---
title: "国科微 (300672.SZ) — 财务报表"
type: "Symbol"
locale: "zh-CN"
url: "https://longbridge.com/zh-CN/quote/300672.SZ/norm.md"
symbol: "300672.SZ"
name: "国科微"
parent: "https://longbridge.com/zh-CN/quote/300672.SZ.md"
datetime: "2026-05-20T15:08:27.037Z"
locales:
  - [en](https://longbridge.com/en/quote/300672.SZ/norm.md)
  - [zh-CN](https://longbridge.com/zh-CN/quote/300672.SZ/norm.md)
  - [zh-HK](https://longbridge.com/zh-HK/quote/300672.SZ/norm.md)
---

# 国科微 (300672.SZ) — 财务报表

## 利润表 (CNY)

| 指标 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| 每股收益 | 0.2531 | -1.11 | -0.0585 | -0.1446 | 0.2372 |
| ROE | 5.75% | -24.49% | -1.25% | -3.05% | 4.99% |
| 营业收入 | 633.29M | 619.07M | 430.64M | 436.12M | 305.26M |
| 净利润 | 54.94M | -240.69M | -12.72M | -31.38M | 51.51M |
| 营业利润 | 62.79M | -249.00M | -47.86M | -52.50M | 22.52M |
| 毛利率 | 33.62% | 5.41% | 21.03% | 24.30% | 34.48% |
| 净利率 | 8.68% | -38.88% | -2.95% | -7.20% | 16.87% |
| 利润含金量 | 25.93% | -153.34% | - | -59.23% | 71.27% |

## 资产负债表 (CNY)

| 指标 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| 资产与负债 | 6.94B | 6.60B | 7.64B | 7.52B | 7.69B |
| 权益乘数 | 1.79 | 1.74 | 1.87 | 1.84 | 1.85 |
| 每股净资产 | 17.86 | 17.46 | 18.85 | 18.85 | 19.25 |
| 资产周转率 | 0.2898 | 0.2510 | 0.2529 | 0.2480 | 0.2483 |
| 现金及短投 | 2.87B | 2.43B | 3.26B | 3.20B | 3.33B |
| 存货与应收 | 704.05M | 791.76M | 876.22M | 904.90M | 1.02B |
| 长期投资 | 191.12M | 203.05M | 204.75M | 215.86M | 200.29M |
| 净债务 | -702.89M | -516.95M | -556.84M | -954.21M | -1.02B |

## 现金流量表 (CNY)

| 指标 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
| --- | --- | --- | --- | --- | --- |
| 经营现金流 | 242.17M | 162.39M | -155.72M | 88.63M | 31.60M |
| 投资现金流 | -1.54B | 1.87B | -257.08M | -439.28M | 10.48M |
| 融资现金流 | 242.88M | -640.18M | 447.10M | -48.23M | 132.21M |
| 自由现金流 | 44.09M | 260.34M | -516.14M | -13.89M | -211.29M |
| 现金流充裕率 | 30.36% | 11.85% | -18.65% | 10.06% | 3.11% |
| 举债与偿债 | 1.02B | 370.35M | 1.18B | 903.85M | 1.13B |
| 资本支出 | -47.24M | -159.58M | -137.43M | -111.89M | -55.23M |

## 分红方案

**股息率**: 0.11

### 分红历史

| 描述 | 登记日 | 除息日 | 付息日 |
|-------------|-------------|---------|--------------|
| 1股派息 
0.298433人民币 | 2025-06-13 | 2025-06-16 | 2025-06-16 |
| 1股派息 
0.298999人民币 | 2024-06-11 | 2024-06-12 | 2024-06-12 |
| 1股派息 
0.3人民币 | 2023-06-30 | 2023-07-03 | 2023-07-03 |
