<h3>关键洞察</h3>
<ul>
<li>使用两阶段自由现金流折现法，Burberry Group 的公允价值估计为 19.04 英镑</li>
<li>当前股价为 12.31 英镑，表明 Burberry Group 可能被低估 35%</li>
<li>我们的公允价值估计比 Burberry Group 分析师的目标价 13.04 英镑高出 46%</li>
</ul>
<p>在本文中，我们将通过考虑预期未来现金流并将其折现到今天的价值来估算 Burberry Group plc (LON:BRBY) 的内在价值。我们的分析将采用折现现金流（DCF）模型。相信我，这并不难理解，正如您将在我们的示例中看到的那样！</p>
<p>我们通常认为，一家公司的价值是其未来将产生的所有现金的现值。然而，DCF 只是众多估值指标之一，并非没有缺陷。任何对内在价值感兴趣的人都应该阅读一下 Simply Wall St 的分析模型。</p>
<p>特朗普承诺要 “释放” 美国的石油和天然气，这 15 只美国股票的发展将受益。</p>
<h2>模型</h2>
<p>我们将使用两阶段 DCF 模型，顾名思义，它考虑了两个增长阶段。第一阶段通常是一个较高的增长期，随后趋于稳定，进入第二个 “稳定增长” 期。在第一阶段，我们需要估算未来十年内企业的现金流。在可能的情况下，我们使用分析师的估计，但当这些不可用时，我们会从上一个估计或报告值中推断出之前的自由现金流（FCF）。我们假设自由现金流减少的公司将减缓其减少的速度，而自由现金流增长的公司在此期间将看到其增长速度放缓。我们这样做是为了反映出，早期的增长往往比后期的增长放缓得更明显。</p>
<p>DCF 的核心理念是未来的一美元比今天的一美元价值更低，因此我们需要将这些未来现金流的总和折现，以得出现值估计：</p>
<h4>10 年自由现金流（FCF）预测</h4>
<table>
<thead>
<tr>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
</tr>
</thead>
<tbody>
<tr>
<td></td>
<td><strong>2026</strong></td>
<td><strong>2027</strong></td>
<td><strong>2028</strong></td>
<td><strong>2029</strong></td>
<td><strong>2030</strong></td>
<td><strong>2031</strong></td>
<td><strong>2032</strong></td>
<td><strong>2033</strong></td>
<td><strong>2034</strong></td>
<td><strong>2035</strong></td>
</tr>
<tr>
<td><strong>杠杆自由现金流（百万英镑）</strong></td>
<td>300.1 英镑</td>
<td>350.2 英镑</td>
<td>465.7 英镑</td>
<td>505.0 英镑</td>
<td>539.4 英镑</td>
<td>570.0 英镑</td>
<td>597.7 英镑</td>
<td>623.4 英镑</td>
<td>647.8 英镑</td>
<td>671.3 英镑</td>
</tr>
<tr>
<td><strong>增长率估计来源</strong></td>
<td>分析师 x4</td>
<td>分析师 x4</td>
<td>分析师 x2</td>
<td>估计 @ 8.45%</td>
<td>估计 @ 6.81%</td>
<td>估计 @ 5.66%</td>
<td>估计 @ 4.86%</td>
<td>估计 @ 4.30%</td>
<td>估计 @ 3.91%</td>
<td>估计 @ 3.63%</td>
</tr>
<tr>
<td><strong>现值（百万英镑，折现率 10%）</strong></td>
<td>273 英镑</td>
<td>289 英镑</td>
<td>350 英镑</td>
<td>345 英镑</td>
<td>335 英镑</td>
<td>322 英镑</td>
<td>307 英镑</td>
<td>291 英镑</td>
<td>275 英镑</td>
<td>259 英镑</td>
</tr>
</tbody>
</table>
<p><em>(&#34;Est&#34; = FCF 增长率由 Simply Wall St 估计)</em></p>
<p><strong>10 年现金流现值（PVCF）</strong> = 30 亿英镑</p>
<p>第二阶段也称为终值，这是企业在第一阶段后的现金流。使用戈登增长公式计算终值，未来年增长率等于 10 年期政府债券收益率的 5 年平均值 3.0%。我们以 10% 的股本成本将终端现金流折现到今天的价值。</p>
<p><strong>终值（TV）</strong> = FCF2035 × (1 + g) ÷ (r – g) = 671 百万英镑 × (1 + 3.0%) ÷ (10%– 3.0%) = 99 亿英镑</p>
<p><strong>终值现值（PVTV）</strong> = TV / (1 + r) 10= 99 亿英镑÷ ( 1 + 10%) 10= 38 亿英镑</p>
<p>总价值或股权价值是未来现金流现值的总和，在本例中为 68 亿英镑。最后一步是将股权价值除以流通股数。相对于当前股价 12.3 英镑，该公司在当前股价交易的基础上显得相当被低估，折扣率为 35%。不过请记住，这只是一个近似估值，像任何复杂的公式一样——输入垃圾，输出垃圾。</p>
<p><img src="https://imageproxy.pbkrs.com/https://images.simplywall.st/asset/chart/2582196-dcf-1-dark-2/1765006021970?x-oss-process=image/auto-orient,1/interlace,1/resize,w_1440,h_1440/quality,q_95/format,jpg" alt="" original-src="https://imageproxy.pbkrs.com/https://images.simplywall.st/asset/chart/2582196-dcf-1-dark-2/1765006021970"/></p>
<p>LSE:BRBY 折现现金流 2025 年 12 月 6 日</p>
<h2>重要假设</h2>
<p>现在，折现现金流最重要的输入是折现率，当然还有实际现金流。您不必同意这些输入，我建议您自己重新计算并进行调整。DCF 也不考虑行业的周期性或公司的未来资本需求，因此无法全面反映公司的潜在表现。鉴于我们将 Burberry Group 视为潜在股东，使用股本成本作为折现率，而不是资本成本（或加权平均资本成本，WACC），后者考虑了债务。在此计算中，我们使用了 10%，这是基于 1.376 的杠杆贝塔。贝塔是衡量股票相对于整体市场波动性的指标。我们从全球可比公司的行业平均贝塔中获得我们的贝塔，并在 0.8 和 2.0 之间施加限制，这是一个适合稳定企业的合理范围。</p>
<p>查看我们对 Burberry Group 的最新分析</p>
<h3>Burberry Group 的 SWOT 分析</h3>
<p><strong>优势</strong></p>
<ul>
<li>债务由现金流良好覆盖。</li>
</ul>
<p>BRBY 的资产负债表摘要。</p>
<p><strong>劣势</strong></p>
<ul>
<li>债务的利息支付未得到良好覆盖。</li>
</ul>
<p>分析师对 BRBY 的预测是什么？</p>
<p><strong>机会</strong></p>
<ul>
<li>预计明年将实现盈亏平衡。</li>
</ul>
<ul>
<li>根据当前自由现金流，拥有超过 3 年的现金储备。</li>
</ul>
<ul>
<li>基于市销率和估计公允价值，具有良好的价值。</li>
</ul>
<p><strong>威胁</strong></p>
<ul>
<li>对 BRBY 没有明显的威胁。</li>
</ul>
<h2>下一步：</h2>
<p>估值只是构建投资论点的一方面，理想情况下，它不应该是你对一家公司进行分析时唯一关注的内容。使用折现现金流（DCF）模型无法获得万无一失的估值。相反，DCF 模型的最佳用途是测试某些假设和理论，以查看它们是否会导致公司被低估或高估。例如，如果终值增长率稍作调整，可能会显著改变整体结果。我们能否找出公司为何以低于内在价值的价格交易？对于巴宝莉集团，我们整理了三个相关要素供你进一步审查：</p>
<ol>
<li><strong>财务健康</strong>：BRBY 的资产负债表是否健康？查看我们提供的免费资产负债表分析，包含对杠杆和风险等关键因素的六项简单检查。</li>
<li><strong>未来收益</strong>：BRBY 的增长率与同行及更广泛市场相比如何？通过与我们的免费分析师增长预期图表互动，深入了解未来几年的分析师共识数字。</li>
<li><strong>其他稳健企业</strong>：低负债、高股本回报率和良好的过往表现是强大企业的基础。何不探索我们互动式的稳健企业股票列表，看看是否还有其他你可能未考虑的公司！</li>
</ol>
<p>附注：Simply Wall St 应用程序每天对伦敦证券交易所的每只股票进行折现现金流估值。如果你想查找其他股票的计算，只需在此搜索。</p>

巴宝莉(ADR)

<p>巴宝莉集团（Burberry Group plc）的股票估计低于其内在价值 35%，公允价值为 19.04 英镑，而当前价格为 12.31 英镑。该分析使用了两阶段的折现现金流模型，预测未来现金流并将其折现至现值。总股权价值估计为 68 亿英镑，表明该股票被低估。重要假设包括 10% 的折现率和 1.376 的杠杆贝塔值</p>

<h3>Key Insights</h3>
<div class="lb-trans"><h3>关键洞察</h3>
</div><ul>
<li>Using the 2 Stage Free Cash Flow to Equity, Burberry Group fair value estimate is UK£19.04</li>
<li>Current share price of UK£12.31 suggests Burberry Group is potentially 35% undervalued</li>
<li>Our fair value estimate is 46% higher than Burberry Group's analyst price target of UK£13.04</li>
</ul>
<div class="lb-trans"><ul>
<li>使用两阶段自由现金流折现法，Burberry Group 的公允价值估计为 19.04 英镑</li>
<li>当前股价为 12.31 英镑，表明 Burberry Group 可能被低估 35%</li>
<li>我们的公允价值估计比 Burberry Group 分析师的目标价 13.04 英镑高出 46%</li>
</ul>
</div><p>In this article we are going to estimate the intrinsic value of Burberry Group plc (LON:BRBY) by taking the expected future cash flows and discounting them to today's value. Our analysis will employ the Discounted Cash Flow (DCF) model. Believe it or not, it's not too difficult to follow, as you'll see from our example!</p>
<div class="lb-trans"><p>在本文中，我们将通过考虑预期未来现金流并将其折现到今天的价值来估算 Burberry Group plc (LON:BRBY) 的内在价值。我们的分析将采用折现现金流（DCF）模型。相信我，这并不难理解，正如您将在我们的示例中看到的那样！</p>
</div><p>We generally believe that a company's value is the present value of all of the cash it will generate in the future. However, a DCF is just one valuation metric among many, and it is not without flaws. Anyone interested in learning a bit more about intrinsic value should have a read of the Simply Wall St analysis model.</p>
<div class="lb-trans"><p>我们通常认为，一家公司的价值是其未来将产生的所有现金的现值。然而，DCF 只是众多估值指标之一，并非没有缺陷。任何对内在价值感兴趣的人都应该阅读一下 Simply Wall St 的分析模型。</p>
</div><p>Trump has pledged to &#34;unleash&#34; American oil and gas and these 15 US stocks have developments that are poised to benefit.</p>
<div class="lb-trans"><p>特朗普承诺要 “释放” 美国的石油和天然气，这 15 只美国股票的发展将受益。</p>
</div><h2>The Model</h2>
<div class="lb-trans"><h2>模型</h2>
</div><p>We are going to use a two-stage DCF model, which, as the name states, takes into account two stages of growth. The first stage is generally a higher growth period which levels off heading towards the terminal value, captured in the second 'steady growth' period. In the first stage we need to estimate the cash flows to the business over the next ten years. Where possible we use analyst estimates, but when these aren't available we extrapolate the previous free cash flow (FCF) from the last estimate or reported value. We assume companies with shrinking free cash flow will slow their rate of shrinkage, and that companies with growing free cash flow will see their growth rate slow, over this period. We do this to reflect that growth tends to slow more in the early years than it does in later years.</p>
<div class="lb-trans"><p>我们将使用两阶段 DCF 模型，顾名思义，它考虑了两个增长阶段。第一阶段通常是一个较高的增长期，随后趋于稳定，进入第二个 “稳定增长” 期。在第一阶段，我们需要估算未来十年内企业的现金流。在可能的情况下，我们使用分析师的估计，但当这些不可用时，我们会从上一个估计或报告值中推断出之前的自由现金流（FCF）。我们假设自由现金流减少的公司将减缓其减少的速度，而自由现金流增长的公司在此期间将看到其增长速度放缓。我们这样做是为了反映出，早期的增长往往比后期的增长放缓得更明显。</p>
</div><p>A DCF is all about the idea that a dollar in the future is less valuable than a dollar today, so we need to discount the sum of these future cash flows to arrive at a present value estimate:</p>
<div class="lb-trans"><p>DCF 的核心理念是未来的一美元比今天的一美元价值更低，因此我们需要将这些未来现金流的总和折现，以得出现值估计：</p>
</div><h4>10-year free cash flow (FCF) forecast</h4>
<div class="lb-trans"><h4>10 年自由现金流（FCF）预测</h4>
</div><table>
<thead>
<tr>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
</tr>
</thead>
<tbody>
<tr>
<td></td>
<td><strong>2026</strong></td>
<td><strong>2027</strong></td>
<td><strong>2028</strong></td>
<td><strong>2029</strong></td>
<td><strong>2030</strong></td>
<td><strong>2031</strong></td>
<td><strong>2032</strong></td>
<td><strong>2033</strong></td>
<td><strong>2034</strong></td>
<td><strong>2035</strong></td>
</tr>
<tr>
<td><strong>Levered FCF (£, Millions)</strong></td>
<td>UK£300.1m</td>
<td>UK£350.2m</td>
<td>UK£465.7m</td>
<td>UK£505.0m</td>
<td>UK£539.4m</td>
<td>UK£570.0m</td>
<td>UK£597.7m</td>
<td>UK£623.4m</td>
<td>UK£647.8m</td>
<td>UK£671.3m</td>
</tr>
<tr>
<td><strong>Growth Rate Estimate Source</strong></td>
<td>Analyst x4</td>
<td>Analyst x4</td>
<td>Analyst x2</td>
<td>Est @ 8.45%</td>
<td>Est @ 6.81%</td>
<td>Est @ 5.66%</td>
<td>Est @ 4.86%</td>
<td>Est @ 4.30%</td>
<td>Est @ 3.91%</td>
<td>Est @ 3.63%</td>
</tr>
<tr>
<td><strong>Present Value (£, Millions) Discounted @ 10%</strong></td>
<td>UK£273</td>
<td>UK£289</td>
<td>UK£350</td>
<td>UK£345</td>
<td>UK£335</td>
<td>UK£322</td>
<td>UK£307</td>
<td>UK£291</td>
<td>UK£275</td>
<td>UK£259</td>
</tr>
</tbody>
</table>
<div class="lb-trans"><table>
<thead>
<tr>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
</tr>
</thead>
<tbody>
<tr>
<td></td>
<td><strong>2026</strong></td>
<td><strong>2027</strong></td>
<td><strong>2028</strong></td>
<td><strong>2029</strong></td>
<td><strong>2030</strong></td>
<td><strong>2031</strong></td>
<td><strong>2032</strong></td>
<td><strong>2033</strong></td>
<td><strong>2034</strong></td>
<td><strong>2035</strong></td>
</tr>
<tr>
<td><strong>杠杆自由现金流（百万英镑）</strong></td>
<td>300.1 英镑</td>
<td>350.2 英镑</td>
<td>465.7 英镑</td>
<td>505.0 英镑</td>
<td>539.4 英镑</td>
<td>570.0 英镑</td>
<td>597.7 英镑</td>
<td>623.4 英镑</td>
<td>647.8 英镑</td>
<td>671.3 英镑</td>
</tr>
<tr>
<td><strong>增长率估计来源</strong></td>
<td>分析师 x4</td>
<td>分析师 x4</td>
<td>分析师 x2</td>
<td>估计 @ 8.45%</td>
<td>估计 @ 6.81%</td>
<td>估计 @ 5.66%</td>
<td>估计 @ 4.86%</td>
<td>估计 @ 4.30%</td>
<td>估计 @ 3.91%</td>
<td>估计 @ 3.63%</td>
</tr>
<tr>
<td><strong>现值（百万英镑，折现率 10%）</strong></td>
<td>273 英镑</td>
<td>289 英镑</td>
<td>350 英镑</td>
<td>345 英镑</td>
<td>335 英镑</td>
<td>322 英镑</td>
<td>307 英镑</td>
<td>291 英镑</td>
<td>275 英镑</td>
<td>259 英镑</td>
</tr>
</tbody>
</table>
</div><p><em>(&#34;Est&#34; = FCF growth rate estimated by Simply Wall St)</em></p>
<div class="lb-trans"><p><em>(&#34;Est&#34; = FCF 增长率由 Simply Wall St 估计)</em></p>
</div><p><strong>Present Value of 10-year Cash Flow (PVCF)</strong> = UK£3.0b</p>
<div class="lb-trans"><p><strong>10 年现金流现值（PVCF）</strong> = 30 亿英镑</p>
</div><p>The second stage is also known as Terminal Value, this is the business's cash flow after the first stage. The Gordon Growth formula is used to calculate Terminal Value at a future annual growth rate equal to the 5-year average of the 10-year government bond yield of 3.0%. We discount the terminal cash flows to today's value at a cost of equity of 10%.</p>
<div class="lb-trans"><p>第二阶段也称为终值，这是企业在第一阶段后的现金流。使用戈登增长公式计算终值，未来年增长率等于 10 年期政府债券收益率的 5 年平均值 3.0%。我们以 10% 的股本成本将终端现金流折现到今天的价值。</p>
</div><p><strong>Terminal Value (TV)</strong> = FCF2035 × (1 + g) ÷ (r – g) = UK£671m× (1 + 3.0%) ÷ (10%– 3.0%) = UK£9.9b</p>
<div class="lb-trans"><p><strong>终值（TV）</strong> = FCF2035 × (1 + g) ÷ (r – g) = 671 百万英镑 × (1 + 3.0%) ÷ (10%– 3.0%) = 99 亿英镑</p>
</div><p><strong>Present Value of Terminal Value (PVTV)</strong> = TV / (1 + r) 10= UK£9.9b÷ ( 1 + 10%) 10= UK£3.8b</p>
<div class="lb-trans"><p><strong>终值现值（PVTV）</strong> = TV / (1 + r) 10= 99 亿英镑÷ ( 1 + 10%) 10= 38 亿英镑</p>
</div><p>The total value, or equity value, is then the sum of the present value of the future cash flows, which in this case is UK£6.8b. The last step is to then divide the equity value by the number of shares outstanding. Relative to the current share price of UK£12.3, the company appears quite undervalued at a 35% discount to where the stock price trades currently. Remember though, that this is just an approximate valuation, and like any complex formula - garbage in, garbage out.</p>
<div class="lb-trans"><p>总价值或股权价值是未来现金流现值的总和，在本例中为 68 亿英镑。最后一步是将股权价值除以流通股数。相对于当前股价 12.3 英镑，该公司在当前股价交易的基础上显得相当被低估，折扣率为 35%。不过请记住，这只是一个近似估值，像任何复杂的公式一样——输入垃圾，输出垃圾。</p>
</div><p><img src="https://imageproxy.pbkrs.com/https://images.simplywall.st/asset/chart/2582196-dcf-1-dark-2/1765006021970" alt="" original-src="https://images.simplywall.st/asset/chart/2582196-dcf-1-dark-2/1765006021970"/></p>
<p>LSE:BRBY Discounted Cash Flow December 6th 2025</p>
<div class="lb-trans"><p>LSE:BRBY 折现现金流 2025 年 12 月 6 日</p>
</div><h2>Important Assumptions</h2>
<div class="lb-trans"><h2>重要假设</h2>
</div><p>Now the most important inputs to a discounted cash flow are the discount rate, and of course, the actual cash flows. You don't have to agree with these inputs, I recommend redoing the calculations yourself and playing with them. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at Burberry Group as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 10%, which is based on a levered beta of 1.376. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.</p>
<div class="lb-trans"><p>现在，折现现金流最重要的输入是折现率，当然还有实际现金流。您不必同意这些输入，我建议您自己重新计算并进行调整。DCF 也不考虑行业的周期性或公司的未来资本需求，因此无法全面反映公司的潜在表现。鉴于我们将 Burberry Group 视为潜在股东，使用股本成本作为折现率，而不是资本成本（或加权平均资本成本，WACC），后者考虑了债务。在此计算中，我们使用了 10%，这是基于 1.376 的杠杆贝塔。贝塔是衡量股票相对于整体市场波动性的指标。我们从全球可比公司的行业平均贝塔中获得我们的贝塔，并在 0.8 和 2.0 之间施加限制，这是一个适合稳定企业的合理范围。</p>
</div><p>View our latest analysis for Burberry Group</p>
<div class="lb-trans"><p>查看我们对 Burberry Group 的最新分析</p>
</div><h3>SWOT Analysis for Burberry Group</h3>
<div class="lb-trans"><h3>Burberry Group 的 SWOT 分析</h3>
</div><p><strong>Strength</strong></p>
<div class="lb-trans"><p><strong>优势</strong></p>
</div><ul>
<li>Debt is well covered by cash flow.</li>
</ul>
<div class="lb-trans"><ul>
<li>债务由现金流良好覆盖。</li>
</ul>
</div><p>Balance sheet summary for BRBY.</p>
<div class="lb-trans"><p>BRBY 的资产负债表摘要。</p>
</div><p><strong>Weakness</strong></p>
<div class="lb-trans"><p><strong>劣势</strong></p>
</div><ul>
<li>Interest payments on debt are not well covered.</li>
</ul>
<div class="lb-trans"><ul>
<li>债务的利息支付未得到良好覆盖。</li>
</ul>
</div><p>What are analysts forecasting for BRBY?</p>
<div class="lb-trans"><p>分析师对 BRBY 的预测是什么？</p>
</div><p><strong>Opportunity</strong></p>
<div class="lb-trans"><p><strong>机会</strong></p>
</div><ul>
<li>Expected to breakeven next year.</li>
</ul>
<div class="lb-trans"><ul>
<li>预计明年将实现盈亏平衡。</li>
</ul>
</div><ul>
<li>Has sufficient cash runway for more than 3 years based on current free cash flows.</li>
</ul>
<div class="lb-trans"><ul>
<li>根据当前自由现金流，拥有超过 3 年的现金储备。</li>
</ul>
</div><ul>
<li>Good value based on P/S ratio and estimated fair value.</li>
</ul>
<div class="lb-trans"><ul>
<li>基于市销率和估计公允价值，具有良好的价值。</li>
</ul>
</div><p><strong>Threat</strong></p>
<div class="lb-trans"><p><strong>威胁</strong></p>
</div><ul>
<li>No apparent threats visible for BRBY.</li>
</ul>
<div class="lb-trans"><ul>
<li>对 BRBY 没有明显的威胁。</li>
</ul>
</div><h2>Next Steps:</h2>
<div class="lb-trans"><h2>下一步：</h2>
</div><p>Valuation is only one side of the coin in terms of building your investment thesis, and it ideally won't be the sole piece of analysis you scrutinize for a company. It's not possible to obtain a foolproof valuation with a DCF model. Instead the best use for a DCF model is to test certain assumptions and theories to see if they would lead to the company being undervalued or overvalued. For instance, if the terminal value growth rate is adjusted slightly, it can dramatically alter the overall result. Can we work out why the company is trading at a discount to intrinsic value? For Burberry Group, we've compiled three relevant elements you should further examine:</p>
<div class="lb-trans"><p>估值只是构建投资论点的一方面，理想情况下，它不应该是你对一家公司进行分析时唯一关注的内容。使用折现现金流（DCF）模型无法获得万无一失的估值。相反，DCF 模型的最佳用途是测试某些假设和理论，以查看它们是否会导致公司被低估或高估。例如，如果终值增长率稍作调整，可能会显著改变整体结果。我们能否找出公司为何以低于内在价值的价格交易？对于巴宝莉集团，我们整理了三个相关要素供你进一步审查：</p>
</div><ol>
<li><strong>Financial Health</strong>: Does BRBY have a healthy balance sheet? Take a look at our free balance sheet analysis with six simple checks on key factors like leverage and risk.</li>
<li><strong>Future Earnings</strong>: How does BRBY's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart.</li>
<li><strong>Other Solid Businesses</strong>: Low debt, high returns on equity and good past performance are fundamental to a strong business. Why not explore our interactive list of stocks with solid business fundamentals to see if there are other companies you may not have considered!</li>
</ol>
<div class="lb-trans"><ol>
<li><strong>财务健康</strong>：BRBY 的资产负债表是否健康？查看我们提供的免费资产负债表分析，包含对杠杆和风险等关键因素的六项简单检查。</li>
<li><strong>未来收益</strong>：BRBY 的增长率与同行及更广泛市场相比如何？通过与我们的免费分析师增长预期图表互动，深入了解未来几年的分析师共识数字。</li>
<li><strong>其他稳健企业</strong>：低负债、高股本回报率和良好的过往表现是强大企业的基础。何不探索我们互动式的稳健企业股票列表，看看是否还有其他你可能未考虑的公司！</li>
</ol>
</div><p>PS. The Simply Wall St app conducts a discounted cash flow valuation for every stock on the LSE every day. If you want to find the calculation for other stocks just search here.</p>
<div class="lb-trans"><p>附注：Simply Wall St 应用程序每天对伦敦证券交易所的每只股票进行折现现金流估值。如果你想查找其他股票的计算，只需在此搜索。</p>
</div>

巴宝莉集团公司 (LON:BRBY) 的股票可能低于其内在价值估计 35%