Gordon Growth Model: Intrinsic Value via Dividend Growth
1458 reads · Last updated: February 16, 2026
The Gordon growth model (GGM) is a formula used to determine the intrinsic value of a stock based on a future series of dividends that grow at a constant rate. It is a popular and straightforward variant of the dividend discount model (DDM). The GGM assumes that dividends grow at a constant rate in perpetuity and solves for the present value of the infinite series of future dividends.Because the model assumes a constant growth rate, it is generally only used for companies with stable growth rates in dividends per share.
Core Description
- The Gordon Growth Model (GGM) estimates a stock’s intrinsic value by treating dividends as a perpetually growing cash flow stream and discounting it back to today.
- Because it assumes stable, constant dividend growth forever, the Gordon Growth Model is mainly a “steady-state” valuation tool for mature dividend payers rather than fast-changing businesses.
- Used carefully, the Gordon Growth Model helps investors connect price, dividend policy, growth expectations, and required return in one simple framework.
Definition and Background
What the Gordon Growth Model (GGM) is
The Gordon Growth Model (GGM) is a dividend-based valuation method that estimates the fair value of an equity investment by discounting an infinite series of dividends that grow at a constant rate. Conceptually, it is a simplified, constant-growth form of the Dividend Discount Model (DDM). Instead of forecasting dividends year by year, the Gordon Growth Model compresses the “long run” into a compact expression that is easy to compute and easy to stress-test.
Why dividends are central in this model
The Gordon Growth Model is built on a straightforward idea: for an equity investor, dividends are a direct cash return. If a company has a clear policy of paying and steadily increasing dividends, dividends can serve as a practical proxy for shareholder cash flows. In that setting, the Gordon Growth Model can provide a baseline estimate that complements other methods like multiples or cash-flow-based DCF.
Historical context (in plain language)
Dividend-based valuation existed long before modern spreadsheets. In mid-20th-century finance, Myron J. Gordon helped popularize the constant-growth assumption, making an “infinite dividend stream” more usable in day-to-day valuation work. Over time, the Gordon Growth Model became a standard tool taught in corporate finance and widely referenced in equity research, especially for established companies with long dividend histories.
Calculation Methods and Applications
The core formula (and what each input means)
The Gordon Growth Model is commonly expressed as:
\[P_0=\frac{D_1}{r-g}\]
Where:
- \(P_0\) = intrinsic value (fair price) today
- \(D_1\) = next period’s expected dividend (often next year’s dividend per share)
- \(r\) = required return (cost of equity)
- \(g\) = perpetual dividend growth rate
If you start from the most recent dividend \(D_0\), a standard relationship is:
\[D_1=D_0(1+g)\]
The non-negotiable constraint: \(r>g\)
For the Gordon Growth Model to make mathematical and economic sense, you must have \(r>g\). If \(g\) is equal to or higher than \(r\), the denominator becomes zero or negative, producing an undefined or potentially misleading output. Practically, this is a reminder that perpetual growth must remain modest and realistic.
Step-by-step calculation workflow
Step 1: Confirm the dividend input
Decide whether you are using \(D_0\) (the last paid annual dividend) or \(D_1\) (the next expected annual dividend). The Gordon Growth Model uses \(D_1\).
Step 2: Choose a sustainable long-run growth rate \(g\)
For a perpetual model, \(g\) should reflect a long-run pace that a mature firm could plausibly sustain through business cycles. Many investors anchor \(g\) to long-run economic growth, long-run inflation plus real growth, and or a conservative read of dividend policy capacity.
Step 3: Estimate the required return \(r\)
The discount rate \(r\) should reflect the risk of the equity cash flows. In practice, investors often treat \(r\) as the cost of equity and aim for internal consistency (same currency, same inflation basis, and a risk level appropriate to the company).
Step 4: Compute intrinsic value and sanity-check it
Compute \(P_0\) and then sanity-check the result by asking:
- Are the implied assumptions realistic for “forever”?
- Is the output extremely sensitive because \(r\) is too close to \(g\)?
- Does the implied dividend yield look plausible relative to the firm’s history and peers?
What investors use GGM for (practical applications)
A quick “steady-state” valuation lens
The Gordon Growth Model is often used as a fast valuation cross-check for a stable dividend payer. It can help answer: “If dividends grow steadily, what price would be reasonable given my required return?”
Linking dividend yield, growth, and required return
Because the formula is simple, it makes the trade-offs visible. A small change in \(g\) or \(r\) can materially change the implied fair value, which is why the Gordon Growth Model is often used for sensitivity analysis and expectation-setting.
Screening and scenario testing (not forecasting)
The Gordon Growth Model is not designed to predict next quarter’s price. It is better used to compare scenarios (for example, conservative vs. optimistic growth, higher-rate vs. lower-rate environments) while keeping the structure transparent.
Comparison, Advantages, and Common Misconceptions
Advantages (why it remains popular)
Simple, communicable, and easy to audit
The Gordon Growth Model reduces valuation to a small set of observable or estimable inputs: dividend, growth, and required return. This transparency makes it easier to review assumptions, explain outcomes, and compare scenarios.
Anchored to shareholder cash payments
Unlike some metrics that rely on accounting earnings, the Gordon Growth Model ties value to cash distributed to shareholders. For mature dividend payers with consistent policy, that anchor can be meaningful.
Useful for sensitivity analysis
When investors build a grid of \(r\) and \(g\), they can quickly see where “fair value” is robust versus fragile. The Gordon Growth Model’s sensitivity is not necessarily a flaw. It can be useful for exposing how dependent value is on assumptions.
Limitations (where it can mislead)
Constant growth forever is a strong assumption
Real companies face competition, regulation, cycles, and shifting payout policies. The Gordon Growth Model assumes away these dynamics, which can be acceptable for a steady-state approximation but risky as a standalone valuation.
Ignores buybacks unless reflected in dividends
Many companies return capital through repurchases rather than dividends. If the payout channel is not dividends, the Gordon Growth Model may understate shareholder returns unless you model how buybacks eventually translate into dividend capacity.
Highly sensitive when \(r\) is close to \(g\)
If \(r\) and \(g\) are only slightly apart, small estimation errors can cause large valuation swings. This is one of the most common practical pitfalls in using the Gordon Growth Model.
GGM vs. other valuation approaches
Gordon Growth Model vs. multi-stage DDM
A multi-stage DDM can model an initial high-growth period, a transition, and then a stable phase (often using a Gordon Growth Model terminal value). The Gordon Growth Model alone is a single-stage model, best when “stable forever” is a reasonable approximation.
Gordon Growth Model vs. DCF (FCFF, FCFE)
DCF models can value companies even without dividends by forecasting operating cash flows or equity cash flows directly. The Gordon Growth Model is simpler and faster, but less flexible when dividends are not the primary return channel.
Gordon Growth Model vs. multiples (P/E, EV/EBITDA)
Multiples are fast and comparable-driven but can embed market optimism or pessimism. The Gordon Growth Model is more directly tied to payouts, but it works best when dividends are stable and meaningful.
Common misconceptions to avoid
“A higher \(g\) always makes the model better”
A higher \(g\) raises value mechanically, but perpetual growth must be defensible. Using short-term dividend growth as “forever growth” is a frequent reason the Gordon Growth Model produces inflated values.
“Using \(D_0\) is fine because it’s close to \(D_1\)”
The Gordon Growth Model uses \(D_1\). If you plug in \(D_0\) without adjusting, you bias the estimate downward (by roughly one year of growth, depending on \(g\)).
“One precise number is the point”
The Gordon Growth Model is best interpreted as a range driven by plausible inputs. Treating it as a single-point “true value” can create false precision.
Practical Guide
Before you start: a quick fit-check
Use the Gordon Growth Model only if the dividend stream is meaningful and relatively stable. A company that frequently changes payout policy, has irregular dividends, or is undergoing a major restructuring may not be a good match for a single-stage perpetual model.
A practical input checklist
| Input | What to verify | Common mistake |
|---|---|---|
| \(D_1\) | Forward dividend is credible and policy-consistent | Using a special dividend or a one-off payout |
| \(g\) | Long-run sustainable growth (not a rebound year) | Extrapolating a temporary surge forever |
| \(r\) | Consistent with equity risk and currency | Mixing real and nominal assumptions |
| \(r-g\) | Reasonable spread, must be positive | Picking \(r\) too close to \(g\) |
Case study (hypothetical, for education only)
Assume a mature regulated utility has a well-established dividend policy. You observe the most recent annual dividend per share is \(D_0=\\)2.00\(. You choose a conservative perpetual dividend growth rate of \)g=3%\(based on long-run stability and payout capacity, and you set a required return of\)r=8%$ to reflect equity risk.
- Convert \(D_0\) to \(D_1\):
\[D_1=D_0(1+g)=2.00(1+0.03)=2.06\]
- Apply the Gordon Growth Model:
\[P_0=\frac{D_1}{r-g}=\frac{2.06}{0.08-0.03}=41.2\]
So the Gordon Growth Model produces an intrinsic value estimate of about $41.20 per share under these assumptions.
How to interpret this output (without turning it into a prediction)
- This is not a price target and not a forecast. It is the present value implied by a specific dividend path (constant \(g\)) and a specific required return (\(r\)).
- If the market price is far above or below $41.20, the key question becomes which assumption is different: dividend level, growth durability, or the market’s required return.
- A practical next step is sensitivity analysis rather than debate over a single number.
Sensitivity analysis: make the model transparent
Because the Gordon Growth Model is sensitive, a small scenario table can be more informative than a single estimate:
| \(r \backslash g\) | 2% | 3% | 4% |
|---|---|---|---|
| 7% | higher | highest | very high (fragile) |
| 8% | moderate | base-like | higher |
| 9% | lower | lower | moderate |
Rather than forcing precision, this shows where the Gordon Growth Model becomes unstable (typically when \(r\) approaches \(g\)). If your “reasonable” inputs cluster near that boundary, consider whether a multi-stage DDM or a different valuation lens is more appropriate.
Practical guardrails used by many analysts
- Keep \(g\) conservative and clearly long-run (not a short-term analyst growth figure).
- Avoid cases where \(r-g\) is extremely small, because the output can become dominated by small assumption changes.
- Cross-check dividend sustainability: payout ratio, earnings stability, and whether buybacks are replacing dividends.
- Use the Gordon Growth Model as one input among others, not as a single decision rule.
Resources for Learning and Improvement
Beginner-friendly explainers
- Investopedia entries on the Gordon Growth Model and the Dividend Discount Model
- CFA Institute learning materials covering dividend discount valuation and cost of equity intuition
Deeper textbooks and structured learning
- Principles of Corporate Finance (Brealey, Myers, Allen) for the time value of money, required return, and dividend policy context
- Investment Valuation (Aswath Damodaran) for practical valuation thinking, discount rate discipline, and sensitivity analysis
Primary documents and real-world practice materials
- Annual reports and regulatory filings (e.g., 10-K) to review dividend history, payout policy language, and risk factors
- Dividend history datasets and company investor relations releases to identify special dividends and policy shifts
Skill-building practice
- Build a spreadsheet template that separates \(D_0\) and \(D_1\), documents the rationale for \(g\) and \(r\), and includes a sensitivity grid. The goal is repeatable process, not “the perfect number.”
FAQs
What problem does the Gordon Growth Model solve?
The Gordon Growth Model provides a way to estimate intrinsic value for a dividend-paying stock when dividends are expected to grow at a stable constant rate. It simplifies an infinite dividend stream into a single expression, making it useful for steady-state valuation and scenario testing.
Why does the Gordon Growth Model require \(r>g\)?
Because the Gordon Growth Model divides by \((r-g)\). If \(g\) equals or exceeds \(r\), the denominator becomes zero or negative, producing an undefined or unrealistic value. Economically, perpetual growth that matches or exceeds the required return is not sustainable in a stable equilibrium.
Should I use \(D_0\) or \(D_1\) in the Gordon Growth Model?
Use \(D_1\) (the next expected dividend). If you only know \(D_0\) (the last paid dividend), convert it using \(D_1=D_0(1+g)\) so the timing is consistent with the model.
How do I choose a reasonable perpetual growth rate \(g\)?
Treat \(g\) as a long-run, sustainable dividend growth rate, typically modest and aligned with durable economic and business constraints. It should reflect maturity, payout capacity, and long-run stability rather than a temporary surge.
What is the biggest practical risk when applying the Gordon Growth Model?
Overconfidence in inputs, especially when \(r\) is close to \(g\). In that zone, small changes in either assumption can cause large changes in intrinsic value, so sensitivity analysis is important.
Can the Gordon Growth Model value a company that does not pay dividends?
Not directly, because the Gordon Growth Model is dividend-based. You could model a future point when dividends begin and apply a constant-growth model from there, then discount back, but uncertainty rises quickly. Other valuation frameworks may be more appropriate when dividends are absent.
How is the Gordon Growth Model different from a multi-stage DDM?
The Gordon Growth Model is a single-stage model with one perpetual growth rate. A multi-stage DDM allows growth and dividends to change over time (for example, higher growth early, then stable growth later), which can better fit companies in transition.
How should I use the Gordon Growth Model result alongside market price?
Use it as an estimate conditioned on assumptions. If market price differs materially, interpret the gap as an “assumption disagreement” and investigate what must be true about dividends, growth durability, or required return to justify the market level.
Conclusion
The Gordon Growth Model (GGM) is a dividend-based valuation tool that estimates intrinsic value by discounting dividends that grow at a constant rate forever. Its strength is clarity: a small set of inputs (\(D_1\), \(r\), and \(g\)) connects dividend policy and risk directly to price. Its limitation is the same clarity: if the assumptions do not fit the business, the output can be misleading, especially when \(r\) is close to \(g\).
Used as a steady-state lens, the Gordon Growth Model can support disciplined thinking around dividend timing (\(D_1\) vs. \(D_0\)), sustainable growth, and required return. A common approach is to treat the Gordon Growth Model as a range-based framework with sensitivity analysis, cross-check it with other methods, and keep inputs conservative and well-justified.
