---
title: "SMEI (300456.SZ) — 財務報表"
type: "Symbol"
locale: "zh-HK"
url: "https://longbridge.com/zh-HK/quote/300456.SZ/norm.md"
symbol: "300456.SZ"
name: "SMEI"
parent: "https://longbridge.com/zh-HK/quote/300456.SZ.md"
datetime: "2026-03-17T22:18:24.859Z"
locales:
  - [en](https://longbridge.com/en/quote/300456.SZ/norm.md)
  - [zh-CN](https://longbridge.com/zh-CN/quote/300456.SZ/norm.md)
  - [zh-HK](https://longbridge.com/zh-HK/quote/300456.SZ/norm.md)
---

> 支持的語言: [English](https://longbridge.com/en/quote/300456.SZ/norm.md) | [简体中文](https://longbridge.com/zh-CN/quote/300456.SZ/norm.md)


# SMEI (300456.SZ) — 財務報表

## 損益表 (CNY)

| 指標 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
| --- | --- | --- | --- | --- | --- |
| EPS | 2.10 | -0.0046 | 0.0036 | -0.0714 | -0.1024 |
| ROE | 106.00% | -0.26% | 0.21% | -4.20% | -5.95% |
| Revenue | 111.82M | 306.08M | 264.01M | 379.49M | 273.87M |
| Net income | 1.58B | -3.29M | 2.64M | -52.22M | -75.10M |
| Operating income | -473.02M | -58.63M | -5.21M | -94.84M | -86.57M |
| Gross margin | 38.01% | 34.44% | 42.94% | 35.23% | 23.80% |
| Net margin | 1409.83% | -1.08% | 1.00% | -13.76% | -27.42% |
| Profit quality | - | -81.54% | -5.55% | -54.38% | -217.65% |

## 資產負債表 (CNY)

| 指標 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
| --- | --- | --- | --- | --- | --- |
| A&L | 8.92B | 7.56B | 7.35B | 7.01B | 7.22B |
| Leverage | 1.25 | 1.37 | 1.34 | 1.30 | 1.31 |
| BVPS | 9.29 | 6.96 | 6.89 | 6.72 | 6.87 |
| Turnover | 0.1315 | 0.1658 | 0.1649 | 0.1688 | 0.1715 |
| Cash & STI | 2.27B | 1.02B | 851.07M | 616.22M | 719.65M |
| Inv & Rec | 300.83M | 496.14M | 491.04M | 464.49M | 422.98M |
| LT assets | 2.34B | 3.24B | 3.21B | 3.19B | 3.13B |
| Net debt | -1.02B | 391.87M | 393.26M | 371.07M | 428.26M |

## 現金流量表 (CNY)

| 指標 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
| --- | --- | --- | --- | --- | --- |
| Operating CF | -144.37M | 71.91M | 93.89M | 174.40M | 39.78M |
| Investing CF | 1.31B | -74.59M | -106.46M | -80.76M | -169.04M |
| Financing CF | 127.92M | 157.64M | 221.65M | -185.04M | 70.87M |
| Free CF | -200.60M | -38.15M | -86.97M | 164.27M | -366.15M |
| OCF coverage | -45.30% | 35.99% | 59.17% | 50.65% | 17.18% |
| Repaid & issued | 394.38M | 265.10M | 261.14M | 102.92M | 129.64M |
| CapEx | -52.27M | -74.59M | -119.20M | -74.78M | -172.79M |

## 分紅方案

### 分紅歷史

| 描述 | 登記日 | 除息日 | 付息日 |
|-------------|-------------|---------|--------------|
| Cash Dividend: 
0.035CNY | 2024-04-26 | 2024-04-29 | 2024-04-29 |
| Cash Dividend: 
0.035CNY | 2022-05-16 | 2022-05-17 | 2022-05-17 |
| Cash Dividend: 
0.035CNY | 2021-05-21 | 2021-05-24 | 2021-05-24 |