---
title: "XILONG SCIENTIFIC (002584.SZ) — 财务报表"
type: "Symbol"
locale: "zh-CN"
url: "https://longbridge.com/zh-CN/quote/002584.SZ/norm.md"
symbol: "002584.SZ"
name: "XILONG SCIENTIFIC"
parent: "https://longbridge.com/zh-CN/quote/002584.SZ.md"
datetime: "2026-03-10T22:48:09.571Z"
locales:
  - [en](https://longbridge.com/en/quote/002584.SZ/norm.md)
  - [zh-CN](https://longbridge.com/zh-CN/quote/002584.SZ/norm.md)
  - [zh-HK](https://longbridge.com/zh-HK/quote/002584.SZ/norm.md)
---

> 支持的语言: [English](https://longbridge.com/en/quote/002584.SZ/norm.md) | [繁體中文](https://longbridge.com/zh-HK/quote/002584.SZ/norm.md)


# XILONG SCIENTIFIC (002584.SZ) — 财务报表

## 利润表 (CNY)

| 指标 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
| --- | --- | --- | --- | --- | --- |
| EPS | 0.0231 | -0.2739 | 0.0100 | -0.0049 | 0.0401 |
| ROE | 2.42% | -14.82% | 1.50% | -0.42% | 3.72% |
| Revenue | 1.96B | 1.64B | 1.72B | 1.26B | 2.04B |
| Net income | 13.49M | -83.96M | 8.64M | -2.41M | 21.48M |
| Operating income | 56.25M | 29.25M | 42.65M | 15.95M | 62.70M |
| Gross margin | 7.90% | 6.69% | 7.87% | 9.08% | 7.57% |
| Net margin | 0.69% | -5.11% | 0.50% | -0.19% | 1.05% |
| Profit quality | -317.28% | 34.02% | 53.71% | 5.85% | 429.63% |

## 资产负债表 (CNY)

| 指标 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
| --- | --- | --- | --- | --- | --- |
| A&L | 5.14B | 5.01B | 4.84B | 4.72B | 4.96B |
| Leverage | 2.29 | 2.25 | 2.09 | 2.05 | 2.13 |
| BVPS | 3.83 | 3.80 | 3.95 | 3.93 | 3.97 |
| Turnover | 1.42 | 1.47 | 1.60 | 1.65 | 1.48 |
| Cash & STI | 738.91M | 739.58M | 605.76M | 593.32M | 482.77M |
| Inv & Rec | 764.08M | 615.34M | 694.05M | 620.30M | 723.55M |
| LT assets | 833.47M | 829.94M | 828.70M | 827.54M | 854.87M |
| Net debt | 422.24M | 446.85M | 487.90M | 549.96M | 764.93M |

## 现金流量表 (CNY)

| 指标 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
| --- | --- | --- | --- | --- | --- |
| Operating CF | -17.73M | 85.98M | 79.42M | 272.73M | 14.59M |
| Investing CF | 14.25M | -26.50M | -18.40M | -15.01M | -11.64M |
| Financing CF | -14.93M | 49.34M | -109.74M | -133.15M | -118.30M |
| Free CF | -30.38M | 99.08M | 57.29M | 292.31M | -27.66M |
| OCF coverage | -8.18% | 24.04% | 55.70% | 68.14% | 5.15% |
| Repaid & issued | 118.43M | 408.48M | 101.35M | 196.19M | 125.69M |
| CapEx | -14.55M | -16.95M | -13.03M | -1.29M | -11.54M |

## 分红方案

### 分红历史

| 描述 | 登记日 | 除息日 | 付息日 |
|-------------|-------------|---------|--------------|
| Cash Dividend: 
0.033CNY | 2024-12-20 | 2024-12-23 | 2024-12-23 |
| Cash Dividend: 
0.02CNY | 2024-07-09 | 2024-07-10 | 2024-07-10 |