--- title: "Energy Vault (NRGV.US) — 財務報表" type: "Symbol" locale: "zh-HK" url: "https://longbridge.com/zh-HK/quote/NRGV.US/norm.md" symbol: "NRGV.US" name: "Energy Vault" parent: "https://longbridge.com/zh-HK/quote/NRGV.US.md" datetime: "2026-03-11T08:09:12.716Z" locales: - [en](https://longbridge.com/en/quote/NRGV.US/norm.md) - [zh-CN](https://longbridge.com/zh-CN/quote/NRGV.US/norm.md) - [zh-HK](https://longbridge.com/zh-HK/quote/NRGV.US/norm.md) --- > 支持的語言: [English](https://longbridge.com/en/quote/NRGV.US/norm.md) | [简体中文](https://longbridge.com/zh-CN/quote/NRGV.US/norm.md) # Energy Vault (NRGV.US) — 財務報表 ## 損益表 (USD) | 指標 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | | --- | --- | --- | --- | --- | --- | | EPS | -0.1642 | -0.2226 | -0.1375 | -0.4255 | -0.1763 | | ROE | -125.53% | -136.07% | -70.06% | -161.93% | -56.78% | | Revenue | 33.32M | 8.51M | 8.53M | 33.47M | 1.20M | | Net income | -26.82M | -34.93M | -21.14M | -61.83M | -26.59M | | Operating income | -17.58M | -26.99M | -20.89M | -50.75M | -27.09M | | Gross margin | 27.04% | 29.56% | 57.14% | 7.73% | 40.28% | | Net margin | -80.49% | -410.33% | -247.67% | -184.73% | -2217.93% | | Profit quality | - | -175.70% | - | - | - | ## 資產負債表 (USD) | 指標 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | | --- | --- | --- | --- | --- | --- | | A&L | 281.88M | 248.83M | 217.44M | 183.89M | 252.86M | | Leverage | 3.50 | 2.76 | 1.89 | 1.46 | 1.41 | | BVPS | 0.4835 | 0.5621 | 0.7457 | 0.8245 | 1.18 | | Turnover | 0.3136 | 0.2050 | 0.1867 | 0.1761 | 0.4733 | | Cash & STI | 32.70M | 22.25M | 21.16M | 30.02M | 51.12M | | Inv & Rec | 7.03M | - | 107000.00 | 107000.00 | 107000.00 | | LT assets | 95.81M | 123.15M | 128.01M | 100.70M | 91.54M | | Net debt | 31.03M | 14.50M | 8.95M | -27.93M | -48.05M | ## 現金流量表 (USD) | 指標 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | | --- | --- | --- | --- | --- | --- | | Operating CF | -11.71M | 15.36M | -2.73M | -34.82M | -9.19M | | Investing CF | -15.46M | -10.02M | -7.31M | -10.65M | -27.25M | | Financing CF | 31.29M | 5.08M | 27.06M | -817000.00 | 205000.00 | | Free CF | 2.26M | 12.99M | -7.21M | -6.07M | -45.75M | | OCF coverage | -29.28% | 41.52% | -37.21% | -305.28% | -32.82% | | Repaid & issued | 54.33M | 37.16M | 28.30M | 0.0000 | 1.07M | | CapEx | -15.46M | -8.41M | -6.78M | -10.55M | -27.25M |