---
title: "ChoiceOne Reports Second Quarter 2026 Results | COFS Stock News"
type: "News"
locale: "en"
url: "https://longbridge.com/en/news/293748931.md"
description: "ChoiceOne Financial Services reported Q2 2026 net income of $12.5 million ($0.83 EPS), up from a loss in the prior year period. Core loans grew by $87.1 million, driven by organic production and a $40 million mortgage purchase. The company repositioned municipal securities, incurring a $1.9 million pre-tax loss to fund loan growth. GAAP net interest margin was 3.59%. Total assets reached $4.5 billion, with strong asset quality indicated by low charge-offs."
datetime: "2026-07-24T03:20:00.000Z"
locales:
  - [zh-CN](https://longbridge.com/zh-CN/news/293748931.md)
  - [en](https://longbridge.com/en/news/293748931.md)
  - [zh-HK](https://longbridge.com/zh-HK/news/293748931.md)
---

# ChoiceOne Reports Second Quarter 2026 Results | COFS Stock News

, /PRNewswire/ -- ChoiceOne Financial Services, Inc. ("ChoiceOne", NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended June 30, 2026.

**Highlights**

-   ChoiceOne reported net income of $12.5 million, or $0.83 per diluted share, for the second quarter of 2026, and net income of $26.2 million, or $1.74 per diluted share, for the first six months of 2026. Second quarter results included a pre-tax securities loss of approximately $1.9 million, which reduced diluted earnings per share by approximately $0.10, as ChoiceOne repositioned lower-yielding municipal securities to fund loan growth and improve its interest rate profile.
-   Core loans increased $87.1 million, or 11.9% annualized, during the second quarter, reflecting continued organic production and the purchase of approximately $40 million of seasoned, high-quality adjustable-rate residential mortgages.
-   GAAP net interest margin was 3.59% for the second quarter of 2026, compared to 3.63% in the first quarter of 2026 and 3.66% in the second quarter of the prior year, as higher earning asset yields were offset by slightly higher funding costs and lower interest income due to accretion from purchased loans. Deposits, excluding brokered deposits, declined by $55.4 million during the second quarter, primarily reflecting normal seasonal fluctuations in municipal operating balances, while total liquidity and borrowing capacity remained strong.
-   Asset quality remained strong, with annualized net charge-offs of 0.04% of average loans for the second quarter, while nonperforming loans to total loans, excluding loans held for sale, were 1.07% at June 30, 2026.

"ChoiceOne delivered solid second quarter results, highlighted by loan growth, stable credit quality, and continued capital accretion," said Kelly Potes, Chief Executive Officer. "Our disciplined approach to balance sheet management is improving our earning asset mix and interest rate positioning, while supporting continued momentum through the remainder of 2026."

ChoiceOne reported net income of $12,463,000 and $26,167,000 for the three and six months ended June 30, 2026, respectively, compared to net income of $13,534,000 and a net loss of $372,000 for the three months and six months ended June 30, 2025, respectively. Diluted earnings per share were $0.83 and $1.74 for the three and six months ended June 30, 2026, compared to diluted earnings per share of $0.90 and diluted loss per share of $0.03 for the three and six months ended June 30, 2025, respectively. Second quarter results included a pre-tax securities loss of approximately $1.9 million, which reduced diluted earnings per share by approximately $0.10, as ChoiceOne repositioned lower-yielding municipal securities to fund loan growth and improve its interest rate profile.

As of June 30, 2026, total assets were $4.5 billion, an increase of $146.6 million compared to June 30, 2025. The growth in total assets is primarily attributed to growth in core loans, securities and warehouse mortgage advances. This growth was partially offset by a reduction in the cash balance of $67.6 million during the twelve months ended June 30, 2026.

Core loans, which exclude held for sale loans and mortgage warehouse advances, increased by $87.1 million or an annualized 11.9% during the second quarter of 2026 and grew by $101.5 million or 3.5% during the twelve months ended June 30, 2026. Of this growth approximately $40.0 million was due to a purchase of seasoned, high quality adjustable rate mortgages from another community bank made during the quarter. Loan interest income increased $703,000 in the second quarter of 2026 compared to the first quarter of 2026 and decreased $187,000 compared to the second quarter of 2025. The decrease from the second quarter of 2025 is partially due to a decline in interest income due to accretion from purchased loans during the second quarter of 2026 compared to the second quarter of 2025. Interest income due to accretion from purchased loans was approximately $2.4 million during the second quarter of 2026 compared to $3.5 million for the three months ended June 30, 2025. Interest income due to accretion from purchased loans increased GAAP net interest margin by 24 and 36 basis points in the second quarter of 2026 and the second quarter of 2025, respectively. Of the amount recognized in the second quarter of 2026, $2.0 million was calculated using the effective interest rate method of amortization, while the remaining $433,000 resulted from unexpected payoffs and paydowns of loans with an associated fair value mark. Estimated interest income due to accretion from purchased loans for the remainder of 2026 using the effective interest method of amortization is $3.8 million; however, actual results will be dependent on prepayment speeds and other factors. It is estimated that a total of $48.0 million remains to be recognized as interest income due to accretion from purchased loans over the life of the purchased loans portfolio.

Deposits, excluding brokered deposits, decreased by $55.4 million as of June 30, 2026, compared to March 31, 2026. This decline is largely due to seasonality in municipal deposits as municipal operational balances fluctuate with the timing of tax receipts. Municipal deposits decreased by approximately $95.0 million during the quarter, which is consistent with historical fluctuations. Deposits, excluding brokered deposits, increased by $22.2 million as of June 30, 2026, compared to June 30, 2025. This increase is primarily organic growth in interest bearing and savings accounts offset by a decline in higher interest certificate of deposit accounts. ChoiceOne continues to be proactive in managing its liquidity position by using brokered deposits and short-term FHLB advances to ensure ample liquidity. As of June 30, 2026, the total balance of borrowed funds from the FHLB was $295.0 million at a weighted average rate of 3.80%, with $275.0 million due within 12 months. At June 30, 2026, total available borrowing capacity secured by pledged assets was $1.1 billion. ChoiceOne can increase its borrowing capacity by utilizing unsecured federal fund lines and pledging additional assets. Uninsured deposits totaled $1.2 billion or 33.1% of deposits at June 30, 2026.

In the three months ended June 30, 2026, ChoiceOne's annualized cost of deposits to average total deposits increased four basis points to 1.58% from 1.54% for the three months ended March 31, 2026. The annualized cost of funds increased four basis points to 1.77% for the three months ended June 30, 2026, from 1.73% in the prior quarter, primarily driven by higher rates on interest-bearing demand deposits and savings deposits offset by lower rates on certificates of deposit, borrowings, subordinated debentures, and brokered deposits. The average balance of certificates of deposit declined $14.2 million during the quarter. Interest expense on borrowings increased $58,000 compared to the first quarter of 2026 as average borrowings increased $5.1 million. ChoiceOne's deposit costs may have slight upward pressure as new and repriced deposits carry rates above the existing portfolio average.

ChoiceOne incurred $550,000 provision for credit losses on loans during the second quarter of 2026, due to the increase in loan balances and $309,000 in net charge offs. The ratio of the allowance for credit losses to total loans (excluding loans held for sale) was 1.16% on June 30, 2026 compared to 1.19% and 1.18% on March 31, 2026 and December 31, 2025, respectively. Asset quality continues to remain strong, with annualized net loan charge-offs to average loans of 0.04% for the second quarter of 2026. Nonperforming loans to total loans (excluding loans held for sale) increased to 1.07% as of June 30, 2026 compared to 1.01% as of March 31, 2026. Notably, 0.49% of the nonperforming loans to total loans (excluding loans held for sale) is attributed to certain purchased loans which were identified prior to acquisition as having credit deterioration. In addition, 30.6% of the nonperforming loans carry partial government guarantees from the SBA or USDA.

At June 30, 2026, shareholders' equity was $482.7 million, an increase from $431.8 million on June 30, 2025. ChoiceOne repurchased 35,000 shares of stock for a net cost of $1.1 million in the second quarter of 2026 and 75,116 shares \[collectively\] during the first quarter of 2026 and the fourth quarter of 2025 for a net cost of $2.2 million under our existing share repurchase plan. The repurchase plan has 265,272 shares remaining to purchase as of June 30, 2026. The repurchase of shares reflects our view that our capital position is healthy and the repurchase of shares is in the best interest of our shareholders. ChoiceOne Bank continues to be "well-capitalized," with a total risk-based capital ratio of 12.9% as of June 30, 2026, compared to 12.4% on June 30, 2025.

Noninterest income for the three months ended June 30, 2026 decreased $1.6 million to $4.9 million compared to $6.5 million for the same period in 2025. The decline was primarily driven by a $1.9 million loss on the sale of securities during the second quarter of 2026, compared to no securities gains or losses in the prior-year period. In late June 2026 ChoiceOne sold approximately $25 million of municipal securities with a tax-equivalent yield of 2.28% for a pre-tax loss of $1.9 million. The sale of securities was undertaken to provide funding for the purchase of adjustable-rate residential mortgages and improve ChoiceOne's overall interest rate profile. Partially offsetting this decline were increases in customer service charges and interchange income and insurance and investment commissions. Compared to the first quarter of 2026, noninterest income declined $876,000, primarily due to the increase in net losses on sales of securities. Noninterest income for the six months ended June 30, 2026 decreased $671,000, to $10.8 million compared to $11.4 million for the same period in 2025.

Noninterest expense for the three months ended June 30, 2026 increased $545,000, or 2.1%, to $26.1 million compared to $25.5 million for the same period in 2025. The increase was primarily attributable to higher salaries and benefits expense, partially offset by lower intangible amortization expense. Compared to the first quarter of 2026, noninterest expense increased $275,000, reflecting higher salaries and benefits expenses and data processing costs, partially offset by lower occupancy and equipment and intangible amortization expenses. Noninterest expense for the six months ended June 30, 2026 decreased $9.3 million, to $51.8 million compared to $61.2 million for the same period in 2025. The decrease was primarily attributable to the absence of $17.4 million of merger-related expenses incurred during the prior-year period. Excluding merger-related expenses, noninterest expense increased due to higher salaries and benefits, occupancy and equipment, data processing, professional fees, and other operating expenses associated with the Company's growth and integration activities. ChoiceOne expects to open a full service branch and lending office in Troy, MI later in 2026. ChoiceOne currently serves customers throughout Southeast Michigan and expects the Troy office to further support commercial lending and treasury management growth initiatives.

ChoiceOne's year to date 2026 tax expense was reduced by $400,000 as a result of purchasing a transferable tax credit that will be applied to 2026 income taxes. Management intends to purchase similar sized transferable tax credits in the remainder of 2026 to reduce tax expense.

"As we enter the second half of 2026, we remain focused on disciplined growth, operational efficiency, and prudent capital management," said Kelly Potes, Chief Executive Officer. "We believe this balanced approach positions ChoiceOne to build on our momentum and create long-term value for our customers, communities, and shareholders."

**About ChoiceOne**

ChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan, with assets over $4 billion, and the parent corporation of ChoiceOne Bank. Member FDIC. ChoiceOne Bank operates 54 offices in West, Central and Southeast Michigan. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. ChoiceOne Financial Services, Inc. common stock is quoted on the Nasdaq Capital Market under the symbol "COFS." For more information, please visit Investor Relations at ChoiceOne's website choiceone.bank.

**Forward-Looking Statements**

This press release contains forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "may," "could," "look forward," "continue", "future", "view" and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne does not undertake any obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne's Annual Report on Form 10-K for the year ended December 31, 2025 and in any of ChoiceOne's subsequent SEC filings, which are available on the SEC's website, www.sec.gov.

**Non-GAAP Financial Measures**

In addition to results presented in accordance with GAAP, this press release includes certain non-GAAP financial measures. ChoiceOne believes these non-GAAP financial measures provide additional information that is useful to investors in helping to understand underlying financial performance and condition and trends of ChoiceOne.

Non-GAAP financial measures have inherent limitations. Readers should be aware of these limitations and should be cautious with respect to the use of such measures. To compensate for these limitations, non-GAAP measures are used as comparative tools, together with GAAP measures, to assist in the evaluation of operating performance or financial condition. These measures are also calculated using the appropriate GAAP or regulatory components in their entirety and are computed in a manner intended to facilitate consistent period-to-period comparisons. ChoiceOne's method of calculating these non-GAAP measures may differ from methods used by other companies. These non-GAAP measures should not be considered in isolation or as a substitute for those financial measures prepared in accordance with GAAP or in-effect regulatory requirements.

Where non-GAAP financial measures are used, the most directly comparable GAAP or regulatory financial measure, as well as the reconciliation to the most directly comparable GAAP or regulatory financial measure, can be found in the tables to this press release under the heading non-GAAP reconciliation.

**Condensed Balance Sheets**

**(Unaudited)**

  

(In thousands)

  

**June** **30, 2026**

  

  

**March** **31, 2026**

  

  

**June** **30, 2025**

  

Cash and cash equivalents

  

$

88,649

  

  

$

84,218

  

  

$

156,280

  

Equity securities, at fair value

  

  

9,497

  

  

  

9,425

  

  

  

9,582

  

Securities Held to Maturity

  

  

383,345

  

  

  

384,339

  

  

  

390,457

  

Securities Available for Sale

  

  

555,571

  

  

  

573,531

  

  

  

479,426

  

Federal Home Loan Bank stock

  

  

15,823

  

  

  

18,562

  

  

  

18,562

  

Federal Reserve Bank stock

  

  

12,554

  

  

  

12,554

  

  

  

12,547

  

Loans held for sale

  

  

3,833

  

  

  

9,976

  

  

  

7,639

  

Mortgage warehouse advances

  

  

53,535

  

  

  

51,187

  

  

  

3,033

  

Core loans

  

  

3,019,246

  

  

  

2,932,110

  

  

  

2,917,759

  

Total loans held for investment

  

  

3,072,781

  

  

  

2,983,297

  

  

  

2,920,792

  

Allowance for credit losses

  

  

(35,738)

  

  

  

(35,496)

  

  

  

(34,798)

  

Loans, net of allowance for credit losses

  

  

3,037,043

  

  

  

2,947,801

  

  

  

2,885,994

  

Premises and equipment

  

  

50,383

  

  

  

48,670

  

  

  

45,667

  

Cash surrender value of life insurance policies

  

  

87,011

  

  

  

86,305

  

  

  

73,673

  

Goodwill

  

  

129,854

  

  

  

129,854

  

  

  

126,730

  

Intangible assets

  

  

27,888

  

  

  

29,464

  

  

  

33,421

  

Other assets

  

  

55,438

  

  

  

59,866

  

  

  

70,274

  

  

  

  

  

  

  

  

  

  

  

Total Assets

  

$

4,456,889

  

  

$

4,394,565

  

  

$

4,310,252

  

  

  

  

  

  

  

  

  

  

  

Noninterest-bearing deposits

  

$

943,943

  

  

$

912,845

  

  

$

943,873

  

Interest-bearing demand deposits

  

  

1,356,540

  

  

  

1,428,338

  

  

  

1,322,336

  

Savings deposits

  

  

620,525

  

  

  

624,084

  

  

  

595,981

  

Certificates of deposit

  

  

587,596

  

  

  

598,743

  

  

  

624,209

  

Brokered deposits

  

  

93,228

  

  

  

103,381

  

  

  

106,225

  

Borrowings

  

  

294,850

  

  

  

184,819

  

  

  

198,428

  

Subordinated debentures

  

  

48,646

  

  

  

48,552

  

  

  

48,277

  

Other liabilities

  

  

28,882

  

  

  

23,802

  

  

  

39,162

  

  

  

  

  

  

  

  

  

  

  

Total Liabilities

  

  

3,974,210

  

  

  

3,924,564

  

  

  

3,878,491

  

  

  

  

  

  

  

  

  

  

  

Common stock and paid-in capital, no par value; shares authorized:  
30,000,000; shares outstanding: 14,950,472 at June 30, 2026, 14,960,200 at  
March 31, 2026, and 15,008,864 at June 30, 2025.

  

  

396,681

  

  

  

397,498

  

  

  

398,201

  

Retained earnings

  

  

120,135

  

  

  

112,008

  

  

  

82,647

  

Accumulated other comprehensive income (loss), net

  

  

(34,137)

  

  

  

(39,505)

  

  

  

(49,087)

  

Shareholders' Equity

  

  

482,679

  

  

  

470,001

  

  

  

431,761

  

  

  

  

  

  

  

  

  

  

  

Total Liabilities and Shareholders' Equity

  

$

4,456,889

  

  

$

4,394,565

  

  

$

4,310,252

  

**Condensed Statements of Operations**

**(Unaudited)**

  

  

  

**Three Months Ended**

  

  

**Six Months Ended**

  

(Dollars in thousands, except per share data)

  

**June 30,**

  

  

**March 31,**

  

  

**June 30,**

  

  

**June** **30,**

  

  

  

**2026**

  

  

**2026**

  

  

**2025**

  

  

**2026**

  

  

**2025**

  

Interest income

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Loans, including fees

  

$

46,346

  

  

$

45,642

  

  

$

46,533

  

  

$

91,988

  

  

$

79,174

  

Securities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Taxable

  

  

5,633

  

  

  

5,492

  

  

  

5,264

  

  

  

11,125

  

  

  

9,994

  

Tax exempt

  

  

1,430

  

  

  

1,451

  

  

  

1,393

  

  

  

2,881

  

  

  

2,802

  

Other

  

  

532

  

  

  

690

  

  

  

735

  

  

  

1,222

  

  

  

1,914

  

Total interest income

  

  

53,941

  

  

  

53,275

  

  

  

53,925

  

  

  

107,216

  

  

  

93,884

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest expense

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Deposits

  

  

14,341

  

  

  

13,745

  

  

  

14,840

  

  

  

28,086

  

  

  

25,556

  

Advances from Federal Home Loan Bank

  

  

2,102

  

  

  

2,182

  

  

  

1,659

  

  

  

4,284

  

  

  

3,711

  

Other

  

  

801

  

  

  

706

  

  

  

1,104

  

  

  

1,507

  

  

  

1,984

  

Total interest expense

  

  

17,244

  

  

  

16,633

  

  

  

17,603

  

  

  

33,877

  

  

  

31,251

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net interest income

  

  

36,697

  

  

  

36,642

  

  

  

36,322

  

  

  

73,339

  

  

  

62,633

  

Provision for credit losses on loans

  

  

550

  

  

  

\-

  

  

  

650

  

  

  

550

  

  

  

13,813

  

Provision for (reversal of) credit losses on unfunded commitments

  

  

\-

  

  

  

\-

  

  

  

\-

  

  

  

\-

  

  

  

\-

  

Net Provision for credit losses expense

  

  

550

  

  

  

\-

  

  

  

650

  

  

  

550

  

  

  

13,813

  

Net interest income after provision

  

  

36,147

  

  

  

36,642

  

  

  

35,672

  

  

  

72,789

  

  

  

48,820

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Noninterest income

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Customer service charges

  

  

1,745

  

  

  

1,656

  

  

  

1,401

  

  

  

3,401

  

  

  

2,582

  

Interchange income

  

  

2,139

  

  

  

1,892

  

  

  

2,083

  

  

  

4,031

  

  

  

3,592

  

Insurance and investment commissions

  

  

720

  

  

  

551

  

  

  

540

  

  

  

1,271

  

  

  

835

  

Gains on sales of loans

  

  

466

  

  

  

408

  

  

  

355

  

  

  

874

  

  

  

799

  

Net gains (losses) on sales of securities

  

  

(1,933)

  

  

  

(203)

  

  

  

\-

  

  

  

(2,136)

  

  

  

\-

  

Net gains (losses) on sales and write downs of other assets

  

  

97

  

  

  

9

  

  

  

3

  

  

  

106

  

  

  

13

  

Earnings on life insurance policies

  

  

706

  

  

  

584

  

  

  

844

  

  

  

1,290

  

  

  

1,233

  

Trust income

  

  

671

  

  

  

692

  

  

  

596

  

  

  

1,363

  

  

  

1,102

  

Change in market value of equity securities

  

  

59

  

  

  

26

  

  

  

239

  

  

  

85

  

  

  

346

  

Other

  

  

269

  

  

  

200

  

  

  

442

  

  

  

469

  

  

  

923

  

Total noninterest income

  

  

4,939

  

  

  

5,815

  

  

  

6,503

  

  

  

10,754

  

  

  

11,425

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Noninterest expense

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Salaries and benefits

  

  

14,463

  

  

  

14,062

  

  

  

13,731

  

  

  

28,525

  

  

  

24,051

  

Occupancy and equipment

  

  

2,433

  

  

  

2,591

  

  

  

2,432

  

  

  

5,024

  

  

  

4,151

  

Data processing

  

  

2,450

  

  

  

2,290

  

  

  

2,439

  

  

  

4,740

  

  

  

4,438

  

Communication

  

  

531

  

  

  

555

  

  

  

561

  

  

  

1,086

  

  

  

941

  

Professional fees

  

  

1,018

  

  

  

982

  

  

  

947

  

  

  

2,000

  

  

  

1,644

  

Supplies and postage

  

  

294

  

  

  

335

  

  

  

305

  

  

  

629

  

  

  

549

  

Advertising and promotional

  

  

279

  

  

  

264

  

  

  

260

  

  

  

543

  

  

  

516

  

Intangible amortization

  

  

1,577

  

  

  

1,685

  

  

  

1,732

  

  

  

3,262

  

  

  

2,412

  

FDIC insurance

  

  

543

  

  

  

570

  

  

  

550

  

  

  

1,113

  

  

  

1,005

  

Merger related expenses

  

  

\-

  

  

  

\-

  

  

  

166

  

  

  

\-

  

  

  

17,369

  

Other

  

  

2,463

  

  

  

2,442

  

  

  

2,383

  

  

  

4,905

  

  

  

4,095

  

Total noninterest expense

  

  

26,051

  

  

  

25,776

  

  

  

25,506

  

  

  

51,827

  

  

  

61,171

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Income (loss) before income tax

  

  

15,035

  

  

  

16,681

  

  

  

16,669

  

  

  

31,716

  

  

  

(926)

  

Income tax expense (benefit)

  

  

2,572

  

  

  

2,977

  

  

  

3,135

  

  

  

5,549

  

  

  

(554)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net income (loss)

  

$

12,463

  

  

$

13,704

  

  

$

13,534

  

  

$

26,167

  

  

$

(372)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Basic earnings (loss) per share

  

$

0.83

  

  

$

0.91

  

  

$

0.90

  

  

$

1.75

  

  

$

(0.03)

  

Diluted earnings (loss) per share

  

$

0.83

  

  

$

0.91

  

  

$

0.90

  

  

$

1.74

  

  

$

(0.03)

  

Dividends declared per share

  

$

0.29

  

  

$

0.29

  

  

$

0.28

  

  

$

0.58

  

  

$

0.56

  

**Table 1 - Average Balances and tax-Equivalent Interest Rates (Unaudited)**

  

Three Months Ended June 30,  
2026

  

  

Three Months Ended March 31,  
2026

  

  

Three Months Ended June 30,  
2025

  

  

  

  

  

  

  

  

  

  

  

  

(Dollars in thousands)

Average

  

  

  

  

  

  

  

  

Average

  

  

  

  

  

  

  

  

Average

  

  

  

  

  

  

  

  

  

Balance

  

  

Interest

  

  

Rate

  

  

Balance

  

  

Interest

  

  

Rate

  

  

Balance

  

  

Interest

  

  

Rate

  

  

Assets:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Loans (1)(3)(4)(5)

$

2,998,144

  

  

$

46,364

  

  

  

6.20

  

%

$

2,979,652

  

  

$

45,661

  

  

  

6.21

  

%

$

2,936,168

  

  

$

46,551

  

  

  

6.36

  

%

Taxable securities (2)

  

774,014

  

  

  

5,633

  

  

  

2.92

  

  

  

755,718

  

  

  

5,492

  

  

  

2.95

  

  

  

695,546

  

  

  

5,264

  

  

  

3.04

  

  

Nontaxable securities (1)

  

275,477

  

  

  

1,810

  

  

  

2.64

  

  

  

281,295

  

  

  

1,837

  

  

  

2.65

  

  

  

289,061

  

  

  

1,764

  

  

  

2.45

  

  

Other

  

56,036

  

  

  

532

  

  

  

3.81

  

  

  

74,803

  

  

  

690

  

  

  

3.74

  

  

  

63,416

  

  

  

735

  

  

  

4.65

  

  

Interest-earning assets

  

4,103,671

  

  

  

54,339

  

  

  

5.31

  

  

  

4,091,468

  

  

  

53,680

  

  

  

5.32

  

  

  

3,984,191

  

  

  

54,314

  

  

  

5.47

  

  

Noninterest-earning assets

  

311,894

  

  

  

  

  

  

  

  

  

313,152

  

  

  

  

  

  

  

  

  

314,322

  

  

  

  

  

  

  

  

Total assets

$

4,415,565

  

  

  

  

  

  

  

  

$

4,404,620

  

  

  

  

  

  

  

  

$

4,298,513

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Liabilities and Shareholders'  
Equity:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest-bearing demand  
deposits

$

1,363,149

  

  

$

6,562

  

  

  

1.93

  

%

$

1,404,153

  

  

$

6,282

  

  

  

1.81

  

%

$

1,332,318

  

  

$

6,163

  

  

  

1.86

  

%

Savings deposits

  

620,744

  

  

  

1,516

  

  

  

0.98

  

  

  

613,837

  

  

  

1,379

  

  

  

0.91

  

  

  

595,362

  

  

  

1,003

  

  

  

0.68

  

  

Certificates of deposit

  

584,423

  

  

  

4,922

  

  

  

3.38

  

  

  

598,616

  

  

  

5,099

  

  

  

3.45

  

  

  

646,247

  

  

  

6,353

  

  

  

3.94

  

  

Brokered deposit

  

135,700

  

  

  

1,341

  

  

  

3.96

  

  

  

100,175

  

  

  

985

  

  

  

3.99

  

  

  

120,720

  

  

  

1,321

  

  

  

4.39

  

  

Borrowings

  

231,263

  

  

  

2,240

  

  

  

3.89

  

  

  

226,192

  

  

  

2,182

  

  

  

3.91

  

  

  

169,257

  

  

  

1,945

  

  

  

4.61

  

  

Subordinated debentures

  

48,597

  

  

  

663

  

  

  

5.47

  

  

  

48,503

  

  

  

661

  

  

  

5.53

  

  

  

48,971

  

  

  

689

  

  

  

5.65

  

  

Other

  

\-

  

  

  

\-

  

  

  

0.00

  

  

  

4,871

  

  

  

45

  

  

  

3.75

  

  

  

11,763

  

  

  

129

  

  

  

4.39

  

  

Interest-bearing liabilities

  

2,983,876

  

  

  

17,244

  

  

  

2.32

  

  

  

2,996,347

  

  

  

16,633

  

  

  

2.25

  

  

  

2,924,638

  

  

  

17,603

  

  

  

2.41

  

  

Demand deposits

  

927,628

  

  

  

  

  

  

  

  

  

907,453

  

  

  

  

  

  

  

  

  

915,637

  

  

  

  

  

  

  

  

Other noninterest-bearing  
liabilities

  

27,385

  

  

  

  

  

  

  

  

  

30,425

  

  

  

  

  

  

  

  

  

30,695

  

  

  

  

  

  

  

  

Total liabilities

  

3,938,889

  

  

  

  

  

  

  

  

  

3,934,225

  

  

  

  

  

  

  

  

  

3,870,970

  

  

  

  

  

  

  

  

Shareholders' equity

  

476,676

  

  

  

  

  

  

  

  

  

470,395

  

  

  

  

  

  

  

  

  

427,543

  

  

  

  

  

  

  

  

Total liabilities and  
shareholders' equity

$

4,415,565

  

  

  

  

  

  

  

  

$

4,404,620

  

  

  

  

  

  

  

  

$

4,298,513

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net interest income (tax-  
equivalent basis) (Non-GAAP)  
(1)

  

  

  

$

37,095

  

  

  

  

  

  

  

$

37,047

  

  

  

  

  

  

  

$

36,711

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net interest margin (tax-  
equivalent basis) (Non-GAAP)  
(1)

  

  

  

  

  

  

  

3.63

  

%

  

  

  

  

  

  

  

3.67

  

%

  

  

  

  

  

  

  

3.70

  

%

  

  

(1)

Adjusted to a fully tax-equivalent basis to facilitate comparison to the taxable interest-earning assets. The adjustment uses an incremental tax rate of 21%. The presentation of these measures on a tax-equivalent basis is not in accordance with GAAP, but is customary in the banking industry. These non-GAAP measures ensure comparability with respect to both taxable and tax-exempt loans and securities.

(2)

Taxable securities include dividend income from Federal Home Loan Bank and Federal Reserve Bank stock.

(3)

Loans include both mortgage warehouse advances and loans held for sale.

(4)

Non-accruing loan balances are included in the balances of average loans. Non-accruing loan average balances were $29.4 million, $27.5 million, and $16.8 million in the second quarter of 2026, the first quarter of 2026 and the second quarter of 2025, respectively.

(5)

Interest on loans included net origination fees and interest income due to accretion from purchased loans. Interest income due to accretion from purchased loans was $2.4 million, $2.7 million and $3.5 million in the second quarter of 2026, the first quarter of 2026 and the second quarter of 2025, respectively.

**Other Selected Financial Highlights**

  

**(Unaudited)**

  

  

  

  

  

**Quarterly**

  

**Earnings**

  

**2026 2nd**  
**Qtr.**

  

  

**2026 1st**  
**Qtr.**

  

  

**2025 4th**  
**Qtr.**

  

  

**2025 3rd**  
**Qtr.**

  

  

**2025 2nd**  
**Qtr.**

  

(in thousands except per share data)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net interest income

  

$

36,697

  

  

$

36,642

  

  

$

36,840

  

  

$

37,597

  

  

$

36,322

  

Net provision expense

  

  

550

  

  

  

\-

  

  

  

800

  

  

  

200

  

  

  

650

  

Noninterest income

  

  

4,939

  

  

  

5,815

  

  

  

6,097

  

  

  

7,144

  

  

  

6,503

  

Noninterest expense

  

  

26,051

  

  

  

25,776

  

  

  

25,349

  

  

  

26,215

  

  

  

25,506

  

Net income (loss) before federal income tax expense

  

  

15,035

  

  

  

16,681

  

  

  

16,788

  

  

  

18,326

  

  

  

16,669

  

Income tax expense (benefit)

  

  

2,572

  

  

  

2,977

  

  

  

2,921

  

  

  

3,645

  

  

  

3,135

  

Net income (loss)

  

  

12,463

  

  

  

13,704

  

  

  

13,867

  

  

  

14,681

  

  

  

13,534

  

Basic earnings (loss) per share

  

  

0.83

  

  

  

0.91

  

  

  

0.92

  

  

  

0.98

  

  

  

0.90

  

Diluted earnings (loss) per share

  

  

0.83

  

  

  

0.91

  

  

  

0.92

  

  

  

0.97

  

  

  

0.90

  

Book value per share

  

  

32.29

  

  

  

31.42

  

  

  

31.02

  

  

  

29.94

  

  

  

28.77

  

Tangible book value per share (non-GAAP)

  

  

21.73

  

  

  

20.77

  

  

  

20.29

  

  

  

19.39

  

  

  

18.10

  

**End of period balances**

  

**2026 2nd**  
**Qtr.**

  

  

**2026 1st**  
**Qtr.**

  

  

**2025 4th**  
**Qtr.**

  

  

**2025 3rd**  
**Qtr.**

  

  

**2025 2nd**  
**Qtr.**

  

(in thousands)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Gross loans

  

$

3,076,614

  

  

$

2,993,273

  

  

$

3,029,219

  

  

$

2,916,251

  

  

$

2,928,431

  

Loans held for sale (1)

  

  

3,833

  

  

  

9,976

  

  

  

7,185

  

  

  

6,323

  

  

  

7,639

  

Mortgage warehouse advances (2)

  

  

53,535

  

  

  

51,187

  

  

  

58,987

  

  

  

2,483

  

  

  

3,033

  

Core loans (gross loans excluding 1 and 2  
above)

  

  

3,019,246

  

  

  

2,932,110

  

  

  

2,963,047

  

  

  

2,907,445

  

  

  

2,917,759

  

Allowance for credit losses

  

  

35,738

  

  

  

35,496

  

  

  

35,550

  

  

  

34,754

  

  

  

34,798

  

Securities available for sale

  

  

555,571

  

  

  

573,531

  

  

  

554,420

  

  

  

544,023

  

  

  

479,426

  

Securities held to maturity

  

  

383,345

  

  

  

384,339

  

  

  

385,193

  

  

  

388,517

  

  

  

390,457

  

Other interest-earning assets

  

  

66,577

  

  

  

76,229

  

  

  

74,857

  

  

  

79,677

  

  

  

110,206

  

Total earning assets _(before allowance)_

  

  

4,082,107

  

  

  

4,027,372

  

  

  

4,043,689

  

  

  

3,928,468

  

  

  

3,908,520

  

Total assets

  

  

4,456,889

  

  

  

4,394,565

  

  

  

4,410,551

  

  

  

4,296,902

  

  

  

4,310,252

  

Noninterest-bearing deposits

  

  

943,943

  

  

  

912,845

  

  

  

907,007

  

  

  

903,925

  

  

  

943,873

  

Interest-bearing demand deposits

  

  

1,356,540

  

  

  

1,428,338

  

  

  

1,364,887

  

  

  

1,395,724

  

  

  

1,322,336

  

Savings deposits

  

  

620,525

  

  

  

624,084

  

  

  

607,045

  

  

  

588,798

  

  

  

595,981

  

Certificates of deposit

  

  

587,596

  

  

  

598,743

  

  

  

616,180

  

  

  

605,912

  

  

  

624,209

  

Brokered deposits

  

  

93,228

  

  

  

103,381

  

  

  

104,906

  

  

  

72,672

  

  

  

106,225

  

Total deposits

  

  

3,601,832

  

  

  

3,667,391

  

  

  

3,600,025

  

  

  

3,567,031

  

  

  

3,592,624

  

Deposits excluding brokered

  

  

3,508,604

  

  

  

3,564,010

  

  

  

3,495,119

  

  

  

3,494,359

  

  

  

3,486,399

  

Total subordinated debt

  

  

48,646

  

  

  

48,552

  

  

  

48,460

  

  

  

48,368

  

  

  

48,277

  

Total borrowed funds

  

  

294,850

  

  

  

184,819

  

  

  

264,788

  

  

  

197,752

  

  

  

198,428

  

Other interest-bearing liabilities

  

  

\-

  

  

  

1

  

  

  

7,689

  

  

  

7,695

  

  

  

8,529

  

Total interest-bearing liabilities

  

  

3,001,385

  

  

  

2,987,918

  

  

  

3,013,955

  

  

  

2,916,921

  

  

  

2,903,985

  

Shareholders' equity

  

  

482,679

  

  

  

470,001

  

  

  

465,353

  

  

  

449,615

  

  

  

431,761

  

**Average Balances**

  

**2026 2nd**  
**Qtr.**

  

  

**2026 1st**  
**Qtr.**

  

  

**2025 4th**  
**Qtr.**

  

  

**2025 3rd**  
**Qtr.**

  

  

**2025 2nd**  
**Qtr.**

  

(in thousands)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Loans

  

$

2,998,144

  

  

$

2,979,652

  

  

$

2,961,133

  

  

$

2,927,878

  

  

$

2,936,168

  

Securities

  

  

1,049,491

  

  

  

1,037,013

  

  

  

1,036,038

  

  

  

990,319

  

  

  

984,607

  

Other interest-earning assets

  

  

56,036

  

  

  

74,803

  

  

  

69,056

  

  

  

79,365

  

  

  

63,416

  

Total earning assets _(before allowance)_

  

  

4,103,671

  

  

  

4,091,468

  

  

  

4,066,227

  

  

  

3,997,562

  

  

  

3,984,191

  

Total assets

  

  

4,415,565

  

  

  

4,404,620

  

  

  

4,375,527

  

  

  

4,308,289

  

  

  

4,298,513

  

Noninterest-bearing deposits

  

  

927,628

  

  

  

907,453

  

  

  

925,414

  

  

  

930,346

  

  

  

915,637

  

Interest-bearing deposits

  

  

2,568,316

  

  

  

2,616,606

  

  

  

2,552,997

  

  

  

2,583,166

  

  

  

2,573,927

  

Brokered deposits

  

  

135,700

  

  

  

100,175

  

  

  

100,133

  

  

  

91,735

  

  

  

120,720

  

Total deposits

  

  

3,631,644

  

  

  

3,624,234

  

  

  

3,578,544

  

  

  

3,605,247

  

  

  

3,610,284

  

Total subordinated debt

  

  

48,597

  

  

  

48,503

  

  

  

48,411

  

  

  

48,663

  

  

  

48,971

  

Total borrowed funds

  

  

231,263

  

  

  

226,192

  

  

  

255,978

  

  

  

179,122

  

  

  

169,257

  

Other interest-bearing liabilities

  

  

\-

  

  

  

4,871

  

  

  

6,311

  

  

  

8,550

  

  

  

11,763

  

Total interest-bearing liabilities

  

  

2,983,876

  

  

  

2,996,347

  

  

  

2,963,830

  

  

  

2,911,236

  

  

  

2,924,638

  

Shareholders' equity

  

  

476,676

  

  

  

470,395

  

  

  

459,423

  

  

  

438,449

  

  

  

427,543

  

**Loan Breakout** (in thousands)

  

**2026 2nd**  
**Qtr.**

  

  

**2026 1st**  
**Qtr.**

  

  

**2025 4th**  
**Qtr.**

  

  

**2025 3rd**  
**Qtr.**

  

  

**2025 2nd**  
**Qtr.**

  

Agricultural

  

$

49,672

  

  

$

47,840

  

  

$

56,218

  

  

$

51,183

  

  

$

47,273

  

Commercial and Industrial

  

  

411,187

  

  

  

369,425

  

  

  

352,556

  

  

  

352,876

  

  

  

351,367

  

Commercial Real Estate

  

  

1,730,214

  

  

  

1,745,410

  

  

  

1,780,396

  

  

  

1,728,774

  

  

  

1,743,541

  

Consumer

  

  

26,121

  

  

  

23,180

  

  

  

26,701

  

  

  

27,328

  

  

  

29,741

  

Construction Real Estate

  

  

25,230

  

  

  

20,897

  

  

  

19,139

  

  

  

18,440

  

  

  

21,508

  

Residential Real Estate

  

  

776,822

  

  

  

725,358

  

  

  

728,037

  

  

  

728,844

  

  

  

724,329

  

Mortgage Warehouse Advances

  

  

53,535

  

  

  

51,187

  

  

  

58,987

  

  

  

2,483

  

  

  

3,033

  

Gross Loans (excluding held for sale)

  

$

3,072,781

  

  

$

2,983,297

  

  

$

3,022,034

  

  

$

2,909,928

  

  

$

2,920,792

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Allowance for credit losses

  

  

35,738

  

  

  

35,496

  

  

  

35,550

  

  

  

34,754

  

  

  

34,798

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net loans

  

$

3,037,043

  

  

$

2,947,801

  

  

$

2,986,484

  

  

$

2,875,174

  

  

$

2,885,994

  

**Performance Ratios**

  

**2026 2nd**  
**Qtr.**

  

  

**2026 1st**  
**Qtr.**

  

  

**2025 4th**  
**Qtr.**

  

  

**2025 3rd**  
**Qtr.**

  

  

**2025 2nd**  
**Qtr.**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Annualized return on average assets

  

  

1.13

%

  

  

1.24

%

  

  

1.27

%

  

  

1.36

%

  

  

1.26

%

Annualized return on average equity

  

  

10.46

%

  

  

11.65

%

  

  

12.07

%

  

  

13.39

%

  

  

12.66

%

Annualized return on average tangible common equity  
(non-GAAP)

  

  

14.10

%

  

  

15.95

%

  

  

16.66

%

  

  

19.08

%

  

  

18.26

%

Net interest margin _(GAAP)_

  

  

3.59

%

  

  

3.63

%

  

  

3.59

%

  

  

3.73

%

  

  

3.66

%

Net interest margin _(fully tax-equivalent)_ (non-GAAP)

  

  

3.63

%

  

  

3.67

%

  

  

3.63

%

  

  

3.77

%

  

  

3.70

%

Efficiency ratio

  

  

55.86

%

  

  

55.99

%

  

  

54.12

%

  

  

54.76

%

  

  

55.32

%

Annualized cost of funds

  

  

1.77

%

  

  

1.73

%

  

  

1.79

%

  

  

1.77

%

  

  

1.84

%

Annualized cost of deposits

  

  

1.58

%

  

  

1.54

%

  

  

1.57

%

  

  

1.57

%

  

  

1.65

%

Cost of interest bearing liabilities

  

  

2.32

%

  

  

2.25

%

  

  

2.35

%

  

  

2.33

%

  

  

2.41

%

Shareholders' equity to total assets

  

  

10.83

%

  

  

10.70

%

  

  

10.55

%

  

  

10.46

%

  

  

10.02

%

Tangible common equity to tangible assets (non-GAAP)

  

  

7.56

%

  

  

7.34

%

  

  

7.16

%

  

  

7.04

%

  

  

6.54

%

Annualized noninterest expense to average assets

  

  

2.36

%

  

  

2.34

%

  

  

2.32

%

  

  

2.43

%

  

  

2.37

%

Loan to deposit

  

  

85.42

%

  

  

81.62

%

  

  

84.14

%

  

  

81.76

%

  

  

81.51

%

Full-time equivalent employees

  

  

577

  

  

  

561

  

  

  

569

  

  

  

573

  

  

  

571

  

**Capital Ratios ChoiceOne Financial  
Services Inc.**

  

**2026 2nd**  
**Qtr.**

  

  

**2026 1st**  
**Qtr.**

  

  

**2025 4th**  
**Qtr.**

  

  

**2025 3rd**  
**Qtr.**

  

  

**2025 2nd**  
**Qtr.**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Total capital (to risk weighted assets)

  

  

13.3

%

  

  

13.2

%

  

  

12.7

%

  

  

13.0

%

  

  

12.4

%

Common equity Tier 1 capital (to risk  
weighted assets)

  

  

10.7

%

  

  

10.6

%

  

  

10.2

%

  

  

10.3

%

  

  

9.8

%

Tier 1 capital (to risk weighted assets)

  

  

11.2

%

  

  

11.1

%

  

  

10.7

%

  

  

10.9

%

  

  

10.4

%

Tier 1 capital (to average assets)

  

  

8.8

%

  

  

8.6

%

  

  

8.5

%

  

  

8.5

%

  

  

8.2

%

Tier 1 capital (to total assets)

  

  

8.4

%

  

  

8.3

%

  

  

8.1

%

  

  

8.2

%

  

  

7.9

%

Commercial Real Estate Loans (non-owner  
occupied) as a percentage of total capital

  

  

249.9

%

  

  

262.9

%

  

  

279.0

%

  

  

275.2

%

  

  

288.2

%

**Capital Ratios ChoiceOne Bank**

  

**2026 2nd**  
**Qtr.**

  

  

**2026 1st**  
**Qtr.**

  

  

**2025 4th**  
**Qtr.**

  

  

**2025 3rd**  
**Qtr.**

  

  

**2025 2nd**  
**Qtr.**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Total capital (to risk weighted assets)

  

  

12.9

%

  

  

12.9

%

  

  

12.5

%

  

  

12.8

%

  

  

12.4

%

Common equity Tier 1 capital (to risk  
weighted assets)

  

  

11.8

%

  

  

11.8

%

  

  

11.4

%

  

  

11.7

%

  

  

11.3

%

Tier 1 capital (to risk weighted assets)

  

  

11.8

%

  

  

11.8

%

  

  

11.4

%

  

  

11.7

%

  

  

11.3

%

Tier 1 capital (to average assets)

  

  

9.3

%

  

  

9.2

%

  

  

9.1

%

  

  

9.1

%

  

  

8.9

%

Tier 1 capital (to total assets)

  

  

8.9

%

  

  

8.9

%

  

  

8.7

%

  

  

8.8

%

  

  

8.6

%

Commercial Real Estate Loans (non-owner  
occupied) as a percentage of total capital

  

  

256.9

%

  

  

268.9

%

  

  

284.4

%

  

  

280.0

%

  

  

290.6

%

**Asset Quality**

  

**2026 2nd**  
**Qtr.**

  

  

**2026 1st**  
**Qtr.**

  

  

**2025 4th**  
**Qtr.**

  

  

**2025 3rd**  
**Qtr.**

  

  

**2025 2nd**  
**Qtr.**

  

(in thousands)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net loan charge-offs (recoveries)

  

$

309

  

  

$

53

  

  

$

305

  

  

$

244

  

  

$

418

  

Annualized net loan charge-offs (recoveries) to average  
loans

  

  

0.04

%

  

  

0.01

%

  

  

0.04

%

  

  

0.03

%

  

  

0.06

%

Allowance for credit losses

  

$

35,738

  

  

$

35,496

  

  

$

35,550

  

  

$

34,754

  

  

$

34,798

  

Unfunded commitment liability

  

$

1,347

  

  

$

1,347

  

  

$

1,347

  

  

$

1,647

  

  

$

1,647

  

Allowance to loans (excludes held for sale)

  

  

1.16

%

  

  

1.19

%

  

  

1.18

%

  

  

1.19

%

  

  

1.19

%

Total funds reserved to pay for loans (includes liability for  
unfunded commitments and excludes held for sale)

  

  

1.21

%

  

  

1.23

%

  

  

1.22

%

  

  

1.25

%

  

  

1.25

%

Non-Accruing loans

  

$

30,904

  

  

$

27,892

  

  

$

27,058

  

  

$

17,365

  

  

$

16,854

  

Nonperforming loans (includes OREO)

  

$

32,773

  

  

$

30,177

  

  

$

29,582

  

  

$

19,940

  

  

$

19,296

  

Nonperforming loans to total loans (excludes held for sale)

  

  

1.07

%

  

  

1.01

%

  

  

0.98

%

  

  

0.69

%

  

  

0.66

%

Non-Accrual classified as PCD

  

$

15,102

  

  

$

18,210

  

  

$

19,007

  

  

$

11,393

  

  

$

12,017

  

Nonperforming loans to total loans (excludes held for sale)  
attributed to PCD

  

  

0.49

%

  

  

0.61

%

  

  

0.63

%

  

  

0.39

%

  

  

0.41

%

Nonperforming assets to total assets

  

  

0.74

%

  

  

0.69

%

  

  

0.67

%

  

  

0.46

%

  

  

0.45

%

**Non-GAAP Reconciliation**

**(Unaudited)**

  

**NON-GAAP Reconciliation**

  

**2026 2nd**  
**Qtr.**

  

  

**2026 1st**  
**Qtr.**

  

  

**2025 4th**  
**Qtr.**

  

  

**2025 3rd**  
**Qtr.**

  

  

**2025 2nd**  
**Qtr.**

  

Net interest income (tax-equivalent basis) (Non-GAAP)

  

$

37,095

  

  

$

37,047

  

  

$

37,232

  

  

$

37,994

  

  

$

36,711

  

Net interest margin _(fully tax-equivalent)_

  

  

3.63

%

  

  

3.67

%

  

  

3.63

%

  

  

3.77

%

  

  

3.70

%

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Reconciliation to Reported Net Interest Income

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net interest income (tax-equivalent basis) (Non-GAAP)

  

$

37,095

  

  

$

37,047

  

  

$

37,232

  

  

$

37,994

  

  

$

36,711

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Adjustment for taxable equivalent interest

  

  

(398)

  

  

  

(405)

  

  

  

(392)

  

  

  

(397)

  

  

  

(389)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net interest income (GAAP)

  

$

36,697

  

  

$

36,642

  

  

$

36,840

  

  

$

37,597

  

  

$

36,322

  

Net interest margin (GAAP)

  

  

3.59

%

  

  

3.63

%

  

  

3.59

%

  

  

3.73

%

  

  

3.66

%

(dollars in thousands)

  

**2026 2nd**  
**Qtr.**

  

  

**2026 1st**  
**Qtr.**

  

  

**2025 4th**  
**Qtr.**

  

  

**2025 3rd**  
**Qtr.**

  

  

**2025 2nd**  
**Qtr.**

  

Total assets

  

$

4,456,889

  

  

$

4,394,565

  

  

$

4,410,551

  

  

$

4,296,902

  

  

$

4,310,252

  

Less: goodwill

  

  

129,854

  

  

  

129,854

  

  

  

129,854

  

  

  

126,730

  

  

  

126,730

  

Less: intangible assets

  

  

27,888

  

  

  

29,464

  

  

  

31,149

  

  

  

31,694

  

  

  

33,421

  

Tangible assets

  

$

4,299,147

  

  

$

4,235,247

  

  

$

4,249,548

  

  

$

4,138,478

  

  

$

4,150,101

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Total equity

  

$

482,679

  

  

$

470,001

  

  

$

465,353

  

  

$

449,615

  

  

$

431,761

  

Less: goodwill

  

  

129,854

  

  

  

129,854

  

  

  

129,854

  

  

  

126,730

  

  

  

126,730

  

Less: intangible assets

  

  

27,888

  

  

  

29,464

  

  

  

31,149

  

  

  

31,694

  

  

  

33,421

  

Tangible common equity

  

$

324,937

  

  

$

310,683

  

  

$

304,350

  

  

$

291,191

  

  

$

271,610

  

Tangible common equity to tangible assets

  

  

7.56

%

  

  

7.34

%

  

  

7.16

%

  

  

7.04

%

  

  

6.54

%

(dollars in thousands)

  

**2026 2nd**  
**Qtr.**

  

  

**2026 1st**  
**Qtr.**

  

  

**2025 4th**  
**Qtr.**

  

  

**2025 3rd**  
**Qtr.**

  

  

**2025 2nd**  
**Qtr.**

  

Net income

  

$

12,463

  

  

$

13,704

  

  

$

13,867

  

  

$

14,681

  

  

$

13,534

  

Less: intangible amortization (tax affected at 21%)

  

  

1,246

  

  

  

1,331

  

  

  

1,330

  

  

  

1,365

  

  

  

1,369

  

Adjusted net income

  

$

11,217

  

  

$

12,373

  

  

$

12,537

  

  

$

13,316

  

  

$

12,165

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average shareholders' equity

  

$

476,676

  

  

$

470,395

  

  

$

459,423

  

  

$

438,449

  

  

$

427,543

  

Less: average goodwill

  

  

129,854

  

  

  

129,854

  

  

  

127,308

  

  

  

126,730

  

  

  

126,730

  

Less: average intangible assets

  

  

28,696

  

  

  

30,319

  

  

  

31,092

  

  

  

32,599

  

  

  

34,356

  

Average tangible common equity

  

$

318,126

  

  

$

310,222

  

  

$

301,023

  

  

$

279,120

  

  

$

266,457

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Return on average tangible common equity

  

  

14.10

%

  

  

15.95

%

  

  

16.66

%

  

  

19.08

%

  

  

18.26

%

SOURCE ChoiceOne Financial Services, Inc.

### Related Stocks

- [COFS.US](https://longbridge.com/en/quote/COFS.US.md)

## Related News & Research

- [Dividend Stocks To Consider For July 2026](https://longbridge.com/en/news/294354743.md)
- [ChoiceOne Financial Launches New Investor Presentation Outreach](https://longbridge.com/en/news/285215089.md)
- [The Manufacturers Life Insurance Company Cuts Stake in GE Aerospace $GE](https://longbridge.com/en/news/294049100.md)
- [GE Aerospace has a backlog worth $210 billion. Here's why I'm still not buying](https://longbridge.com/en/news/293859674.md)
- [General Electric (GE) Could Be 17% Overvalued After Philippine Airlines Engine Deal](https://longbridge.com/en/news/294575036.md)