 %

  

13.31 %

  

13.73 %

Ending tangible shareholders' equity as a percent of:

  

  

  

  

  

  

  

  

  

  

  

  

  

Ending tangible assets (1)

8.24 %

  

7.87 %

  

7.79 %

  

8.87 %

  

8.40 %

  

8.24 %

  

8.40 %

Risk-weighted assets (1)

10.62 %

  

10.51 %

  

9.76 %

  

10.94 %

  

10.44 %

  

10.62 %

  

10.44 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average shareholders' equity as a percent of average assets

13.18 %

  

13.12 %

  

13.31 %

  

13.87 %

  

13.66 %

  

13.15 %

  

13.52 %

Average tangible shareholders' equity as a percent of  
average tangible assets (1)

8.08 %

  

8.01 %

  

7.97 %

  

8.54 %

  

8.26 %

  

8.04 %

  

8.10 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Book value per share

$ 28.46

  

$ 28.02

  

$ 28.11

  

$ 27.48

  

$ 26.71

  

$ 28.46

  

$ 26.71

Tangible book value per share (1)

$ 16.64

  

$ 16.15

  

$ 15.74

  

$ 16.19

  

$ 15.40

  

$ 16.64

  

$ 15.40

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Common equity tier 1 ratio (3)

12.33 %

  

12.22 %

  

11.32 %

  

12.91 %

  

12.57 %

  

12.33 %

  

12.57 %

Tier 1 ratio (3)

12.61 %

  

12.50 %

  

11.60 %

  

13.23 %

  

12.89 %

  

12.61 %

  

12.89 %

Total capital ratio (3)

15.75 %

  

15.70 %

  

15.46 %

  

15.32 %

  

14.98 %

  

15.75 %

  

14.98 %

Leverage ratio (3)

9.66 %

  

9.39 %

  

9.53 %

  

10.50 %

  

10.28 %

  

9.66 %

  

10.28 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**AVERAGE BALANCE SHEET ITEMS**

  

  

  

  

  

  

  

  

  

  

  

  

  

Loans (4)

$ 13,619,039

  

$ 14,028,324

  

$ 12,812,267

  

$ 11,806,065

  

$ 11,792,840

  

$ 13,822,551

  

$ 11,758,972

Investment securities

5,079,730

  

4,769,261

  

3,988,846

  

3,552,014

  

3,478,921

  

4,925,353

  

3,445,443

Interest-bearing deposits with other banks

605,647

  

596,094

  

647,347

  

610,074

  

542,815

  

600,897

  

579,112

Total earning assets

$ 19,304,416

  

$ 19,393,679

  

$ 17,448,460

  

$ 15,968,153

  

$ 15,814,576

  

$ 19,348,801

  

$ 15,783,527

Total assets

$ 22,391,439

  

$ 22,459,721

  

$ 20,256,539

  

$ 18,566,188

  

$ 18,419,437

  

$ 22,425,392

  

$ 18,394,161

Noninterest-bearing deposits

$ 3,811,391

  

$ 3,745,002

  

$ 3,436,709

  

$ 3,124,277

  

$ 3,143,081

  

$ 3,778,380

  

$ 3,117,203

Interest-bearing deposits

13,875,384

  

13,900,550

  

12,521,948

  

11,387,648

  

11,211,694

  

13,887,898

  

11,180,835

Total deposits

$ 17,686,775

  

$ 17,645,552

  

$ 15,958,657

  

$ 14,511,925

  

$ 14,354,775

  

$ 17,666,278

  

$ 14,298,038

Borrowings

$ 891,636

  

$ 1,012,161

  

$ 848,650

  

$ 823,346

  

$ 910,573

  

$ 951,566

  

$ 955,704

Shareholders' equity

$ 2,951,237

  

$ 2,947,585

  

$ 2,695,581

  

$ 2,575,203

  

$ 2,515,747

  

$ 2,949,421

  

$ 2,486,926

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**CREDIT QUALITY RATIOS**

  

  

  

  

  

  

  

  

  

  

  

  

Allowance to ending loans

1.38 %

  

1.36 %

  

1.39 %

  

1.38 %

  

1.34 %

  

1.38 %

  

1.34 %

Allowance to nonaccrual loans

197.51 %

  

182.73 %

  

183.18 %

  

213.18 %

  

206.08 %

  

197.51 %

  

206.08 %

Nonaccrual loans to total loans

0.70 %

  

0.75 %

  

0.76 %

  

0.65 %

  

0.65 %

  

0.70 %

  

0.65 %

Nonperforming assets to ending loans, plus OREO

0.70 %

  

0.75 %

  

0.76 %

  

0.65 %

  

0.65 %

  

0.70 %

  

0.65 %

Nonperforming assets to total assets

0.43 %

  

0.44 %

  

0.48 %

  

0.41 %

  

0.41 %

  

0.43 %

  

0.41 %

Classified assets to total assets

1.01 %

  

1.02 %

  

1.11 %

  

1.18 %

  

1.15 %

  

1.01 %

  

1.15 %

Net charge-offs to average loans (annualized)

0.20 %

  

0.35 %

  

0.27 %

  

0.18 %

  

0.21 %

  

0.27 %

  

0.28 %

(1) Non-GAAP measure. For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

(2) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate. Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis. Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons. Management also uses these measures to make peer comparisons.

(3) June 30, 2026 regulatory capital ratios are preliminary.

(4) Includes loans held for sale.

**FIRST FINANCIAL BANCORP.**

**CONSOLIDATED STATEMENTS OF INCOME**

(Dollars in thousands, except per share data)

(Unaudited)

  

  

  

  

  

Three months ended,

  

Six months ended,

  

June 30,

  

June 30,

  

2026

  

2025

  

% Change

  

2026

  

2025

  

% Change

Interest income

  

  

  

  

  

  

  

  

  

  

  

Loans and leases, including fees

$ 219,164

  

$ 201,460

  

8.8 %

  

$ 444,115

  

$ 398,623

  

11.4 %

Investment securities

  

  

  

  

  

  

  

  

  

  

  

Taxable

53,904

  

36,243

  

48.7 %

  

103,395

  

70,644

  

46.4 %

Tax-exempt

2,472

  

2,233

  

10.7 %

  

4,998

  

4,437

  

12.6 %

Total investment securities interest

56,376

  

38,476

  

46.5 %

  

108,393

  

75,081

  

44.4 %

Other earning assets

5,381

  

5,964

  

(9.8) %

  

10,831

  

12,615

  

(14.1) %

Total interest income

280,921

  

245,900

  

14.2 %

  

563,339

  

486,319

  

15.8 %

  

  

  

  

  

  

  

  

  

  

  

  

Interest expense

  

  

  

  

  

  

  

  

  

  

  

Deposits

79,250

  

75,484

  

5.0 %

  

158,985

  

154,125

  

3.2 %

Short-term borrowings

4,997

  

6,393

  

(21.8) %

  

10,165

  

13,938

  

(27.1) %

Long-term borrowings

6,297

  

5,754

  

9.4 %

  

14,202

  

10,691

  

32.8 %

Total interest expense

90,544

  

87,631

  

3.3 %

  

183,352

  

178,754

  

2.6 %

Net interest income

190,377

  

158,269

  

20.3 %

  

379,987

  

307,565

  

23.5 %

Provision for credit losses-loans and leases

12,933

  

9,084

  

42.4 %

  

18,963

  

18,225

  

4.0 %

Provision for credit losses-unfunded commitments

(4,743)

  

718

  

(760.6) %

  

(2,233)

  

277

  

(906.1) %

Net interest income after provision for credit losses

182,187

  

148,467

  

22.7 %

  

363,257

  

289,063

  

25.7 %

  

  

  

  

  

  

  

  

  

  

  

  

Noninterest income

  

  

  

  

  

  

  

  

  

  

  

Service charges on deposit accounts

8,896

  

7,766

  

14.6 %

  

17,909

  

15,229

  

17.6 %

Wealth management fees

8,252

  

7,787

  

6.0 %

  

18,734

  

15,924

  

17.6 %

Bankcard income

3,032

  

3,737

  

(18.9) %

  

6,612

  

7,047

  

(6.2) %

Client derivative fees

1,443

  

1,674

  

(13.8) %

  

5,453

  

3,245

  

68.0 %

Foreign exchange income

13,101

  

13,760

  

(4.8) %

  

29,414

  

26,304

  

11.8 %

Leasing business income

22,750

  

20,797

  

9.4 %

  

44,358

  

39,500

  

12.3 %

Net gains from sales of loans

6,658

  

6,687

  

(0.4) %

  

12,705

  

11,009

  

15.4 %

Net gain (loss) on investment securities

(337)

  

243

  

(238.7) %

  

(1,597)

  

(9,706)

  

(83.5) %

Gain on bargain purchase

3,189

  

0

  

100.0 %

  

12,081

  

0

  

100.0 %

Other

6,807

  

5,612

  

21.3 %

  

10,028

  

10,594

  

(5.3) %

Total noninterest income

73,791

  

68,063

  

8.4 %

  

155,697

  

119,146

  

30.7 %

  

  

  

  

  

  

  

  

  

  

  

  

Noninterest expenses

  

  

  

  

  

  

  

  

  

  

  

Salaries and employee benefits

86,917

  

74,917

  

16.0 %

  

186,773

  

150,155

  

24.4 %

Net occupancy

7,535

  

5,845

  

28.9 %

  

15,088

  

11,864

  

27.2 %

Furniture and equipment

4,310

  

3,441

  

25.3 %

  

9,003

  

7,254

  

24.1 %

Data processing

13,554

  

9,020

  

50.3 %

  

26,208

  

17,779

  

47.4 %

Marketing

3,616

  

2,737

  

32.1 %

  

6,268

  

4,755

  

31.8 %

Professional services

7,387

  

3,549

  

108.1 %

  

11,373

  

6,288

  

80.9 %

Amortization of tax credit investments

669

  

111

  

502.7 %

  

1,338

  

223

  

500.0 %

FDIC assessments

2,878

  

2,611

  

10.2 %

  

6,523

  

5,670

  

15.0 %

Intangible amortization

6,229

  

2,358

  

164.2 %

  

12,490

  

4,717

  

164.8 %

Leasing business expense

14,633

  

13,155

  

11.2 %

  

28,762

  

25,957

  

10.8 %

Other

13,814

  

10,927

  

26.4 %

  

27,124

  

22,085

  

22.8 %

Total noninterest expenses

161,542

  

128,671

  

25.5 %

  

330,950

  

256,747

  

28.9 %

Income before income taxes

94,436

  

87,859

  

7.5 %

  

188,004

  

151,462

  

24.1 %

Income tax expense

17,980

  

17,863

  

0.7 %

  

37,103

  

30,173

  

23.0 %

Net income

$ 76,456

  

$ 69,996

  

9.2 %

  

$ 150,901

  

$ 121,289

  

24.4 %

  

  

  

  

  

  

  

  

  

  

  

  

**ADDITIONAL DATA**

  

  

  

  

  

  

  

  

  

  

  

Net earnings per share - basic

$ 0.74

  

$ 0.74

  

  

  

$ 1.45

  

$ 1.28

  

  

Net earnings per share - diluted

$ 0.73

  

$ 0.73

  

  

  

$ 1.44

  

$ 1.27

  

  

Dividends declared per share

$ 0.25

  

$ 0.24

  

  

  

$ 0.50

  

$ 0.48

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Return on average assets

1.37 %

  

1.52 %

  

  

  

1.36 %

  

1.33 %

  

  

Return on average shareholders' equity

10.39 %

  

11.16 %

  

  

  

10.32 %

  

9.83 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest income

$ 280,921

  

$ 245,900

  

14.2 %

  

$ 563,339

  

$ 486,319

  

15.8 %

Tax equivalent adjustment

1,161

  

1,246

  

(6.8) %

  

2,347

  

2,459

  

(4.6) %

Interest income - tax equivalent

282,082

  

247,146

  

14.1 %

  

565,686

  

488,778

  

15.7 %

Interest expense

90,544

  

87,631

  

3.3 %

  

183,352

  

178,754

  

2.6 %

Net interest income - tax equivalent

$ 191,538

  

$ 159,515

  

20.1 %

  

$ 382,334

  

$ 310,024

  

23.3 %

  

  

  

  

  

  

  

  

  

  

  

  

Net interest margin

3.96 %

  

4.01 %

  

  

  

3.96 %

  

3.93 %

  

  

Net interest margin (fully tax equivalent) (1)

3.98 %

  

4.05 %

  

  

  

3.98 %

  

3.96 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Full-time equivalent employees

2,371

  

2,033

  

  

  

  

  

  

  

  

(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis. Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons. Management also uses these measures to make peer comparisons.

**FIRST FINANCIAL BANCORP.**

**CONSOLIDATED QUARTERLY STATEMENTS OF INCOME**

(Dollars in thousands, except per share data)

(Unaudited)

  

  

  

  

  

  

  

  

  

2026

  

Second

  

First

  

Year to

  

% Change

  

Quarter

  

Quarter

  

Date

  

Linked Qtr.

Interest income

  

  

  

  

  

  

  

Loans and leases, including fees

$ 219,164

  

$ 224,951

  

$ 444,115

  

(2.6) %

Investment securities

  

  

  

  

  

  

  

Taxable

53,904

  

49,491

  

103,395

  

8.9 %

Tax-exempt

2,472

  

2,526

  

4,998

  

(2.1) %

Total investment securities interest

56,376

  

52,017

  

108,393

  

8.4 %

Other earning assets

5,381

  

5,450

  

10,831

  

(1.3) %

Total interest income

280,921

  

282,418

  

563,339

  

(0.5) %

  

  

  

  

  

  

  

  

Interest expense

  

  

  

  

  

  

  

Deposits

79,250

  

79,735

  

158,985

  

(0.6) %

Short-term borrowings

4,997

  

5,168

  

10,165

  

(3.3) %

Long-term borrowings

6,297

  

7,905

  

14,202

  

(20.3) %

Total interest expense

90,544

  

92,808

  

183,352

  

(2.4) %

Net interest income

190,377

  

189,610

  

379,987

  

0.4 %

Provision for credit losses-loans and leases

12,933

  

6,030

  

18,963

  

114.5 %

Provision for credit losses-unfunded commitments

(4,743)

  

2,510

  

(2,233)

  

(289.0) %

Net interest income after provision for credit losses

182,187

  

181,070

  

363,257

  

0.6 %

  

  

  

  

  

  

  

  

Noninterest income

  

  

  

  

  

  

  

Service charges on deposit accounts

8,896

  

9,013

  

17,909

  

(1.3) %

Wealth management fees

8,252

  

10,482

  

18,734

  

(21.3) %

Bankcard income

3,032

  

3,580

  

6,612

  

(15.3) %

Client derivative fees

1,443

  

4,010

  

5,453

  

(64.0) %

Foreign exchange income

13,101

  

16,313

  

29,414

  

(19.7) %

Leasing business income

22,750

  

21,608

  

44,358

  

5.3 %

Net gains from sales of loans

6,658

  

6,047

  

12,705

  

10.1 %

Net gain (loss) on investment securities

(337)

  

(1,260)

  

(1,597)

  

(73.3) %

Gain on bargain purchase

3,189

  

8,892

  

12,081

  

(64.1) %

Other

6,807

  

3,221

  

10,028

  

111.3 %

Total noninterest income

73,791

  

81,906

  

155,697

  

(9.9) %

  

  

  

  

  

  

  

  

Noninterest expenses

  

  

  

  

  

  

  

Salaries and employee benefits

86,917

  

99,856

  

186,773

  

(13.0) %

Net occupancy

7,535

  

7,553

  

15,088

  

(0.2) %

Furniture and equipment

4,310

  

4,693

  

9,003

  

(8.2) %

Data processing

13,554

  

12,654

  

26,208

  

7.1 %

Marketing

3,616

  

2,652

  

6,268

  

36.3 %

Professional services

7,387

  

3,986

  

11,373

  

85.3 %

Amortization of tax credit investments

669

  

669

  

1,338

  

0.0 %

FDIC assessments

2,878

  

3,645

  

6,523

  

(21.0) %

Intangible amortization

6,229

  

6,261

  

12,490

  

(0.5) %

Leasing business expense

14,633

  

14,129

  

28,762

  

3.6 %

Other

13,814

  

13,310

  

27,124

  

3.8 %

Total noninterest expenses

161,542

  

169,408

  

330,950

  

(4.6) %

Income before income taxes

94,436

  

93,568

  

188,004

  

0.9 %

Income tax expense

17,980

  

19,123

  

37,103

  

(6.0) %

Net income

$ 76,456

  

$ 74,445

  

$ 150,901

  

2.7 %

  

  

  

  

  

  

  

  

**ADDITIONAL DATA**

  

  

  

  

  

  

  

Net earnings per share - basic

$ 0.74

  

$ 0.72

  

$ 1.45

  

  

Net earnings per share - diluted

$ 0.73

  

$ 0.71

  

$ 1.44

  

  

Dividends declared per share

$ 0.25

  

$ 0.25

  

$ 0.50

  

  

  

  

  

  

  

  

  

  

Return on average assets

1.37 %

  

1.34 %

  

1.36 %

  

  

Return on average shareholders' equity

10.39 %

  

10.24 %

  

10.32 %

  

  

  

  

  

  

  

  

  

  

Interest income

$ 280,921

  

$ 282,418

  

$ 563,339

  

(0.5) %

Tax equivalent adjustment

1,161

  

1,186

  

2,347

  

(2.1) %

Interest income - tax equivalent

282,082

  

283,604

  

565,686

  

(0.5) %

Interest expense

90,544

  

92,808

  

183,352

  

(2.4) %

Net interest income - tax equivalent

$ 191,538

  

$ 190,796

  

$ 382,334

  

0.4 %

  

  

  

  

  

  

  

  

Net interest margin

3.96 %

  

3.97 %

  

3.96 %

  

  

Net interest margin (fully tax equivalent) (1)

3.98 %

  

3.99 %

  

3.98 %

  

  

  

  

  

  

  

  

  

  

Full-time equivalent employees

2,371

  

2,319

  

  

  

  

(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis. Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons. Management also uses these measures to make peer comparisons.

**FIRST FINANCIAL BANCORP.**

**CONSOLIDATED QUARTERLY STATEMENTS OF INCOME**

(Dollars in thousands, except per share data)

(Unaudited)

  

  

  

  

  

  

  

  

  

  

  

2025

  

Fourth

  

Third

  

Second

  

First

  

Full

  

Quarter

  

Quarter

  

Quarter

  

Quarter

  

Year

Interest income

  

  

  

  

  

  

  

  

  

Loans and leases, including fees

$ 215,663

  

$ 204,865

  

$ 201,460

  

$ 197,163

  

$ 819,151

Investment securities

  

  

  

  

  

  

  

  

  

Taxable

40,971

  

36,421

  

36,243

  

34,401

  

148,036

Tax-exempt

2,363

  

2,195

  

2,233

  

2,204

  

8,995

Total investment securities interest

43,334

  

38,616

  

38,476

  

36,605

  

157,031

Other earning assets

6,334

  

6,773

  

5,964

  

6,651

  

25,722

Total interest income

265,331

  

250,254

  

245,900

  

240,419

  

1,001,904

  

  

  

  

  

  

  

  

  

  

Interest expense

  

  

  

  

  

  

  

  

  

Deposits

78,861

  

77,766

  

75,484

  

78,641

  

310,752

Short-term borrowings

4,925

  

5,979

  

6,393

  

7,545

  

24,842

Long-term borrowings

7,550

  

6,023

  

5,754

  

4,937

  

24,264

Total interest expense

91,336

  

89,768

  

87,631

  

91,123

  

359,858

Net interest income

173,995

  

160,486

  

158,269

  

149,296

  

642,046

Provision for credit losses-loans and leases

9,688

  

8,612

  

9,084

  

9,141

  

36,525

Provision for credit losses-unfunded commitments

412

  

453

  

718

  

(441)

  

1,142

Net interest income after provision for credit losses

163,895

  

151,421

  

148,467

  

140,596

  

604,379

  

  

  

  

  

  

  

  

  

  

Noninterest income

  

  

  

  

  

  

  

  

  

Service charges on deposit accounts

8,308

  

7,829

  

7,766

  

7,463

  

31,366

Wealth management fees

9,288

  

7,351

  

7,787

  

8,137

  

32,563

Bankcard income

3,590

  

3,589

  

3,737

  

3,310

  

14,226

Client derivative fees

2,681

  

1,876

  

1,674

  

1,571

  

7,802

Foreign exchange income

22,696

  

16,666

  

13,760

  

12,544

  

65,666

Leasing business income

19,523

  

20,997

  

20,797

  

18,703

  

80,020

Net gains from sales of loans

7,041

  

6,835

  

6,687

  

4,322

  

24,885

Net gain (loss) on investment securities

(12,576)

  

(42)

  

243

  

(9,949)

  

(22,324)

Other

4,216

  

8,424

  

5,612

  

4,982

  

23,234

Total noninterest income

64,767

  

73,525

  

68,063

  

51,083

  

257,438

  

  

  

  

  

  

  

  

  

  

Noninterest expenses

  

  

  

  

  

  

  

  

  

Salaries and employee benefits

85,123

  

80,607

  

74,917

  

75,238

  

315,885

Net occupancy

6,315

  

6,003

  

5,845

  

6,019

  

24,182

Furniture and equipment

3,940

  

3,582

  

3,441

  

3,813

  

14,776

Data processing

10,465

  

9,591

  

9,020

  

8,759

  

37,835

Marketing

3,056

  

2,359

  

2,737

  

2,018

  

10,170

Professional services

6,231

  

2,314

  

3,549

  

2,739

  

14,833

Amortization of tax credit investments

800

  

112

  

111

  

112

  

1,135

FDIC assessments

2,923

  

2,611

  

2,611

  

3,059

  

11,204

Intangible amortization

3,927

  

2,359

  

2,358

  

2,359

  

11,003

Leasing business expense

13,837

  

13,911

  

13,155

  

12,802

  

53,705

Other

12,914

  

10,820

  

10,927

  

11,158

  

45,819

Total noninterest expenses

149,531

  

134,269

  

128,671

  

128,076

  

540,547

Income before income taxes

79,131

  

90,677

  

87,859

  

63,603

  

321,270

Income tax expense

16,738

  

18,754

  

17,863

  

12,310

  

65,665

Net income

$ 62,393

  

$ 71,923

  

$ 69,996

  

$ 51,293

  

$ 255,605

  

  

  

  

  

  

  

  

  

  

**ADDITIONAL DATA**

  

  

  

  

  

  

  

  

  

Net earnings per share - basic

$ 0.65

  

$ 0.76

  

$ 0.74

  

$ 0.54

  

$ 2.68

Net earnings per share - diluted

$ 0.64

  

$ 0.75

  

$ 0.73

  

$ 0.54

  

$ 2.66

Dividends declared per share

$ 0.25

  

$ 0.25

  

$ 0.24

  

$ 0.24

  

$ 0.98

  

  

  

  

  

  

  

  

  

  

Return on average assets

1.22 %

  

1.54 %

  

1.52 %

  

1.13 %

  

1.35 %

Return on average shareholders' equity

9.18 %

  

11.08 %

  

11.16 %

  

8.46 %

  

9.98 %

  

  

  

  

  

  

  

  

  

  

Interest income

$ 265,331

  

$ 250,254

  

$ 245,900

  

$ 240,419

  

$ 1,001,904

Tax equivalent adjustment

1,227

  

1,248

  

1,246

  

1,213

  

4,934

Interest income - tax equivalent

266,558

  

251,502

  

247,146

  

241,632

  

1,006,838

Interest expense

91,336

  

89,768

  

87,631

  

91,123

  

359,858

Net interest income - tax equivalent

$ 175,222

  

$ 161,734

  

$ 159,515

  

$ 150,509

  

$ 646,980

  

  

  

  

  

  

  

  

  

  

Net interest margin

3.96 %

  

3.99 %

  

4.01 %

  

3.84 %

  

3.95 %

Net interest margin (fully tax equivalent) (1)

3.98 %

  

4.02 %

  

4.05 %

  

3.88 %

  

3.98 %

  

  

  

  

  

  

  

  

  

  

Full-time equivalent employees

2,164

  

1,986

  

2,033

  

2,021

  

  

(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis. Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons. Management also uses these measures to make peer comparisons.

**FIRST FINANCIAL BANCORP.**

**CONSOLIDATED STATEMENTS OF CONDITION**

(Dollars in thousands)

(Unaudited)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

June 30,

  

Mar. 31,

  

Dec. 31,

  

Sep. 30,

  

June 30,

  

% Change

  

% Change

  

2026

  

2026

  

2025

  

2025

  

2025

  

Linked Qtr.

  

Comp Qtr.

**ASSETS**

  

  

  

  

  

  

  

  

  

  

  

  

  

Cash and due from banks

$ 206,361

  

$ 170,641

  

$ 178,553

  

$ 174,659

  

$ 210,187

  

20.9 %

  

(1.8) %

Interest-bearing deposits with other banks

579,194

  

1,032,259

  

597,338

  

565,080

  

570,173

  

(43.9) %

  

1.6 %

Investment securities available-for-sale

4,733,713

  

4,953,023

  

3,971,932

  

3,422,595

  

3,386,562

  

(4.4) %

  

39.8 %

Investment securities held-to-maturity

46,067

  

49,631

  

58,545

  

71,595

  

72,994

  

(7.2) %

  

(36.9) %

Other investments

137,755

  

137,018

  

129,564

  

117,120

  

122,322

  

0.5 %

  

12.6 %

Loans held for sale

33,125

  

18,280

  

16,953

  

21,466

  

26,504

  

81.2 %

  

25.0 %

Loans and leases

  

  

  

  

  

  

  

  

  

  

  

  

  

Commercial and industrial

4,842,347

  

4,693,786

  

4,632,241

  

3,838,630

  

3,927,771

  

3.2 %

  

23.3 %

Lease financing

659,328

  

649,645

  

638,527

  

596,734

  

587,176

  

1.5 %

  

12.3 %

Construction real estate

599,258

  

591,080

  

677,339

  

627,960

  

732,777

  

1.4 %

  

(18.2) %

Commercial real estate

4,548,887

  

4,473,468

  

4,384,556

  

4,048,370

  

3,961,513

  

1.7 %

  

14.8 %

Residential real estate

1,805,044

  

1,831,338

  

1,832,184

  

1,494,464

  

1,492,688

  

(1.4) %

  

20.9 %

Home equity

1,058,175

  

1,026,839

  

1,005,204

  

935,975

  

903,299

  

3.1 %

  

17.1 %

Installment

156,470

  

162,314

  

188,694

  

109,764

  

116,598

  

(3.6) %

  

34.2 %

Credit card

65,405

  

66,371

  

65,325

  

62,654

  

64,374

  

(1.5) %

  

1.6 %

Total loans

13,734,914

  

13,494,841

  

13,424,070

  

11,714,551

  

11,786,196

  

1.8 %

  

16.5 %

Less:

  

  

  

  

  

  

  

  

  

  

  

  

  

Allowance for credit losses

(189,912)

  

(183,716)

  

(186,487)

  

(161,916)

  

(158,522)

  

3.4 %

  

19.8 %

Net loans

13,545,002

  

13,311,125

  

13,237,583

  

11,552,635

  

11,627,674

  

1.8 %

  

16.5 %

Premises and equipment

229,763

  

228,384

  

204,760

  

198,251

  

197,741

  

0.6 %

  

16.2 %

Operating leases

241,742

  

220,061

  

214,003

  

214,667

  

217,100

  

9.9 %

  

11.4 %

Goodwill

1,099,936

  

1,099,543

  

1,099,524

  

1,007,656

  

1,007,656

  

0.0 %

  

9.2 %

Other intangibles

140,705

  

145,927

  

118,832

  

73,797

  

75,458

  

(3.6) %

  

86.5 %

Accrued interest and other assets

1,446,316

  

1,413,923

  

1,301,792

  

1,134,985

  

1,119,884

  

2.3 %

  

29.1 %

**Total Assets**

$ 22,439,679

  

$ 22,779,815

  

$ 21,129,379

  

$ 18,554,506

  

$ 18,634,255

  

(1.5) %

  

20.4 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**LIABILITIES**

  

  

  

  

  

  

  

  

  

  

  

  

  

Deposits

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest-bearing demand

$ 3,804,301

  

$ 3,658,155

  

$ 3,360,613

  

$ 2,983,132

  

$ 3,057,232

  

4.0 %

  

24.4 %

Savings

6,423,986

  

6,460,546

  

5,973,532

  

5,029,097

  

4,979,124

  

(0.6) %

  

29.0 %

Time

3,650,043

  

3,817,268

  

3,622,227

  

3,293,707

  

3,201,711

  

(4.4) %

  

14.0 %

Total interest-bearing deposits

13,878,330

  

13,935,969

  

12,956,372

  

11,305,936

  

11,238,067

  

(0.4) %

  

23.5 %

Noninterest-bearing

3,704,899

  

3,982,753

  

3,465,470

  

3,127,512

  

3,131,926

  

(7.0) %

  

18.3 %

Total deposits

17,583,229

  

17,918,722

  

16,421,842

  

14,433,448

  

14,369,993

  

(1.9) %

  

22.4 %

FHLB short-term borrowings

570,000

  

550,000

  

675,000

  

550,000

  

680,000

  

3.6 %

  

(16.2) %

Other

39,532

  

70,457

  

332

  

45,167

  

4,699

  

(43.9) %

  

741.3 %

Total short-term borrowings

609,532

  

620,457

  

675,332

  

595,167

  

684,699

  

(1.8) %

  

(11.0) %

Long-term debt

382,550

  

380,176

  

514,052

  

221,823

  

344,955

  

0.6 %

  

10.9 %

Total borrowed funds

992,082

  

1,000,633

  

1,189,384

  

816,990

  

1,029,654

  

(0.9) %

  

(3.6) %

Accrued interest and other liabilities

876,880

  

919,835

  

748,937

  

672,213

  

676,453

  

(4.7) %

  

29.6 %

**Total Liabilities**

19,452,191

  

19,839,190

  

18,360,163

  

15,922,651

  

16,076,100

  

(2.0) %

  

21.0 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**SHAREHOLDERS' EQUITY**

  

  

  

  

  

  

  

  

  

  

  

  

  

Common stock

1,792,158

  

1,789,676

  

1,647,618

  

1,641,315

  

1,638,796

  

0.1 %

  

9.4 %

Retained earnings

1,535,765

  

1,485,573

  

1,437,286

  

1,399,577

  

1,351,674

  

3.4 %

  

13.6 %

Accumulated other comprehensive income (loss)

(223,720)

  

(217,430)

  

(189,942)

  

(223,000)

  

(246,384)

  

2.9 %

  

(9.2) %

Treasury stock, at cost

(116,715)

  

(117,194)

  

(125,746)

  

(186,037)

  

(185,931)

  

(0.4) %

  

(37.2) %

**Total Shareholders' Equity**

2,987,488

  

2,940,625

  

2,769,216

  

2,631,855

  

2,558,155

  

1.6 %

  

16.8 %

**Total Liabilities and Shareholders' Equity**

$ 22,439,679

  

$ 22,779,815

  

$ 21,129,379

  

$ 18,554,506

  

$ 18,634,255

  

(1.5) %

  

20.4 %

**FIRST FINANCIAL BANCORP.**

**AVERAGE CONSOLIDATED STATEMENTS OF CONDITION**

(Dollars in thousands)

(Unaudited)

  

  

  

  

  

  

  

Quarterly Averages

  

Year-to-Date Averages

  

June 30,

  

Mar. 31,

  

Dec. 31,

  

Sep. 30,

  

June 30,

  

June 30,

  

2026

  

2026

  

2025

  

2025

  

2025

  

2026

  

2025

**ASSETS**

  

  

  

  

  

  

  

  

  

  

  

  

  

Cash and due from banks

$ 182,261

  

$ 227,115

  

$ 178,403

  

$ 165,210

  

$ 174,375

  

$ 204,564

  

$ 169,581

Interest-bearing deposits with other banks

605,647

  

596,094

  

647,347

  

610,074

  

542,815

  

600,897

  

579,112

Investment securities

5,079,730

  

4,769,261

  

3,988,846

  

3,552,014

  

3,478,921

  

4,925,353

  

3,445,443

Loans held for sale

32,458

  

451,139

  

32,425

  

26,366

  

25,026

  

240,642

  

17,660

Loans and leases

  

  

  

  

  

  

  

  

  

  

  

  

  

Commercial and industrial

4,723,431

  

4,771,066

  

4,310,399

  

3,890,886

  

3,881,001

  

4,747,117

  

3,834,363

Lease financing

646,520

  

630,204

  

617,518

  

592,510

  

581,091

  

638,407

  

583,094

Construction real estate

583,146

  

643,270

  

679,884

  

711,011

  

784,028

  

613,042

  

790,528

Commercial real estate

4,546,901

  

4,446,231

  

4,240,042

  

3,993,549

  

3,958,730

  

4,496,844

  

3,988,306

Residential real estate

1,812,228

  

1,834,467

  

1,717,439

  

1,489,942

  

1,485,479

  

1,823,286

  

1,480,618

Home equity

1,043,805

  

1,016,080

  

981,406

  

919,368

  

891,761

  

1,030,019

  

875,050

Installment

158,760

  

166,979

  

164,013

  

114,058

  

117,724

  

162,847

  

122,432

Credit card

71,790

  

68,888

  

69,141

  

68,375

  

68,000

  

70,347

  

66,921

Total loans

13,586,581

  

13,577,185

  

12,779,842

  

11,779,699

  

11,767,814

  

13,581,909

  

11,741,312

Less:

  

  

  

  

  

  

  

  

  

  

  

  

  

Allowance for credit losses

(186,331)

  

(200,745)

  

(179,275)

  

(162,417)

  

(158,170)

  

(193,498)

  

(158,188)

Net loans

13,400,250

  

13,376,440

  

12,600,567

  

11,617,282

  

11,609,644

  

13,388,411

  

11,583,124

Premises and equipment

230,343

  

230,154

  

202,956

  

199,167

  

198,407

  

230,249

  

198,701

Operating leases

234,460

  

215,318

  

211,091

  

217,404

  

212,684

  

224,942

  

208,953

Goodwill

1,099,742

  

1,099,543

  

1,069,781

  

1,007,656

  

1,007,656

  

1,099,643

  

1,007,656

Other intangibles

143,403

  

149,631

  

104,184

  

74,448

  

76,076

  

146,500

  

77,142

Accrued interest and other assets

1,383,145

  

1,345,026

  

1,220,939

  

1,096,567

  

1,093,833

  

1,364,191

  

1,106,789

**Total Assets**

$ 22,391,439

  

$ 22,459,721

  

$ 20,256,539

  

$ 18,566,188

  

$ 18,419,437

  

$ 22,425,392

  

$ 18,394,161

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**LIABILITIES**

  

  

  

  

  

  

  

  

  

  

  

  

  

Deposits

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest-bearing demand

$ 3,762,177

  

$ 3,626,103

  

$ 3,276,425

  

$ 3,036,296

  

$ 3,066,986

  

$ 3,694,516

  

$ 3,078,691

Savings

6,434,399

  

6,406,223

  

5,740,651

  

5,054,563

  

5,005,526

  

6,420,389

  

4,962,007

Time

3,678,808

  

3,868,224

  

3,504,872

  

3,296,789

  

3,139,182

  

3,772,993

  

3,140,137

Total interest-bearing deposits

13,875,384

  

13,900,550

  

12,521,948

  

11,387,648

  

11,211,694

  

13,887,898

  

11,180,835

Noninterest-bearing

3,811,391

  

3,745,002

  

3,436,709

  

3,124,277

  

3,143,081

  

3,778,380

  

3,117,203

Total deposits

17,686,775

  

17,645,552

  

15,958,657

  

14,511,925

  

14,354,775

  

17,666,278

  

14,298,038

Federal funds purchased and securities sold

  

  

  

  

  

  

  

  

  

  

  

  

  

under agreements to repurchase

3,351

  

16,278

  

2,283

  

12,434

  

4,780

  

9,779

  

3,425

FHLB short-term borrowings

508,931

  

538,084

  

444,511

  

497,092

  

532,198

  

523,427

  

542,873

Other

0

  

0

  

13,891

  

21,519

  

26,226

  

0

  

62,600

Total short-term borrowings

512,282

  

554,362

  

460,685

  

531,045

  

563,204

  

533,206

  

608,898

Long-term debt

379,354

  

457,799

  

387,965

  

292,301

  

347,369

  

418,360

  

346,806

Total borrowed funds

891,636

  

1,012,161

  

848,650

  

823,346

  

910,573

  

951,566

  

955,704

Accrued interest and other liabilities

861,791

  

854,423

  

753,651

  

655,714

  

638,342

  

858,127

  

653,493

**Total Liabilities**

19,440,202

  

19,512,136

  

17,560,958

  

15,990,985

  

15,903,690

  

19,475,971

  

15,907,235

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**SHAREHOLDERS' EQUITY**

  

  

  

  

  

  

  

  

  

  

  

  

  

Common stock

1,790,690

  

1,795,255

  

1,644,923

  

1,639,986

  

1,637,782

  

1,792,960

  

1,639,390

Retained earnings

1,499,207

  

1,448,012

  

1,406,388

  

1,369,069

  

1,322,168

  

1,473,751

  

1,302,344

Accumulated other comprehensive loss

(221,515)

  

(173,065)

  

(209,767)

  

(247,746)

  

(257,873)

  

(197,424)

  

(266,423)

Treasury stock, at cost

(117,145)

  

(122,617)

  

(145,963)

  

(186,106)

  

(186,330)

  

(119,866)

  

(188,385)

**Total Shareholders' Equity**

2,951,237

  

2,947,585

  

2,695,581

  

2,575,203

  

2,515,747

  

2,949,421

  

2,486,926

**Total Liabilities and Shareholders' Equity**

$ 22,391,439

  

$ 22,459,721

  

$ 20,256,539

  

$ 18,566,188

  

$ 18,419,437

  

$ 22,425,392

  

$ 18,394,161

**FIRST FINANCIAL BANCORP.**

**NET INTEREST MARGIN RATE/VOLUME ANALYSIS**

(Dollars in thousands)

(Unaudited)

  

  

  

  

  

  

  

Quarterly Averages

  

Year-to-Date Averages

  

  

June 30, 2026

  

March 31, 2026

  

June 30, 2025

  

June 30, 2026

  

June 30, 2025

  

  

Balance

  

Interest

  

Yield

  

Balance

  

Interest

  

Yield

  

Balance

  

Interest

  

Yield

  

Balance

  

Yield

  

Balance

  

Yield

**Earning assets**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Investments:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Investment securities

  

$ 5,079,730

  

$ 56,376

  

4.45 %

  

$ 4,769,261

  

$ 52,017

  

4.42 %

  

$ 3,478,921

  

$ 38,476

  

4.44 %

  

$ 4,925,353

  

4.44 %

  

$ 3,445,443

  

4.39 %

Interest-bearing deposits with other banks

  

605,647

  

5,381

  

3.56 %

  

596,094

  

5,450

  

3.71 %

  

542,815

  

5,964

  

4.41 %

  

600,897

  

3.63 %

  

579,112

  

4.39 %

Gross loans (1)

  

13,619,039

  

219,164

  

6.45 %

  

14,028,324

  

224,951

  

6.50 %

  

11,792,840

  

201,460

  

6.85 %

  

13,822,551

  

6.48 %

  

11,758,972

  

6.84 %

**Total earning assets**

  

19,304,416

  

280,921

  

5.84 %

  

19,393,679

  

282,418

  

5.91 %

  

15,814,576

  

245,900

  

6.24 %

  

19,348,801

  

5.87 %

  

15,783,527

  

6.21 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**Nonearning assets**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Allowance for credit losses

  

(186,331)

  

  

  

  

  

(200,745)

  

  

  

  

  

(158,170)

  

  

  

  

  

(193,498)

  

  

  

(158,188)

  

  

Cash and due from banks

  

182,261

  

  

  

  

  

227,115

  

  

  

  

  

174,375

  

  

  

  

  

204,564

  

  

  

169,581

  

  

Accrued interest and other assets

  

3,091,093

  

  

  

  

  

3,039,672

  

  

  

  

  

2,588,656

  

  

  

  

  

3,065,525

  

  

  

2,599,241

  

  

**Total assets**

  

$ 22,391,439

  

  

  

  

  

$ 22,459,721

  

  

  

  

  

$ 18,419,437

  

  

  

  

  

$ 22,425,392

  

  

  

$ 18,394,161

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**Interest-bearing liabilities**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Deposits:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest-bearing demand

  

$ 3,762,177

  

$ 14,288

  

1.52 %

  

$ 3,626,103

  

$ 13,281

  

1.49 %

  

$ 3,066,986

  

$ 14,139

  

1.85 %

  

$ 3,694,516

  

1.50 %

  

$ 3,078,691

  

1.92 %

Savings

  

6,434,399

  

33,405

  

2.08 %

  

6,406,223

  

32,480

  

2.06 %

  

5,005,526

  

29,942

  

2.40 %

  

6,420,389

  

2.07 %

  

4,962,007

  

2.45 %

Time

  

3,678,808

  

31,557

  

3.44 %

  

3,868,224

  

33,974

  

3.56 %

  

3,139,182

  

31,403

  

4.01 %

  

3,772,993

  

3.50 %

  

3,140,137

  

4.14 %

Total interest-bearing deposits

  

13,875,384

  

79,250

  

2.29 %

  

13,900,550

  

79,735

  

2.33 %

  

11,211,694

  

75,484

  

2.70 %

  

13,887,898

  

2.31 %

  

11,180,835

  

2.78 %

Borrowed funds

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Short-term borrowings

  

512,282

  

4,997

  

3.91 %

  

554,362

  

5,168

  

3.78 %

  

563,204

  

6,393

  

4.55 %

  

533,206

  

3.84 %

  

608,898

  

4.62 %

Long-term debt

  

379,354

  

6,297

  

6.66 %

  

457,799

  

7,905

  

7.00 %

  

347,369

  

5,754

  

6.64 %

  

418,360

  

6.85 %

  

346,806

  

6.22 %

Total borrowed funds

  

891,636

  

11,294

  

5.08 %

  

1,012,161

  

13,073

  

5.24 %

  

910,573

  

12,147

  

5.35 %

  

951,566

  

5.16 %

  

955,704

  

5.20 %

**Total interest-bearing liabilities**

  

14,767,020

  

90,544

  

2.46 %

  

14,912,711

  

92,808

  

2.52 %

  

12,122,267

  

87,631

  

2.90 %

  

14,839,464

  

2.49 %

  

12,136,539

  

2.97 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**Noninterest-bearing liabilities**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Noninterest-bearing demand deposits

  

3,811,391

  

  

  

  

  

3,745,002

  

  

  

  

  

3,143,081

  

  

  

  

  

3,778,380

  

  

  

3,117,203

  

  

Other liabilities

  

861,791

  

  

  

  

  

854,423

  

  

  

  

  

638,342

  

  

  

  

  

858,127

  

  

  

653,493

  

  

Shareholders' equity

  

2,951,237

  

  

  

  

  

2,947,585

  

  

  

  

  

2,515,747

  

  

  

  

  

2,949,421

  

  

  

2,486,926

  

  

**Total liabilities & shareholders' equity**

  

$ 22,391,439

  

  

  

  

  

$ 22,459,721

  

  

  

  

  

$ 18,419,437

  

  

  

  

  

$ 22,425,392

  

  

  

$ 18,394,161

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net interest income

  

$ 190,377

  

  

  

  

  

$ 189,610

  

  

  

  

  

$ 158,269

  

  

  

  

  

$ 379,987

  

  

  

$ 307,565

  

  

Net interest spread

  

  

  

  

  

3.38 %

  

  

  

  

  

3.39 %

  

  

  

  

  

3.34 %

  

  

  

3.38 %

  

  

  

3.24 %

Net interest margin

  

  

  

  

  

3.96 %

  

  

  

  

  

3.97 %

  

  

  

  

  

4.01 %

  

  

  

3.96 %

  

  

  

3.93 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Tax equivalent adjustment

  

  

  

  

  

0.02 %

  

  

  

  

  

0.02 %

  

  

  

  

  

0.04 %

  

  

  

0.02 %

  

  

  

0.03 %

Net interest margin (fully tax equivalent)

  

  

  

  

  

3.98 %

  

  

  

  

  

3.99 %

  

  

  

  

  

4.05 %

  

  

  

3.98 %

  

  

  

3.96 %

(1) Loans held for sale and nonaccrual loans are included in gross loans.

**FIRST FINANCIAL BANCORP.**

**NET INTEREST MARGIN RATE/VOLUME ANALYSIS (1)**

(Dollars in thousands)

(Unaudited)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Linked Qtr. Income Variance

  

Comparable Qtr. Income Variance

  

Year-to-Date Income Variance

  

  

Rate

  

Volume

  

Total

  

Rate

  

Volume

  

Total

  

Rate

  

Volume

  

Total

**Earning assets**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Investment securities

  

$ 332

  

$ 4,027

  

$ 4,359

  

$ 134

  

$ 17,766

  

$ 17,900

  

$ 743

  

$ 32,569

  

$ 33,312

Interest-bearing deposits with other banks

  

(212)

  

143

  

(69)

  

(1,141)

  

558

  

(583)

  

(2,177)

  

393

  

(1,784)

Gross loans (2)

  

(1,681)

  

(4,106)

  

(5,787)

  

(11,684)

  

29,388

  

17,704

  

(20,810)

  

66,302

  

45,492

**Total earning assets**

  

(1,561)

  

64

  

(1,497)

  

(12,691)

  

47,712

  

35,021

  

(22,244)

  

99,264

  

77,020

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**Interest-bearing liabilities**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Total interest-bearing deposits

  

$ (1,214)

  

$ 729

  

$ (485)

  

$ (11,448)

  

$ 15,214

  

$ 3,766

  

$ (26,130)

  

$ 30,990

  

$ 4,860

Borrowed funds

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Short-term borrowings

  

180

  

(351)

  

(171)

  

(899)

  

(497)

  

(1,396)

  

(2,330)

  

(1,443)

  

(3,773)

Long-term debt

  

(389)

  

(1,219)

  

(1,608)

  

12

  

531

  

543

  

1,082

  

2,429

  

3,511

Total borrowed funds

  

(209)

  

(1,570)

  

(1,779)

  

(887)

  

34

  

(853)

  

(1,248)

  

986

  

(262)

**Total interest-bearing liabilities**

  

(1,423)

  

(841)

  

(2,264)

  

(12,335)

  

15,248

  

2,913

  

(27,378)

  

31,976

  

4,598

**Net interest income (1)**

  

$ (138)

  

$ 905

  

$ 767

  

$ (356)

  

$ 32,464

  

$ 32,108

  

$ 5,134

  

$ 67,288

  

$ 72,422

(1) Not tax equivalent.

(2) Loans held for sale and nonaccrual loans are included in gross loans.

**FIRST FINANCIAL BANCORP.**

**CREDIT QUALITY**

(Dollars in thousands)

(Unaudited)

  

Three Months Ended,

  

Six months ended

  

June 30,

  

Mar. 31,

  

Dec. 31,

  

Sep. 30,

  

June 30,

  

June 30,

  

June 30,

  

2026

  

2026

  

2025

  

2025

  

2025

  

2026

  

2025

**ALLOWANCE FOR CREDIT LOSS ACTIVITY**

  

  

  

  

  

  

  

  

  

  

Balance at beginning of period

$ 183,716

  

$ 186,487

  

$ 161,916

  

$ 158,522

  

$ 155,482

  

$ 186,487

  

$ 156,791

Initial allowance on purchased loans

0

  

2,829

  

23,652

  

0

  

0

  

2,829

  

0

Provision for credit losses

12,933

  

6,030

  

9,688

  

8,612

  

9,084

  

18,963

  

18,225

Gross charge-offs

  

  

  

  

  

  

  

  

  

  

  

  

  

Commercial and industrial

2,437

  

10,788

  

6,636

  

2,165

  

4,996

  

13,225

  

13,174

Lease financing

1,314

  

43

  

918

  

298

  

606

  

1,357

  

2,060

Construction real estate

0

  

0

  

0

  

245

  

0

  

0

  

0

Commercial real estate

2,484

  

29

  

433

  

3,105

  

0

  

2,513

  

0

Residential real estate

84

  

127

  

151

  

0

  

16

  

211

  

16

Home equity

262

  

119

  

95

  

92

  

100

  

381

  

186

Installment

1,034

  

1,058

  

1,197

  

1,194

  

1,120

  

2,092

  

2,441

Credit card

704

  

496

  

729

  

577

  

489

  

1,200

  

963

Total gross charge-offs

8,319

  

12,660

  

10,159

  

7,676

  

7,327

  

20,979

  

18,840

Recoveries

  

  

  

  

  

  

  

  

  

  

  

  

  

Commercial and industrial

463

  

100

  

264

  

202

  

290

  

563

  

485

Lease financing

114

  

23

  

201

  

291

  

11

  

137

  

40

Construction real estate

0

  

0

  

0

  

0

  

0

  

0

  

0

Commercial real estate

8

  

28

  

5

  

1,138

  

70

  

36

  

94

Residential real estate

18

  

30

  

13

  

58

  

42

  

48

  

66

Home equity

157

  

116

  

117

  

94

  

74

  

273

  

218

Installment

660

  

598

  

682

  

609

  

716

  

1,258

  

1,279

Credit card

162

  

135

  

108

  

66

  

80

  

297

  

164

Total recoveries

1,582

  

1,030

  

1,390

  

2,458

  

1,283

  

2,612

  

2,346

Total net charge-offs

6,737

  

11,630

  

8,769

  

5,218

  

6,044

  

18,367

  

16,494

Ending allowance for credit losses

$ 189,912

  

$ 183,716

  

$ 186,487

  

$ 161,916

  

$ 158,522

  

$ 189,912

  

$ 158,522

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)**

  

  

  

  

  

  

  

  

  

  

Commercial and industrial

0.17 %

  

0.91 %

  

0.59 %

  

0.20 %

  

0.49 %

  

0.54 %

  

0.67 %

Lease financing

0.74 %

  

0.01 %

  

0.46 %

  

0.00 %

  

0.41 %

  

0.39 %

  

0.70 %

Construction real estate

0.00 %

  

0.00 %

  

0.00 %

  

0.14 %

  

0.00 %

  

0.00 %

  

0.00 %

Commercial real estate

0.22 %

  

0.00 %

  

0.04 %

  

0.20 %

  

(0.01) %

  

0.11 %

  

0.00 %

Residential real estate

0.01 %

  

0.02 %

  

0.03 %

  

(0.02) %

  

(0.01) %

  

0.02 %

  

(0.01) %

Home equity

0.04 %

  

0.00 %

  

(0.01) %

  

0.00 %

  

0.01 %

  

0.02 %

  

(0.01) %

Installment

0.94 %

  

1.12 %

  

1.25 %

  

2.03 %

  

1.38 %

  

1.03 %

  

1.91 %

Credit card

3.03 %

  

2.13 %

  

3.56 %

  

2.97 %

  

2.41 %

  

2.59 %

  

2.41 %

Total net charge-offs

0.20 %

  

0.35 %

  

0.27 %

  

0.18 %

  

0.21 %

  

0.27 %

  

0.28 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**COMPONENTS OF NONACCRUAL LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS**

  

  

Nonaccrual loans

  

  

  

  

  

  

  

  

  

  

  

  

  

Commercial and industrial

$ 20,305

  

$ 22,576

  

$ 27,461

  

$ 23,832

  

$ 24,489

  

$ 20,305

  

$ 24,489

Lease financing

7,558

  

5,857

  

5,660

  

5,885

  

6,243

  

7,558

  

6,243

Construction real estate

698

  

715

  

1,120

  

1,120

  

1,365

  

698

  

1,365

Commercial real estate

44,404

  

49,481

  

45,590

  

24,443

  

23,905

  

44,404

  

23,905

Residential real estate

18,260

  

17,439

  

18,302

  

16,452

  

16,995

  

18,260

  

16,995

Home equity

4,095

  

3,687

  

2,927

  

3,567

  

3,226

  

4,095

  

3,226

Installment

832

  

786

  

748

  

652

  

701

  

832

  

701

Total nonaccrual loans

96,152

  

100,541

  

101,808

  

75,951

  

76,924

  

96,152

  

76,924

Other real estate owned (OREO)

174

  

238

  

184

  

111

  

204

  

174

  

204

Total nonperforming assets

96,326

  

100,779

  

101,992

  

76,062

  

77,128

  

96,326

  

77,128

Accruing loans past due 90 days or more

650

  

1,366

  

411

  

592

  

714

  

650

  

714

Total underperforming assets

$ 96,976

  

$ 102,145

  

$ 102,403

  

$ 76,654

  

$ 77,842

  

$ 96,976

  

$ 77,842

Total classified assets

$ 226,826

  

$ 232,368

  

$ 235,451

  

$ 218,794

  

$ 214,346

  

$ 226,826

  

$ 214,346

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**CREDIT QUALITY RATIOS**

  

  

  

  

  

  

  

  

  

  

Allowance for credit losses to

  

  

  

  

  

  

  

  

  

  

  

  

  

Nonaccrual loans

197.51 %

  

182.73 %

  

183.18 %

  

213.18 %

  

206.08 %

  

197.51 %

  

206.08 %

Total ending loans

1.38 %

  

1.36 %

  

1.39 %

  

1.38 %

  

1.34 %

  

1.38 %

  

1.34 %

Nonaccrual loans to total loans

0.70 %

  

0.75 %

  

0.76 %

  

0.65 %

  

0.65 %

  

0.70 %

  

0.65 %

Nonperforming assets to

  

  

  

  

  

  

  

  

  

  

  

  

  

Ending loans, plus OREO

0.70 %

  

0.75 %

  

0.76 %

  

0.65 %

  

0.65 %

  

0.70 %

  

0.65 %

Total assets

0.43 %

  

0.44 %

  

0.48 %

  

0.41 %

  

0.41 %

  

0.43 %

  

0.41 %

Classified assets to total assets

1.01 %

  

1.02 %

  

1.11 %

  

1.18 %

  

1.15 %

  

1.01 %

  

1.15 %

**FIRST FINANCIAL BANCORP.**

**CAPITAL ADEQUACY**

(Dollars in thousands, except per share data)

(Unaudited)

  

Three Months Ended,

  

Six months ended,

  

June 30,

  

Mar. 31,

  

Dec. 31,

  

Sep. 30,

  

June 30,

  

June 30,

  

June 30,

  

2026

  

2026

  

2025

  

2025

  

2025

  

2026

  

2025

**PER COMMON SHARE**

  

  

  

  

  

  

  

  

  

  

  

  

  

Market Price

  

  

  

  

  

  

  

  

  

  

  

  

  

High

$ 33.90

  

$ 31.16

  

$ 26.98

  

$ 26.79

  

$ 25.19

  

$ 33.90

  

$ 29.04

Low

$ 28.06

  

$ 25.09

  

$ 23.26

  

$ 23.55

  

$ 22.05

  

$ 25.09

  

$ 22.05

Close

$ 33.83

  

$ 27.88

  

$ 25.02

  

$ 25.25

  

$ 24.26

  

$ 33.83

  

$ 24.26

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average shares outstanding - basic

103,938,322

  

103,705,269

  

96,724,148

  

94,889,341

  

94,860,428

  

103,822,439

  

94,753,700

Average shares outstanding - diluted

104,936,741

  

104,615,405

  

97,593,800

  

95,753,798

  

95,741,696

  

104,776,961

  

95,633,579

Ending shares outstanding

104,956,458

  

104,932,829

  

98,521,726

  

95,757,250

  

95,760,617

  

104,956,458

  

95,760,617

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Total shareholders' equity

$ 2,987,488

  

$ 2,940,625

  

$ 2,769,216

  

$ 2,631,855

  

$ 2,558,155

  

$ 2,987,488

  

$ 2,558,155

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**REGULATORY CAPITAL**

_Preliminary_

  

  

  

  

  

  

  

  

  

_Preliminary_

  

  

Common equity tier 1 capital

$ 2,029,668

  

$ 1,970,561

  

$ 1,798,266

  

$ 1,828,843

  

$ 1,776,038

  

$ 2,029,668

  

$ 1,776,038

Common equity tier 1 capital ratio

12.33 %

  

12.22 %

  

11.32 %

  

12.91 %

  

12.57 %

  

12.33 %

  

12.57 %

Tier 1 capital

$ 2,075,286

  

$ 2,016,070

  

$ 1,843,672

  

$ 1,874,191

  

$ 1,821,316

  

$ 2,075,286

  

$ 1,821,316

Tier 1 ratio

12.61 %

  

12.50 %

  

11.60 %

  

13.23 %

  

12.89 %

  

12.61 %

  

12.89 %

Total capital

$ 2,591,169

  

$ 2,531,334

  

$ 2,457,377

  

$ 2,170,546

  

$ 2,116,180

  

$ 2,591,169

  

$ 2,116,180

Total capital ratio

15.75 %

  

15.70 %

  

15.46 %

  

15.32 %

  

14.98 %

  

15.75 %

  

14.98 %

Total capital in excess of minimum requirement

$ 863,256

  

$ 837,959

  

$ 788,889

  

$ 683,018

  

$ 632,563

  

$ 863,256

  

$ 632,563

Total risk-weighted assets

$ 16,456,311

  

$ 16,127,377

  

$ 15,890,363

  

$ 14,166,935

  

$ 14,129,683

  

$ 16,456,311

  

$ 14,129,683

Leverage ratio

9.66 %

  

9.39 %

  

9.53 %

  

10.50 %

  

10.28 %

  

9.66 %

  

10.28 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**OTHER CAPITAL RATIOS**

  

  

  

  

  

  

  

  

  

  

  

  

  

Ending shareholders' equity to ending assets

13.31 %

  

12.91 %

  

13.11 %

  

14.18 %

  

13.73 %

  

13.31 %

  

13.73 %

Ending tangible shareholders' equity to ending tangible assets (1)

8.24 %

  

7.87 %

  

7.79 %

  

8.87 %

  

8.40 %

  

8.24 %

  

8.40 %

Average shareholders' equity to average assets

13.18 %

  

13.12 %

  

13.31 %

  

13.87 %

  

13.66 %

  

13.15 %

  

13.52 %

Average tangible shareholders' equity to average tangible assets (1)

8.08 %

  

8.01 %

  

7.97 %

  

8.54 %

  

8.26 %

  

8.04 %

  

8.10 %

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**REPURCHASE PROGRAM (2)**

  

  

  

  

  

  

  

  

  

  

  

  

  

Shares repurchased

0

  

0

  

0

  

0

  

0

  

0

  

0

Average share repurchase price

N/A

  

N/A

  

N/A

  

N/A

  

N/A

  

N/A

  

N/A

Total cost of shares repurchased

N/A

  

N/A

  

N/A

  

N/A

  

N/A

  

N/A

  

N/A

(1) Non-GAAP measure. For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

(2) Represents share repurchases as part of publicly announced plans.

  

N/A = Not applicable

SOURCE First Financial Bancorp.

### Related Stocks

- [FNWD.US](https://longbridge.com/en/quote/FNWD.US.md)
- [FFBC.US](https://longbridge.com/en/quote/FFBC.US.md)
- [BFIN.US](https://longbridge.com/en/quote/BFIN.US.md)

## Related News & Research

- [BUZZ-Finward Bancorp jumps on $208 million buyout deal from First Financial Bancorp](https://longbridge.com/en/news/293489880.md)
- [First Financial Bancorp Q2 FY26 net income rises 2.7% to $76.46 million](https://longbridge.com/en/news/293384120.md)
- [First Financial agrees to buy Finward in $208 million stock deal](https://longbridge.com/en/news/293383211.md)
- [Finward Bancorp Investor Alert: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Finward Bancorp - FNWD](https://longbridge.com/en/news/293779460.md)
- [FFBC: Strong 1Q26 results with robust earnings, record fee income, and successful acquisitions](https://longbridge.com/en/news/293510298.md)