Revenue: As of FY2025, the actual value is USD 0.

EPS: As of FY2025, the actual value is USD 0.2.

EBIT: As of FY2025, the actual value is USD -7.474 M.

Willow Lane Acquisition Corp. operates as a single segment and has not generated operating revenues to date, instead earning non-operating income from investments in its Trust Account .

Operational Metrics

• Net Income: Net income was $3,438,450 for the year ended December 31, 2025, an increase from $116,890 for the period from July 3, 2024 (inception) through December 31, 2024 .
• Loss from Operations: The company reported a loss from operations of - $2,017,653 for the year ended December 31, 2025, compared to - $167,031 for the period from July 3, 2024 (inception) through December 31, 2024 .
• General and Administrative Costs: These costs were $2,017,653 for the year ended December 31, 2025, and $167,031 for the period from July 3, 2024 (inception) through December 31, 2024 .
• Interest Earned on Investments in Trust Account: Non-operating income from investments in the trust account was $5,420,400 for 2025, significantly up from $283,921 for 2024 .
• Interest Earned on Cash in Bank Account: This amounted to $35,703 for 2025, with no income reported for 2024 .
• Weighted Average Shares Outstanding (Class A Ordinary Shares): This figure was 12,650,000 for 2025, compared to 3,424,586 for 2024 .
• Basic and Diluted Net Income Per Share (Class A Ordinary Shares): Basic and diluted net income per share was $0.20 for 2025, up from $0.02 for 2024 .
• Weighted Average Shares Outstanding (Class B Ordinary Shares): This was 4,628,674 for 2025, compared to 3,877,057 for 2024 .
• Basic and Diluted Net Income Per Share (Class B Ordinary Shares): Basic and diluted net income per share was $0.20 for 2025, up from $0.02 for 2024 .

Cash Flow

• Net Cash Used in Operating Activities: Net cash used in operating activities was - $1,045,778 for 2025, compared to - $457,167 for 2024 .
• Net Cash Used in Investing Activities: No cash was used in investing activities in 2025, a change from - $126,879,500 used in 2024 .
• Net Cash Provided by Financing Activities: No cash was provided by financing activities in 2025, compared to $128,705,275 provided in 2024 .
• Net Change in Cash: The net change in cash was - $1,045,778 for 2025, compared to $1,368,608 for 2024 .
• Cash – End of Period: Cash at the end of the period was $322,830 as of December 31, 2025, down from $1,368,608 as of December 31, 2024 .

Unique Metrics

• Investments in Trust Account: Totaled $132,583,821 as of December 31, 2025, an increase from $127,163,421 as of December 31, 2024 .
• Redemption Price per Public Share: This was approximately $10.48 as of December 31, 2025, compared to $10.05 as of December 31, 2024 .
• Deferred Fee Payable: The deferred fee payable remained constant at $4,427,500 as of both December 31, 2025, and December 31, 2024 .
• Cash Held Outside Trust Account: This amounted to $322,830 as of December 31, 2025, down from $1,368,608 as of December 31, 2024 .
• Working Capital Deficit: The company had a working capital deficit of - $468,373 as of December 31, 2025 .

Outlook/Guidance

Management has identified substantial doubt about the company’s ability to continue as a going concern due to its liquidity position and mandatory liquidation date . The company must complete its initial Business Combination by November 12, 2026, or face liquidation of its Trust Account and redemption of Public Shares . The outside date for the Boost Run Business Combination was extended to June 30, 2026, with amendments to post-closing board composition terms .