---
title: "Camden National Corporation Reports Record Quarterly Net Income of $23.0 Million and Diluted EPS of $1.35 for the Second Quarter of 2026 | CAC Stock News"
type: "News"
locale: "en"
url: "https://longbridge.com/en/news/294065503.md"
description: "Camden National Corporation reported record Q2 2026 net income of $23.0 million and diluted EPS of $1.35, driven by a 5% increase in total revenue and strong non-interest income growth. The company achieved a return on average equity of 12.92%, with loans growing 1% and book value per share rising to $42.96. Results benefited from the integration of Northway Financial and disciplined execution of its long-term strategy."
datetime: "2026-07-28T04:15:00.000Z"
locales:
  - [zh-CN](https://longbridge.com/zh-CN/news/294065503.md)
  - [en](https://longbridge.com/en/news/294065503.md)
  - [zh-HK](https://longbridge.com/zh-HK/news/294065503.md)
---

# Camden National Corporation Reports Record Quarterly Net Income of $23.0 Million and Diluted EPS of $1.35 for the Second Quarter of 2026 | CAC Stock News

_Record earnings reflect continued momentum and improved profitability_

, /PRNewswire/ -- Camden National Corporation (NASDAQ: CAC; "Camden National" or the "Company") reported net income of $23.0 million and diluted earnings per share ("EPS") of $1.35 for the quarter ended June 30, 2026, resulting in a return on average assets of 1.33%, a return on average equity of 12.92%, and a return on average tangible equity (non‑GAAP) of 18.47%.

"Our record quarterly earnings reflect the momentum we are building across the franchise as we execute on our long-term strategy," said Simon Griffiths, President and Chief Executive Officer of Camden National Corporation. "Through continued investment in talent and focused efforts to deepen customer relationships, we delivered 3% annualized loan growth during the quarter and strong revenue performance across our complementary business lines. We enter the second half of the year with confidence in our strategy, disciplined execution, and a continued commitment to creating long-term value for our shareholders."

For the first six months of 2026, the Company reported record net income of $44.9 million and diluted EPS of $2.64, compared to $21.4 million and $1.26, respectively, for the six months ended June 30, 2025. Results benefited from the successful integration and earnings contribution of Northway Financial, Inc., acquired on January 1, 2025, as well as continued growth in core business activities. On a non-GAAP basis, adjusted pre-tax, pre-provision income increased 19% to $58.7 million for the six months ended June 30, 2026.

**SECOND QUARTER 2026 HIGHLIGHTS**

-   Net income and diluted EPS for the second quarter of 2026 each increased 5% over the first quarter of 2026.
-   Total revenue for the second quarter of 2026 increased 5% over the first quarter of 2026, driven by net interest margin expansion of 2 basis points to 3.26% and strong non-interest income growth of 21%.
-   The GAAP efficiency ratio for the second quarter was 55.42%, and the non-GAAP efficiency ratio was 53.23%, compared to 55.50% and 53.21%, respectively, for the first quarter of 2026.
-   Loans grew 1% during the second quarter of 2026, and the committed loan pipeline increased 45% from the first quarter of 2026.
-   Book value per share increased to $42.96 and tangible book value per share (non-GAAP) increased to $31.64 at June 30, 2026, from $41.98 and $30.58, respectively, at March 31, 2026.
-   The Company repurchased 52,000 shares of its common stock at a weighted-average price of $47.64 per share during the second quarter of 2026.

**FINANCIAL OPERATING RESULTS (Q2 2026 vs. Q1 2026)**

Net interest income for the second quarter of 2026 totaled $52.9 million, an increase of 1% from the first quarter of 2026. Net interest margin expanded 2 basis points on a linked-quarter basis to 3.26% for the second quarter of 2026, driven by lower funding costs. On a non-GAAP basis, core net interest margin increased 5 basis points over the same period to 2.97% for the second quarter of 2026. For the second quarter of 2026, net fair value mark accretion income of $4.0 million was recognized, a decrease of $335,000 from the first quarter of 2026.

Provision expense was $710,000 for the second quarter of 2026, compared to $553,000 for the first quarter of 2026. During the second quarter of 2026, loans grew 1% while asset quality remained strong, as evidenced by an annualized net charge-offs-to-average-loans ratio of 0.04% for the quarter.

Non-interest income for the second quarter of 2026 totaled $14.5 million, an increase of $2.5 million, or 21% compared to the first quarter of 2026. Quarter-over-quarter, revenue across all non-interest income categories increased, including deposit customer-related revenue, debit card income, and our wealth and brokerage businesses. As of June 30, 2026, assets under administration across our wealth and brokerage businesses totaled $2.6 billion, an increase of 13% over the same period a year ago.

Non-interest expense for the second quarter of 2026 totaled $37.4 million, a 5% increase compared to the first quarter of 2026. The increase was primarily driven by annual salary increases and the timing of our annual director equity award grant and recognition event for our top-performing sales team members, both of which occur in the second quarter each year. The Company's GAAP and non‑GAAP efficiency ratios for the second quarter of 2026 were 55.42% and 53.23% compared to 55.50% and 53.21%, respectively, for the first quarter of 2026.

**FINANCIAL CONDITION**

Total assets were $7.0 billion at both June 30, 2026 and March 31, 2026.

Investments totaled $1.4 billion at June 30, 2026, representing a 1% decrease from March 31, 2026.

Total loans were $5.0 billion as of June 30, 2026, an increase of 1% from March 31, 2026, driven by increases in our home equity and commercial loan portfolios of 7% and 4%, respectively, during the quarter. The Company ended the second quarter with a committed loan pipeline of $185.7 million, up 45% from the prior quarter.

The Company's asset quality remained strong during the quarter, with past-due loans representing 0.15% and non-performing loans 0.24% of total loans at June 30, 2026. The allowance for credit losses ("ACL") on loans was 0.91% of total loans, compared with 0.92% at March 31, 2026. The ACL coverage ratio was 3.8 times non-performing loans as of June 30, 2026, compared to 4.2 times as of March 31, 2026.

Deposits totaled $5.6 billion at June 30, 2026, representing a 1% decrease from March 31, 2026, driven by lower brokered deposits and certificates of deposit as the Company continued to optimize its funding mix. Core deposits remained stable during the quarter, supported by continued growth in the Company's high-yield savings product and the durability of its customer deposit base. As of June 30, 2026, the Company's loan-to-deposit ratio was 90%, compared with 89% at March 31, 2026.

As of June 30, 2026, the Company maintained capital ratios well in excess of all regulatory requirements, including a Common Equity Tier 1 ratio of 12.19%, a Tier 1 risk-based ratio of 13.48%, a total risk-based ratio of 14.43%, and a Tier 1 leverage ratio of 9.66%.

For the first six months of 2026, the Company repurchased 85,131 shares at a weighted average price of $46.55 per share under its share repurchase program.

The Company announced a cash dividend of $0.42 per share, representing an annualized dividend yield of 3.10%, based on the Company's closing share price of $54.22 as reported by NASDAQ on June 30, 2026. The dividend will be payable on July 31, 2026, to shareholders of record on July 15, 2026.

**Q2 2026 CONFERENCE CALL**

Camden National Corporation will host a conference call and webcast at 3:00 p.m. Eastern Time on Tuesday, July 28, 2026, to discuss its second quarter of 2026 financial results and outlook. Participants should dial into the call 10 - 15 minutes before it begins. Information about the conference call is as follows:

Live dial-in (Domestic): (833) 461-5787  
Link to obtain live dial-in  
(All other locations): https://help.events.q4inc.com/eahc/international-dial-in-numbers  
Meeting ID: 727 027 679  
Live webcast URL: https://events.q4inc.com/attendee/727027679

A link to the live webcast will be available on Camden National's website under "Resources — Investor Relations" at CamdenNational.bank before the meeting, and a replay of the webcast will be available on Camden National's website following the conference call. The conference call transcript will also be available on Camden National's website approximately two days after the conference call.

**ABOUT CAMDEN NATIONAL CORPORATION**

Camden National Corporation (NASDAQ: CAC) is Northern New England's largest publicly traded bank holding company, with $7.0 billion in assets. Founded in 1875, Camden National Bank has 72 banking centers in Maine and New Hampshire and is a full-service community bank offering the latest digital banking, complemented by award-winning, personalized service. Additional information is available at CamdenNational.bank. Member FDIC. Equal Housing Lender.

Comprehensive wealth management, investment, and financial planning services are delivered by Camden National Wealth Management.

**FORWARD-LOOKING STATEMENTS**

Certain statements contained in this press release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including certain plans, expectations, goals, projections, and other statements, which are subject to numerous risks, assumptions, and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Certain factors that could cause actual results to differ materially from expected results include weakness in the United States economy in general and the regional and local economies within the Northern New England regions, which could result in a deterioration of credit quality, an increase in the allowance for credit losses or a reduced demand for the Company's credit or fee-based products and services; changes in trade, monetary and fiscal policies and laws, including Federal Reserve interest rate policies or the imposition of tariffs or retaliatory tariffs and related litigation; increased competitive pressures, including continued industry consolidation and the increased financial services provided by non-banks; inflation; deterioration in the value of Camden National's investment securities; commercial real estate vacancies and their impact on the ability of borrowers to repay loans; changes in consumer spending and savings habits; volatility in the securities markets that could adversely affect the value or credit quality of the Company's assets, impairment of goodwill, or the availability and terms of funding necessary to meet the Company's liquidity needs; changes in information technology and other operational risks, including cybersecurity and artificial intelligence, that require increased capital spending and introduce additional risk; changes in tax, banking, securities and insurance laws and regulations; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; changes in accounting policies, practices and standards; the effects of climate change on the Company and its customers, borrowers or service providers; the effects of civil unrest, international hostilities, including the continuation of conflict in the Middle East, or other geopolitical events; the effects of epidemics and pandemics; turmoil and volatility in the financial services industry; actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions; increases in deposit insurance assessments due to bank failures; changes to regulatory capital requirements; questions about the soundness of one or more financial institutions with which the Company does business; changes in the securities markets and other risks and uncertainties disclosed in Camden National's Annual Report on Form 10-K for the year ended December 31, 2025, as updated by other filings with the Securities and Exchange Commission ("SEC"). Factors other than these risks could also materially affect the Company's financial results and performance, and readers should not consider the risks described above to be a comprehensive description of all potential risks and uncertainties that affect the Company. Readers should not place undue reliance on the Company's forward-looking statements. Camden National does not have any obligation to update forward-looking statements.

**USE OF NON-GAAP MEASURES**

In addition to evaluating the Company's results of operations in accordance with generally accepted accounting principles in the United States ("GAAP"), management supplements this evaluation with certain non-GAAP financial measures such as: adjusted net income; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average equity; pre-tax, pre-provision income; adjusted pre-tax, pre-provision income; return on average tangible equity and adjusted return on average tangible equity; the efficiency and tangible common equity ratios; core net interest margin; and tangible book value per share. Management utilizes these non-GAAP financial measures to measure our performance against our peer group and other financial institutions, and to analyze our internal performance. We also believe these non-GAAP financial measures help investors better understand the Company's operating performance and trends and allow for better performance comparisons with other financial institutions. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions. Reconciliations to the comparable GAAP financial measures are included in this document.

**ANNUALIZED DATA**

Certain returns, yields and performance ratios are presented on an "annualized" basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full-year or year-over-year amounts. Annualized data may not be indicative of any four-quarter period and is presented for illustrative purposes only.

**Selected Financial Data**

**(unaudited)**

  

  

  

**At or For The**

**Three Months Ended**

  

**At or For The**

**Six Months Ended**

_(In thousands, except number of shares and per share_

_data)_

  

**June 30,**  
**2026**

  

**March 31,**  
**2026**

  

**June 30,**  
**2025**

  

**June 30,**  
**2026**

  

**June 30,**  
**2025**

**Financial Condition Data**

  

  

  

  

  

  

  

  

  

  

Loans

  

$ 5,004,468

  

$ 4,963,017

  

$ 4,931,369

  

$ 5,004,468

  

$ 4,931,369

Total assets

  

6,950,980

  

6,961,581

  

6,920,044

  

6,950,980

  

6,920,044

Deposits

  

5,555,104

  

5,585,352

  

5,514,712

  

5,555,104

  

5,514,712

Shareholders' equity

  

725,926

  

710,007

  

652,148

  

725,926

  

652,148

**Operating Data and Per Share Data**

  

  

  

  

  

  

  

  

  

  

Net income

  

$ 23,021

  

$ 21,883

  

$ 14,081

  

$ 44,904

  

$ 21,407

Pre-tax, pre-provision income (non-GAAP)(1)

  

30,051

  

28,630

  

24,680

  

58,681

  

40,283

Diluted EPS

  

1.35

  

1.29

  

0.83

  

2.64

  

1.26

**Profitability Ratios**

  

  

  

  

  

  

  

  

  

  

Return on average assets

  

1.33 %

  

1.28 %

  

0.82 %

  

1.31 %

  

0.63 %

Return on average equity

  

12.92 %

  

12.58 %

  

8.77 %

  

12.75 %

  

6.80 %

Return on average tangible equity (non-GAAP)(1)

  

18.47 %

  

18.17 %

  

13.69 %

  

18.32 %

  

10.95 %

GAAP efficiency ratio

  

55.42 %

  

55.50 %

  

60.37 %

  

55.46 %

  

67.07 %

Efficiency ratio (non-GAAP)(1)

  

53.23 %

  

53.21 %

  

55.47 %

  

53.22 %

  

57.06 %

Net interest margin (fully-taxable equivalent)

  

3.26 %

  

3.24 %

  

3.06 %

  

3.25 %

  

3.05 %

Core net interest margin (fully-taxable equivalent) (non-

GAAP)(1)

  

2.97 %

  

2.92 %

  

2.70 %

  

2.94 %

  

2.69 %

**Asset Quality Ratios**

  

  

  

  

  

  

  

  

  

  

ACL on loans to total loans

  

0.91 %

  

0.92 %

  

1.08 %

  

0.91 %

  

1.08 %

Non-performing loans to total loans

  

0.24 %

  

0.22 %

  

0.37 %

  

0.24 %

  

0.37 %

**Capital Ratios**

  

  

  

  

  

  

  

  

  

  

Common equity ratio

  

10.44 %

  

10.20 %

  

9.42 %

  

10.44 %

  

9.42 %

Tangible common equity ratio (non-GAAP)(1)

  

7.91 %

  

7.64 %

  

6.77 %

  

7.91 %

  

6.77 %

Book value per share

  

$ 42.96

  

$ 41.98

  

$ 38.54

  

$ 42.96

  

$ 38.54

Tangible book value per share (non-GAAP)(1)

  

$ 31.64

  

$ 30.58

  

$ 26.90

  

$ 31.64

  

$ 26.90

Tier 1 leverage capital ratio

  

9.66 %

  

9.43 %

  

8.74 %

  

9.66 %

  

8.74 %

Total risk-based capital ratio

  

14.43 %

  

14.27 %

  

13.35 %

  

14.43 %

  

13.35 %

(1)

This is a non-GAAP measure, please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)."

**Consolidated Statements of Condition Data**

**(unaudited)**

  

_(In_ _thousands)_

  

**June 30,**  
**2026**

  

**March 31,**  
**2026**

  

**June 30,**  
**2025**

  

**% Change**

**Jun 2026**

**vs. Mar**

**2026**

  

**% Change**

**Jun 2026**

**vs. Jun**

**2025**

**ASSETS**

  

  

  

  

  

  

  

  

  

  

Cash, cash equivalents and restricted cash

  

$ 99,900

  

$ 133,736

  

$ 113,815

  

(25) %

  

(12) %

Investments:

  

  

  

  

  

  

  

  

  

  

Trading securities

  

4,948

  

4,383

  

5,326

  

13 %

  

(7) %

Available-for-sale securities, at fair value

  

892,153

  

901,617

  

860,217

  

(1) %

  

4 %

Held-to-maturity securities, at amortized cost

  

463,318

  

473,257

  

509,298

  

(2) %

  

(9) %

Other investments

  

23,433

  

23,411

  

26,879

  

— %

  

(13) %

Total investments

  

1,383,852

  

1,402,668

  

1,401,720

  

(1) %

  

(1) %

Loans held for sale, at fair value

  

13,890

  

17,618

  

22,567

  

(21) %

  

(38) %

Loans:

  

  

  

  

  

  

  

  

  

  

Commercial real estate

  

2,191,102

  

2,195,741

  

2,089,977

  

— %

  

5 %

Commercial

  

431,211

  

414,694

  

506,883

  

4 %

  

(15) %

Residential real estate

  

1,997,226

  

1,993,435

  

2,018,332

  

— %

  

(1) %

Home equity

  

367,818

  

342,874

  

297,963

  

7 %

  

23 %

Consumer

  

17,111

  

16,273

  

18,214

  

5 %

  

(6) %

Total loans

  

5,004,468

  

4,963,017

  

4,931,369

  

1 %

  

1 %

Less: allowance for credit losses on loans

  

(45,604)

  

(45,576)

  

(53,022)

  

— %

  

(14) %

Net loans

  

4,958,864

  

4,917,441

  

4,878,347

  

1 %

  

2 %

Goodwill and core deposit intangible assets

  

191,377

  

192,731

  

197,031

  

(1) %

  

(3) %

Other assets

  

303,097

  

297,387

  

306,564

  

2 %

  

(1) %

**Total assets**

  

**$ 6,950,980**

  

**$ 6,961,581**

  

**$ 6,920,044**

  

**— %**

  

**— %**

**LIABILITIES AND SHAREHOLDERS' EQUITY**

  

  

  

  

  

  

  

  

  

  

**Liabilities**

  

  

  

  

  

  

  

  

  

  

Deposits:

  

  

  

  

  

  

  

  

  

  

Non-interest checking

  

$ 1,080,352

  

$ 1,077,696

  

$ 1,118,080

  

— %

  

(3) %

Interest checking

  

1,755,545

  

1,770,622

  

1,663,335

  

(1) %

  

6 %

Savings and money market

  

1,995,303

  

1,966,149

  

1,823,275

  

1 %

  

9 %

Certificates of deposit

  

632,355

  

652,002

  

698,185

  

(3) %

  

(9) %

Brokered deposits

  

91,549

  

118,883

  

211,837

  

(23) %

  

(57) %

Total deposits

  

5,555,104

  

5,585,352

  

5,514,712

  

(1) %

  

1 %

Short-term borrowings

  

508,386

  

513,429

  

599,367

  

(1) %

  

(15) %

Long-term borrowings

  

1,000

  

1,000

  

—

  

— %

  

N.M.

Junior subordinated debentures

  

61,665

  

61,590

  

61,365

  

— %

  

— %

Accrued interest and other liabilities

  

98,899

  

90,203

  

92,452

  

10 %

  

7 %

**Total liabilities**

  

**6,225,054**

  

**6,251,574**

  

**6,267,896**

  

**— %**

  

**(1) %**

**Commitments and Contingencies**

  

  

  

  

  

  

  

  

  

  

**Shareholders' Equity**

  

  

  

  

  

  

  

  

  

  

Common stock, no par value

  

213,018

  

214,693

  

214,365

  

(1) %

  

(1) %

Retained earnings

  

575,804

  

559,885

  

515,662

  

3 %

  

12 %

Accumulated other comprehensive loss:

  

  

  

  

  

  

  

  

  

  

Net unrealized loss on debt securities, net of tax

  

(70,070)

  

(71,141)

  

(84,324)

  

(2) %

  

(17) %

Net unrealized gain on cash flow hedging derivative instruments,

net of tax

  

6,656

  

6,042

  

6,045

  

10 %

  

10 %

Net unrecognized gain on postretirement plans, net of tax

  

518

  

528

  

400

  

(2) %

  

30 %

Total accumulated other comprehensive loss

  

(62,896)

  

(64,571)

  

(77,879)

  

(3) %

  

(19) %

**Total shareholders' equity**

  

725,926

  

710,007

  

652,148

  

2 %

  

11 %

**Total liabilities and shareholders' equity**

  

**$ 6,950,980**

  

**$ 6,961,581**

  

**$ 6,920,044**

  

**— %**

  

**— %**

**Consolidated Statements of Income Data**

**(unaudited)**

  

  

  

  

  

  

  

  

  

**For The**

**Three Months Ended**

  

  

  

  

_(In_ _thousands,_ _except per share_ _data)_

  

**June 30,**  
**2026**

  

**March 31,**  
**2026**

  

**June 30,**  
**2025**

  

**% Change**

**Jun 2026 vs.**

**Mar 2026**

  

**% Change**

**Jun 2026 vs.**

**Jun 2025**

**Interest Income**

  

  

  

  

  

  

  

  

  

  

Interest and fees on loans

  

$ 67,258

  

$ 66,679

  

$ 67,477

  

1 %

  

— %

Taxable interest on investments

  

10,245

  

10,296

  

10,257

  

— %

  

— %

Nontaxable interest on investments

  

451

  

455

  

455

  

(1) %

  

(1) %

Dividend income

  

377

  

413

  

493

  

(9) %

  

(24) %

Other interest income

  

660

  

528

  

641

  

25 %

  

3 %

**Total interest income**

  

78,991

  

78,371

  

79,323

  

1 %

  

— %

**Interest Expense**

  

  

  

  

  

  

  

  

  

  

Interest on deposits

  

22,305

  

21,648

  

24,594

  

3 %

  

(9) %

Interest on borrowings

  

2,843

  

3,476

  

4,620

  

(18) %

  

(38) %

Interest on junior subordinated debentures

  

904

  

889

  

900

  

2 %

  

— %

**Total interest expense**

  

26,052

  

26,013

  

30,114

  

— %

  

(13) %

**Net interest income**

  

52,939

  

52,358

  

49,209

  

1 %

  

8 %

**Provision for credit losses**

  

710

  

553

  

6,920

  

28 %

  

N.M.

**Net interest income after provision for credit losses**

  

52,229

  

51,805

  

42,289

  

1 %

  

24 %

**Non-Interest Income**

  

  

  

  

  

  

  

  

  

  

Debit card income

  

3,786

  

3,422

  

3,646

  

11 %

  

4 %

Service charges on deposit accounts

  

2,701

  

2,158

  

2,405

  

25 %

  

12 %

Income from fiduciary services

  

2,220

  

2,014

  

1,981

  

10 %

  

12 %

Brokerage and insurance commissions

  

2,029

  

1,735

  

1,794

  

17 %

  

13 %

Bank-owned life insurance

  

1,244

  

791

  

1,003

  

57 %

  

24 %

Mortgage banking income, net

  

1,161

  

828

  

1,060

  

40 %

  

10 %

Other income

  

1,329

  

1,032

  

1,178

  

29 %

  

13 %

**Total non-interest income**

  

14,470

  

11,980

  

13,067

  

21 %

  

11 %

**Non-Interest Expense**

  

  

  

  

  

  

  

  

  

  

Salaries and employee benefits

  

20,030

  

19,615

  

19,392

  

2 %

  

3 %

Furniture, equipment and data processing

  

4,791

  

4,644

  

4,294

  

3 %

  

12 %

Net occupancy costs

  

2,789

  

3,059

  

2,693

  

(9) %

  

4 %

Debit card expense

  

1,690

  

1,616

  

1,725

  

5 %

  

(2) %

Consulting and professional fees

  

1,405

  

921

  

1,310

  

53 %

  

7 %

Amortization of core deposit intangible assets

  

1,354

  

1,354

  

1,473

  

— %

  

(8) %

Regulatory assessments

  

862

  

907

  

1,127

  

(5) %

  

(24) %

Other real estate owned and collection costs, net

  

3

  

6

  

91

  

(50) %

  

(97) %

Merger and acquisition costs

  

—

  

—

  

1,405

  

N.M.

  

N.M.

Other expenses

  

4,434

  

3,586

  

4,086

  

24 %

  

9 %

**Total non-interest expense**

  

37,358

  

35,708

  

37,596

  

5 %

  

(1) %

**Income before income tax expense**

  

29,341

  

28,077

  

17,760

  

5 %

  

65 %

**Income Tax Expense**

  

6,320

  

6,194

  

3,679

  

2 %

  

72 %

**Net Income**

  

**$ 23,021**

  

**$ 21,883**

  

**$ 14,081**

  

**5 %**

  

**63 %**

**Per Share Data**

  

  

  

  

  

  

  

  

  

  

Basic earnings per share

  

$ 1.36

  

$ 1.29

  

$ 0.84

  

5 %

  

62 %

Diluted earnings per share

  

$ 1.35

  

$ 1.29

  

$ 0.83

  

5 %

  

63 %

**Consolidated Statements of Income Data**

**(unaudited)**

  

  

  

**For The**

**Six Months Ended**

  

  

_(In_ _thousands,_ _except per share_ _data)_

  

**June 30,**  
**2026**

  

**June 30,**  
**2025**

  

**% Change**

**Jun 2026 vs.**

**Jun 2025**

**Interest Income**

  

  

  

  

  

  

Interest and fees on loans

  

$ 133,937

  

$ 134,026

  

— %

Taxable interest on investments

  

20,541

  

20,029

  

3 %

Nontaxable interest on investments

  

906

  

923

  

(2) %

Dividend income

  

790

  

1,013

  

(22) %

Other interest income

  

1,188

  

1,727

  

(31) %

**Total interest income**

  

157,362

  

157,718

  

— %

**Interest Expense**

  

  

  

  

  

  

Interest on deposits

  

43,953

  

49,215

  

(11) %

Interest on borrowings

  

6,319

  

8,638

  

(27) %

Interest on junior subordinated debentures

  

1,793

  

1,798

  

— %

**Total interest expense**

  

52,065

  

59,651

  

(13) %

**Net interest income**

  

105,297

  

98,067

  

7 %

**Provision for credit losses**

  

1,263

  

16,349

  

N.M.

**Net interest income after provision for credit losses**

  

104,034

  

81,718

  

27 %

**Non-Interest Income**

  

  

  

  

  

  

Debit card income

  

7,208

  

6,879

  

5 %

Service charges on deposit accounts

  

4,859

  

4,723

  

3 %

Income from fiduciary services

  

4,234

  

3,819

  

11 %

Brokerage and insurance commissions

  

3,764

  

3,491

  

8 %

Bank-owned life insurance

  

2,035

  

1,663

  

22 %

Mortgage banking income, net

  

1,989

  

1,568

  

27 %

Other income

  

2,361

  

2,120

  

11 %

**Total non-interest income**

  

26,450

  

24,263

  

9 %

**Non-Interest Expense**

  

  

  

  

  

  

Salaries and employee benefits

  

39,645

  

39,635

  

— %

Furniture, equipment and data processing

  

9,435

  

9,025

  

5 %

Net occupancy costs

  

5,848

  

5,726

  

2 %

Debit card expense

  

3,306

  

3,415

  

(3) %

Amortization of core deposit intangible assets

  

2,708

  

2,946

  

(8) %

Consulting and professional fees

  

2,326

  

2,808

  

(17) %

Regulatory assessments

  

1,769

  

2,113

  

(16) %

Other real estate owned and collection costs, net

  

9

  

181

  

(95) %

Merger and acquisition costs

  

—

  

8,930

  

N.M.

Other expenses

  

8,020

  

7,268

  

10 %

**Total non-interest expense**

  

73,066

  

82,047

  

(11) %

**Income before income tax expense**

  

57,418

  

23,934

  

140 %

**Income Tax Expense**

  

12,514

  

2,527

  

395 %

**Net Income**

  

**$ 44,904**

  

**$ 21,407**

  

**110 %**

**Per Share Data**

  

  

  

  

  

  

Basic earnings per share

  

$ 2.65

  

$ 1.27

  

109 %

Diluted earnings per share

  

$ 2.64

  

$ 1.26

  

110 %

**Quarterly Average Balance and Yield/Rate Analysis**

**(unaudited)**

  

  

  

**Average Balance**

  

**Yield/Rate**

  

  

**For The Three Months Ended**

  

**For The Three Months Ended**

_(Dollars in thousands)_

  

**June 30,**  
**2026**

  

**March 31,**  
**2026**

  

**June 30,**  
**2025**

  

**June 30,**  
**2026**

  

**March 31,**  
**2026**

  

**June 30,**  
**2025**

**Assets**

  

  

  

  

  

  

  

  

  

  

  

  

**Interest-earning assets:**

  

  

  

  

  

  

  

  

  

  

  

  

Interest-bearing deposits in other banks

and other interest-earning assets

  

$ 53,143

  

$ 32,360

  

$ 43,530

  

3.81 %

  

4.70 %

  

4.47 %

Investments - taxable

  

1,369,968

  

1,395,629

  

1,396,669

  

3.14 %

  

3.11 %

  

3.12 %

Investments - nontaxable(1)

  

60,631

  

61,137

  

61,044

  

3.77 %

  

3.77 %

  

3.78 %

Loans(2):

  

  

  

  

  

  

  

  

  

  

  

  

Commercial real estate

  

2,186,127

  

2,183,289

  

2,076,129

  

5.62 %

  

5.61 %

  

5.72 %

Commercial(1)

  

368,331

  

360,451

  

407,677

  

6.08 %

  

6.12 %

  

6.17 %

Municipal(1)

  

52,139

  

51,070

  

82,768

  

4.63 %

  

5.18 %

  

4.68 %

Residential real estate

  

2,004,972

  

2,018,838

  

2,037,852

  

4.74 %

  

4.77 %

  

4.84 %

Home equity

  

354,025

  

336,593

  

290,354

  

6.66 %

  

6.67 %

  

7.25 %

Consumer

  

16,542

  

16,769

  

18,584

  

10.38 %

  

9.43 %

  

9.13 %

Total loans

  

4,982,136

  

4,967,010

  

4,913,364

  

5.38 %

  

5.39 %

  

5.48 %

**Total interest-earning assets**

  

6,465,878

  

6,456,136

  

6,414,607

  

4.88 %

  

4.88 %

  

4.94 %

Other assets

  

467,752

  

477,500

  

471,188

  

  

  

  

  

  

**Total assets**

  

**$ 6,933,630**

  

**$ 6,933,636**

  

**$ 6,885,795**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**Liabilities & Shareholders' Equity**

  

  

  

  

  

  

  

  

  

  

  

  

**Deposits:**

  

  

  

  

  

  

  

  

  

  

  

  

Non-interest checking

  

$ 1,078,793

  

$ 1,088,115

  

$ 1,103,025

  

— %

  

— %

  

— %

Interest checking

  

1,753,513

  

1,682,848

  

1,636,620

  

1.69 %

  

1.60 %

  

1.84 %

Savings

  

1,166,720

  

1,114,741

  

959,987

  

1.49 %

  

1.41 %

  

1.20 %

Money market

  

792,802

  

815,112

  

848,604

  

2.34 %

  

2.32 %

  

2.66 %

Certificates of deposit

  

641,532

  

665,552

  

703,091

  

3.01 %

  

3.17 %

  

3.57 %

**Total deposits**

  

5,433,360

  

5,366,368

  

5,251,327

  

1.56 %

  

1.54 %

  

1.70 %

**Borrowings:**

  

  

  

  

  

  

  

  

  

  

  

  

Brokered deposits

  

114,043

  

129,178

  

207,672

  

4.01 %

  

3.99 %

  

4.53 %

Customer repurchase agreements

  

269,272

  

256,619

  

234,491

  

0.84 %

  

0.93 %

  

1.31 %

Junior subordinated debentures

  

61,624

  

61,545

  

61,325

  

5.89 %

  

5.85 %

  

5.88 %

Other borrowings

  

258,621

  

324,853

  

398,408

  

3.54 %

  

3.60 %

  

3.88 %

**Total borrowings**

  

703,560

  

772,195

  

901,896

  

2.79 %

  

2.96 %

  

3.50 %

**Total funding liabilities**

  

6,136,920

  

6,138,563

  

6,153,223

  

1.70 %

  

1.72 %

  

1.96 %

Other liabilities

  

81,941

  

89,737

  

88,790

  

  

  

  

  

  

Shareholders' equity

  

714,769

  

705,336

  

643,782

  

  

  

  

  

  

**Total liabilities & shareholders' equity**

  

**$ 6,933,630**

  

**$ 6,933,636**

  

**$ 6,885,795**

  

  

  

  

  

  

**Net interest rate spread (fully-taxable equivalent)**

  

**3.18 %**

  

**3.16 %**

  

**2.98 %**

**Net interest margin (fully-taxable equivalent)**

  

**3.26 %**

  

**3.24 %**

  

**3.06 %**

**Core net interest margin (fully-taxable equivalent)****(3)**

  

**2.97 %**

  

**2.92 %**

  

**2.70 %**

(1)

Reported on a tax-equivalent basis calculated using the federal corporate income tax rate of 21%, including certain commercial loans.

(2)

Non-accrual loans and loans held for sale are included in total average loans.

(3)

This is a non-GAAP measure. Please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)."

**Year-to-Date Average Balance and Yield/Rate Analysis**

**(unaudited)**

  

  

  

**Average Balance**

  

**Yield/Rate**

  

  

**For The Six Months Ended**

**For The Six Months Ended**

_(Dollars in thousands)_

  

**June 30,**  
**2026**

  

**June 30,**  
**2025**

  

**June 30,**  
**2026**

  

**June 30,**  
**2025**

**Assets**

  

  

  

  

  

  

  

  

**Interest-earning assets:**

  

  

  

  

  

  

  

  

Interest-bearing deposits in other banks and other interest-earning assets

  

$ 42,808

  

$ 63,971

  

4.15 %

  

4.44 %

Investments - taxable

  

1,382,728

  

1,386,239

  

3.13 %

  

3.08 %

Investments - nontaxable(1)

  

60,883

  

61,766

  

3.77 %

  

3.78 %

Loans(2):

  

  

  

  

  

  

  

  

Commercial real estate

  

2,184,716

  

2,070,874

  

5.61 %

  

5.70 %

Commercial(1)

  

364,413

  

408,327

  

6.10 %

  

6.27 %

Municipal(1)

  

51,607

  

86,627

  

4.90 %

  

5.46 %

Residential real estate

  

2,011,867

  

2,035,954

  

4.76 %

  

4.78 %

Home equity

  

345,357

  

286,958

  

6.66 %

  

7.26 %

Consumer

  

16,655

  

19,104

  

9.91 %

  

9.13 %

Total loans

  

4,974,615

  

4,907,844

  

5.38 %

  

5.47 %

**Total interest-earning assets**

  

6,461,034

  

6,419,820

  

4.88 %

  

4.92 %

Other assets

  

472,599

  

474,347

  

  

  

  

**Total assets**

  

**$ 6,933,633**

  

**$ 6,894,167**

  

  

  

  

  

  

  

  

  

  

  

  

  

**Liabilities & Shareholders' Equity**

  

  

  

  

  

  

  

  

**Deposits:**

  

  

  

  

  

  

  

  

Non-interest checking

  

$ 1,083,429

  

$ 1,105,239

  

— %

  

— %

Interest checking

  

1,718,376

  

1,669,786

  

1.65 %

  

1.84 %

Savings

  

1,140,874

  

927,622

  

1.45 %

  

1.09 %

Money market

  

803,895

  

883,374

  

2.33 %

  

2.65 %

Certificates of deposit

  

653,475

  

704,952

  

3.09 %

  

3.65 %

**Total deposits**

  

5,400,049

  

5,290,973

  

1.55 %

  

1.70 %

**Borrowings:**

  

  

  

  

  

  

  

  

Brokered deposits

  

121,569

  

202,339

  

4.00 %

  

4.57 %

Customer repurchase agreements

  

262,980

  

235,479

  

0.88 %

  

1.30 %

Junior subordinated debentures

  

61,585

  

61,304

  

5.87 %

  

5.91 %

Other borrowings

  

291,554

  

373,277

  

3.57 %

  

3.85 %

**Total borrowings**

  

737,688

  

872,399

  

2.88 %

  

3.47 %

**Total funding liabilities**

  

6,137,737

  

6,163,372

  

1.71 %

  

1.95 %

Other liabilities

  

85,817

  

95,944

  

  

  

  

Shareholders' equity

  

710,079

  

634,851

  

  

  

  

**Total liabilities & shareholders' equity**

  

**$ 6,933,633**

  

**$ 6,894,167**

  

  

  

  

**Net interest rate spread (fully-taxable equivalent)**

  

**3.17 %**

  

**2.97 %**

**Net interest margin (fully-taxable equivalent)**

  

  

  

  

  

**3.25 %**

  

**3.05 %**

**Core net interest margin (fully-taxable equivalent)****(3)**

  

**2.94 %**

  

**2.69 %**

(1)

Reported on a tax-equivalent basis calculated using the federal corporate income tax rate of 21%, including certain commercial loans.

(2)

Non-accrual loans and loans held for sale are included in total average loans.

(3)

This is a non-GAAP measure. Please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)."

**Asset Quality Data**

**(unaudited)**

  

_(In thousands)_

  

**At or for the**

**Six Months**

**Ended**

**June 30,**

**2026**

  

**At or for the**

**Three Months**

**Ended**

**March 31,**

**2026**

  

**At or for the**

**Year**

**Ended**

**December 31,  
2025**

  

**At or for the**

**Nine Months**

**Ended**

**September 30,  
2025**

  

**At or for the**

**Six Months**

**Ended**

**June 30,**

**2025**

**Non-accrual loans:**

  

  

  

  

  

  

  

  

  

  

Residential real estate

  

$ 2,715

  

$ 2,252

  

$ 2,667

  

$ 3,393

  

$ 3,678

Commercial real estate

  

6,054

  

5,420

  

639

  

134

  

145

Commercial

  

2,871

  

2,689

  

3,042

  

4,103

  

13,514

Home equity

  

501

  

596

  

672

  

697

  

834

Consumer

  

1

  

2

  

3

  

3

  

6

**Total non-accrual loans**

  

12,142

  

10,959

  

7,023

  

8,330

  

18,177

Accruing loans past due 90 days

  

—

  

—

  

—

  

—

  

—

**Total non-performing loans**

  

12,142

  

10,959

  

7,023

  

8,330

  

18,177

**Other real estate owned**

  

—

  

—

  

—

  

—

  

72

**Total non-performing assets**

  

**$ 12,142**

  

**$ 10,959**

  

**$ 7,023**

  

**$ 8,330**

  

**$ 18,249**

**Loans 30-89 days past due:**

  

  

  

  

  

  

  

  

  

  

Residential real estate

  

$ 1,542

  

$ 772

  

$ 1,565

  

$ 725

  

$ 1,519

Commercial real estate

  

2,839

  

569

  

5,284

  

5,014

  

1,120

Commercial

  

2,424

  

1,350

  

541

  

1,865

  

884

Home equity

  

424

  

328

  

713

  

456

  

457

Consumer

  

46

  

58

  

59

  

37

  

134

**Total loans 30-89 days past due**

  

**$ 7,275**

  

**$ 3,077**

  

**$ 8,162**

  

**$ 8,097**

  

**$ 4,114**

**ACL on loans at the beginning of the period**

  

$ 45,276

  

$ 45,276

  

$ 35,728

  

$ 35,728

  

$ 35,728

ACL established on acquired PCD loans(1)

  

—

  

—

  

3,071

  

3,071

  

3,071

Provision for loan losses

  

1,274

  

806

  

22,031

  

19,009

  

15,469

Charge-offs:

  

  

  

  

  

  

  

  

  

  

Residential real estate

  

24

  

—

  

4

  

4

  

4

Commercial real estate

  

—

  

—

  

3,220

  

218

  

191

Commercial

  

1,229

  

627

  

12,659

  

12,320

  

1,245

Home equity

  

—

  

—

  

21

  

21

  

3

Consumer

  

91

  

43

  

185

  

152

  

102

Total charge-offs

  

1,344

  

670

  

16,089

  

12,715

  

1,545

Total recoveries

  

(398)

  

(164)

  

(535)

  

(408)

  

(299)

Net charge-offs

  

946

  

506

  

15,554

  

12,307

  

1,246

**ACL on loans at the end of the period**

  

**$ 45,604**

  

**$ 45,576**

  

**$ 45,276**

  

**$ 45,501**

  

**$ 53,022**

**Components of ACL:**

  

  

  

  

  

  

  

  

  

  

ACL on loans

  

$ 45,604

  

$ 45,576

  

$ 45,276

  

$ 45,501

  

$ 53,022

ACL on off-balance sheet credit exposures(2)

  

3,052

  

2,810

  

3,064

  

3,117

  

3,685

**ACL, end of period**

  

**$ 48,656**

  

**$ 48,386**

  

**$ 48,340**

  

**$ 48,618**

  

**$ 56,707**

**Ratios:**

  

  

  

  

  

  

  

  

  

  

Non-performing loans to total loans

  

0.24 %

  

0.22 %

  

0.14 %

  

0.17 %

  

0.37 %

Non-performing assets to total assets

  

0.17 %

  

0.16 %

  

0.10 %

  

0.12 %

  

0.26 %

ACL on loans to total loans

  

0.91 %

  

0.92 %

  

0.91 %

  

0.91 %

  

1.08 %

Net charge-offs to average loans (annualized):

  

  

  

  

  

  

  

  

  

  

Quarter-to-date

  

0.04 %

  

0.04 %

  

0.26 %

  

0.89 %

  

0.02 %

Year-to-date

  

0.04 %

  

0.04 %

  

0.31 %

  

0.33 %

  

0.05 %

ACL on loans to non-performing loans

  

375.59 %

  

415.88 %

  

644.68 %

  

546.23 %

  

291.70 %

Loans 30-89 days past due to total loans

  

0.15 %

  

0.06 %

  

0.16 %

  

0.16 %

  

0.08 %

(1)

Purchase credit deteriorated ("PCD").

(2)

Presented within accrued interest and other liabilities on the consolidated statements of condition.

**Reconciliation of non-GAAP to GAAP Financial Measures**

**(unaudited)**

  

**_Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity:_**

  

  

**For the**

**Three Months Ended**

  

**For The**

**Six Months Ended**

_(In thousands, except number of shares, per share_

_data and ratios)_

  

**June 30,**  
**2026**

  

**March 31,**  
**2026**

  

**June 30,**  
**2025**

  

**June 30,**  
**2026**

  

**June 30,**  
**2025**

**_Adjusted Net Income:_**

  

  

  

  

  

  

  

  

  

  

**Net income, as presented**

  

**$ 23,021**

  

**$ 21,883**

  

**$ 14,081**

  

**$ 44,904**

  

**$ 21,407**

Adjustments before taxes:

  

  

  

  

  

  

  

  

  

  

Provision for non-PCD acquired loans

  

—

  

—

  

—

  

—

  

6,294

Provision for acquired unfunded commitments

  

—

  

—

  

—

  

—

  

249

Merger and acquisition costs

  

—

  

—

  

1,405

  

—

  

8,930

Total adjustments before taxes

  

—

  

—

  

1,405

  

—

  

15,473

Tax impact of above adjustments, as applicable(1)

  

—

  

—

  

(292)

  

—

  

(3,559)

Adjustment for deferred tax valuation adjustment(2)

  

—

  

—

  

—

  

—

  

(2,421)

**Adjusted net income**

  

**$ 23,021**

  

**$ 21,883**

  

**$ 15,194**

  

**$ 44,904**

  

**$ 30,900**

  

  

  

  

  

  

  

  

  

  

  

**_Adjusted Diluted Earnings per Share:_**

  

  

  

  

  

  

  

  

  

  

**Diluted earnings per share, as presented**

  

**$ 1.35**

  

**$ 1.29**

  

**$ 0.83**

  

**$ 2.64**

  

**$ 1.26**

Adjustments before taxes:

  

  

  

  

  

  

  

  

  

  

Provision for non-PCD acquired loans

  

—

  

—

  

—

  

—

  

0.37

Provision for acquired unfunded commitments

  

—

  

—

  

—

  

—

  

0.01

Merger and acquisition costs

  

—

  

—

  

0.08

  

—

  

0.53

Total adjustments before taxes

  

—

  

—

  

0.08

  

—

  

0.91

Tax impact of above adjustments, as applicable(1)

  

—

  

—

  

(0.02)

  

—

  

(0.21)

Adjustment for deferred tax valuation adjustment(2)

  

—

  

—

  

—

  

—

  

(0.14)

**Adjusted diluted earnings per share**

  

**$ 1.35**

  

**$ 1.29**

  

**$ 0.89**

  

**$ 2.64**

  

**$ 1.82**

  

  

  

  

  

  

  

  

  

  

  

**_Adjusted Return on Average Assets:_**

  

  

  

  

  

  

  

  

  

  

Return on average assets, as presented

  

**1.33 %**

  

**1.28 %**

  

**0.82 %**

  

**1.31 %**

  

**0.63 %**

Adjustments before taxes:

  

  

  

  

  

  

  

  

  

  

Provision for non-PCD acquired loans

  

— %

  

— %

  

— %

  

— %

  

0.18 %

Provision for acquired unfunded commitments

  

— %

  

— %

  

— %

  

— %

  

0.01 %

Merger and acquisition costs

  

— %

  

— %

  

0.09 %

  

— %

  

0.26 %

Total adjustments before taxes

  

— %

  

— %

  

0.09 %

  

— %

  

0.45 %

Tax impact of above adjustments, as applicable(1)

  

— %

  

— %

  

(0.02) %

  

— %

  

(0.10) %

Adjustment for deferred tax valuation adjustment(2)

  

— %

  

— %

  

— %

  

— %

  

(0.07) %

**Adjusted return on average assets**

  

**1.33 %**

  

**1.28 %**

  

**0.89 %**

  

**1.31 %**

  

**0.91 %**

  

  

  

  

  

  

  

  

  

  

  

**_Adjusted Return on Average Equity:_**

  

  

  

  

  

  

  

  

  

  

Return on average equity, as presented

  

**12.92 %**

  

**12.58 %**

  

**8.77 %**

  

**12.75 %**

  

**6.80 %**

Adjustments before taxes:

  

  

  

  

  

  

  

  

  

  

Provision for non-PCD acquired loans

  

— %

  

— %

  

— %

  

— %

  

2.00 %

Provision for acquired unfunded commitments

  

— %

  

— %

  

— %

  

— %

  

0.08 %

Merger and acquisition costs

  

— %

  

— %

  

0.88 %

  

— %

  

2.83 %

Total adjustments before taxes

  

— %

  

— %

  

0.88 %

  

— %

  

4.91 %

Tax impact of above adjustments, as applicable(1)

  

— %

  

— %

  

(0.20) %

  

— %

  

(1.12) %

Adjustment for deferred tax valuation adjustment(2)

  

— %

  

— %

  

— %

  

— %

  

(0.77) %

**Adjusted return on average equity**

  

**12.92 %**

  

**12.58 %**

  

**9.45 %**

  

**12.75 %**

  

**9.82 %**

(1)

Calculated using an estimated combined marginal income tax rate of 23%.

(2)

A one-time deferred tax valuation adjustment of $2.4 million resulted from a change in the apportionment of state income taxes due to the Northway acquisition.

**_Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income:_**

  

  

  

  

  

  

**For the**

**Three Months Ended**

  

**For The**

**Six Months Ended**

_(In thousands)_

  

**June 30,**  
**2026**

  

**March 31,**  
**2026**

  

**June 30,**  
**2025**

  

**June 30,**  
**2026**

  

**June 30,**  
**2025**

Net income, as presented

  

$ 23,021

  

$ 21,883

  

$ 14,081

  

$ 44,904

  

$ 21,407

Adjustment for provision for credit losses

  

710

  

553

  

6,920

  

1,263

  

16,349

Adjustment for income tax expense

  

6,320

  

6,194

  

3,679

  

12,514

  

2,527

Pre-tax, pre-provision income

  

30,051

  

28,630

  

24,680

  

58,681

  

40,283

Adjustment for merger and acquisition costs

  

—

  

—

  

1,405

  

—

  

8,930

Adjusted pre-tax, pre-provision income

  

$ 30,051

  

$ 28,630

  

$ 26,085

  

$ 58,681

  

$ 49,213

**_Efficiency Ratio:_**

  

  

  

  

  

  

  

  

  

  

  

  

**For the**

**Three Months Ended**

  

**For The**

**Six Months Ended**

_(Dollars in thousands)_

  

**June 30,**  
**2026**

  

**March 31,**  
**2026**

  

**June 30,**  
**2025**

  

**June 30,**  
**2026**

  

**June 30,**  
**2025**

Non-interest expense, as presented

  

$ 37,358

  

$ 35,708

  

$ 37,596

  

$ 73,066

  

$ 82,047

Adjustment for merger and acquisition costs

  

—

  

—

  

(1,405)

  

—

  

(8,930)

Adjustment for amortization of core deposit

intangible assets

  

(1,354)

  

(1,354)

  

(1,473)

  

(2,708)

  

(2,946)

Adjusted non-interest expense

  

$ 36,004

  

$ 34,354

  

$ 34,718

  

$ 70,358

  

$ 70,171

Net interest income, as presented

  

$ 52,939

  

$ 52,358

  

$ 49,209

  

$ 105,297

  

$ 98,067

Adjustment for the effect of tax-exempt income(1)

  

229

  

225

  

312

  

454

  

638

Non-interest income, as presented

  

14,470

  

11,980

  

13,067

  

26,450

  

24,263

Adjusted net interest income plus non-interest

income

  

$ 67,638

  

$ 64,563

  

$ 62,588

  

$ 132,201

  

$ 122,968

GAAP efficiency ratio

  

55.42 %

  

55.50 %

  

60.37 %

  

55.46 %

  

67.07 %

Non-GAAP efficiency ratio

  

53.23 %

  

53.21 %

  

55.47 %

  

53.22 %

  

57.06 %

(1)

Reported on a tax-equivalent basis using a 21% income tax rate.

**_Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity:_**

  

  

  

  

  

  

**For the**

**Three Months Ended**

  

**For The**

**Six Months Ended**

_(Dollars in thousands)_

  

**June 30,**  
**2026**

  

**March 31,**  
**2026**

  

**June 30,**  
**2025**

  

**June 30,**  
**2026**

  

**June 30,**  
**2025**

**_Return on Average Tangible Equity:_**

  

  

  

  

  

  

  

  

  

  

Net income, as presented

  

$ 23,021

  

$ 21,883

  

$ 14,081

  

$ 44,904

  

$ 21,407

Adjustment for amortization of core deposit

intangible assets

  

1,354

  

1,354

  

1,473

  

2,708

  

2,946

Tax impact of above adjustment(1)

  

(311)

  

(311)

  

(339)

  

(623)

  

(678)

Net income, adjusted for amortization of core

deposit intangible assets

  

$ 24,064

  

$ 22,926

  

$ 15,215

  

$ 46,989

  

$ 23,675

Average equity, as presented

  

$ 714,769

  

$ 705,336

  

$ 643,782

  

$ 710,079

  

$ 634,851

Adjustment for average goodwill and core deposit

intangible assets

  

(192,126)

  

(193,554)

  

(197,863)

  

(192,836)

  

(198,984)

Average tangible equity

  

$ 522,643

  

$ 511,782

  

$ 445,919

  

$ 517,243

  

$ 435,867

Return on average equity

  

12.92 %

  

12.58 %

  

8.77 %

  

12.75 %

  

6.80 %

Return on average tangible equity

  

18.47 %

  

18.17 %

  

13.69 %

  

18.32 %

  

10.95 %

**_Adjusted Return on Average Tangible Equity:_**

  

  

  

  

  

  

  

  

  

  

Adjusted net income (refer to the "Adjusted Net

Income" non-GAAP reconciliation table)

  

$ 23,021

  

$ 21,883

  

$ 15,194

  

$ 44,904

  

$ 30,900

Adjustment for amortization of core deposit

intangible assets

  

1,354

  

1,354

  

1,473

  

2,708

  

2,946

Tax impact of above adjustment(1)

  

(311)

  

(311)

  

(339)

  

(623)

  

(678)

Adjusted net income, adjusted for amortization of

core deposit intangible assets

  

$ 24,064

  

$ 22,926

  

$ 16,328

  

$ 46,989

  

$ 33,168

Adjusted return on average tangible equity

  

18.47 %

  

18.17 %

  

14.69 %

  

18.32 %

  

15.35 %

(1)

Calculated using an estimated combined marginal income tax rate of 23%.

**_Core Net Interest Margin (fully-taxable equivalent):_**

  

  

  

  

  

  

**For the**

**Three Months Ended**

  

**For The**

**Six Months Ended**

_(In thousands)_

  

**June 30,**  
**2026**

  

**March 31,**  
**2026**

  

**June 30,**  
**2025**

  

**June 30,**  
**2026**

  

**June 30,**  
**2025**

Net interest margin, tax equivalent, as presented

  

3.26 %

  

3.24 %

  

3.06 %

  

3.25 %

  

3.05 %

Net accretion income on loans from purchase

accounting(1)

  

(0.23) %

  

(0.26) %

  

(0.30) %

  

(0.25) %

  

(0.30) %

Net accretion income on investments from purchase

accounting(2)

  

(0.07) %

  

(0.06) %

  

(0.07) %

  

(0.07) %

  

(0.07) %

Net amortization on time deposits and borrowings

from purchase accounting(3)

  

0.01 %

  

— %

  

0.01 %

  

0.01 %

  

0.01 %

Core net interest margin (fully-taxable equivalent)

  

2.97 %

  

2.92 %

  

2.70 %

  

2.94 %

  

2.69 %

(1)

Recognized $3.3 million, $6.9 million and $3.7 million of net accretion income on loans from purchase accounting for the three and six months ended June 30, 2026 and three months ended March 31, 2026, respectively, and $4.3 million and $8.6 million for the three and six months ended June 30, 2025, respectively.

(2)

Recognized $818,000, $1.6 million and $759,000 of net accretion income on investments from purchase accounting for the three and six months ended June 30, 2026, and three months ended March 31, 2026, respectively, and $863,000 and $1.7 million for the three and six months ended June 30, 2025, respectively.

(3)

Recognized $75,000, $150,000 and $75,000 of amortization expense on borrowings from purchase accounting for the three and six months ended June, 30, 2026 and three months ended March 31, 2026, respectively and $131,000 and $262,000 of amortization expense on time deposits and borrowings from purchase accounting for the three and six months ended June 30, 2025.

**_Tangible Book Value Per Share and Tangible Common Equity Ratio:_**

_(In thousands, except number of shares, per share data and ratios)_

  

**June 30,**  
**2026**

  

**March 31,**  
**2026**

  

**June 30,**  
**2025**

**_Tangible Book Value Per Share:_**

  

  

  

  

  

  

Shareholders' equity, as presented

  

$ 725,926

  

$ 710,007

  

$ 652,148

Adjustment for goodwill and core deposit intangible assets

  

(191,377)

  

(192,731)

  

(197,031)

Tangible shareholders' equity

  

$ 534,549

  

$ 517,276

  

$ 455,117

Shares outstanding at period end

  

16,896,273

  

16,914,371

  

16,919,689

Book value per share

  

$ 42.96

  

$ 41.98

  

$ 38.54

Tangible book value per share

  

$ 31.64

  

$ 30.58

  

$ 26.90

**_Tangible Common Equity Ratio:_**

Total assets

  

$ 6,950,980

  

$ 6,961,581

  

$ 6,920,044

Adjustment for goodwill and core deposit intangible assets

  

(191,377)

  

(192,731)

  

(197,031)

Tangible assets

  

$ 6,759,603

  

$ 6,768,850

  

$ 6,723,013

Common equity ratio

  

10.44 %

  

10.20 %

  

9.42 %

Tangible common equity ratio

  

7.91 %

  

7.64 %

  

6.77 %

SOURCE Camden National Corporation

### Related Stocks

- [CAC.US](https://longbridge.com/en/quote/CAC.US.md)

## Related News & Research

- [Camden National Bank Names Josh Nash Chief Technology Officer, Advancing Its Digital Innovation Strategy | CAC Stock News](https://longbridge.com/en/news/294728401.md)
- [Cel-Sci GAAP EPS of -$0.47](https://longbridge.com/en/news/296114461.md)
- [Elliott Cuts Stake In Southwest Airlines, Raises In HPE](https://longbridge.com/en/news/295978286.md)
- [Activist investor Elliott trims stake in Southwest Airlines by nearly 20%](https://longbridge.com/en/news/295980960.md)
- [PPG Industries (PPG) Could Be 10% Undervalued After Dividend Yield Draws Fresh Attention](https://longbridge.com/en/news/296318082.md)