---
title: "Crystal-Optech (002273.SZ) — 财务报表"
type: "Symbol"
locale: "zh-CN"
url: "https://longbridge.com/zh-CN/quote/002273.SZ/norm.md"
symbol: "002273.SZ"
name: "Crystal-Optech"
parent: "https://longbridge.com/zh-CN/quote/002273.SZ.md"
datetime: "2026-03-16T07:34:47.794Z"
locales:
  - [en](https://longbridge.com/en/quote/002273.SZ/norm.md)
  - [zh-CN](https://longbridge.com/zh-CN/quote/002273.SZ/norm.md)
  - [zh-HK](https://longbridge.com/zh-HK/quote/002273.SZ/norm.md)
---

> 支持的语言: [English](https://longbridge.com/en/quote/002273.SZ/norm.md) | [繁體中文](https://longbridge.com/zh-HK/quote/002273.SZ/norm.md)


# Crystal-Optech (002273.SZ) — 财务报表

## 利润表 (CNY)

| 指标 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
| --- | --- | --- | --- | --- | --- |
| EPS | 0.3470 | 0.2110 | 0.1600 | 0.1211 | 0.3071 |
| ROE | 20.49% | 12.09% | 9.66% | 7.53% | 20.03% |
| Revenue | 2.10B | 1.54B | 1.48B | 1.57B | 2.05B |
| Net income | 482.63M | 279.82M | 220.86M | 168.31M | 434.88M |
| Operating income | 462.82M | 255.28M | 221.30M | 122.67M | 541.54M |
| Gross margin | 35.04% | 30.89% | 27.95% | 27.76% | 36.71% |
| Net margin | 22.95% | 18.19% | 14.90% | 10.73% | 21.16% |
| Profit quality | 142.90% | 88.49% | 104.49% | 30.89% | 78.66% |

## 资产负债表 (CNY)

| 指标 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
| --- | --- | --- | --- | --- | --- |
| A&L | 12.22B | 11.76B | 11.68B | 11.68B | 11.51B |
| Leverage | 1.23 | 1.22 | 1.21 | 1.24 | 1.25 |
| BVPS | 6.89 | 6.73 | 6.71 | 6.57 | 6.55 |
| Turnover | 0.5639 | 0.5902 | 0.5653 | 0.5474 | 0.5499 |
| Cash & STI | 1.35B | 1.95B | 2.11B | 2.16B | 2.16B |
| Inv & Rec | 773.12M | 737.17M | 708.87M | 784.59M | 714.35M |
| LT assets | 5.33B | 5.24B | 5.07B | 5.07B | 4.94B |
| Net debt | -1.22B | -1.77B | -1.97B | -2.06B | -1.99B |

## 现金流量表 (CNY)

| 指标 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
| --- | --- | --- | --- | --- | --- |
| Operating CF | 323.89M | 288.47M | 211.79M | 397.18M | 688.43M |
| Investing CF | -37.20M | -187.80M | -856.16M | 437.91M | -930.95M |
| Financing CF | -77.75M | -302.97M | 28.53M | -185.19M | -1.70M |
| Free CF | -1.13B | 315.18M | -407.69M | 657.84M | 152.83M |
| OCF coverage | 63.57% | 50.57% | 84.89% | 132.68% | 304.24% |
| Repaid & issued | 164.19M | 79.04M | 67.90M | 0.0000 | 80.21M |
| CapEx | -269.98M | -190.00M | -211.20M | -104.23M | -147.41M |

## 分红方案

**股息率**: 1.14

### 分红历史

| 描述 | 登记日 | 除息日 | 付息日 |
|-------------|-------------|---------|--------------|
| Cash Dividend: 
0.09894CNY | 2025-09-09 | 2025-09-10 | 2025-09-10 |
| Cash Dividend: 
0.197809CNY | 2025-05-19 | 2025-05-20 | 2025-05-20 |
| Cash Dividend: 
0.098904CNY | 2024-10-24 | 2024-10-25 | 2024-10-25 |