Diversified Capital Markets

JAKOTA CAPITAL

2967.HK 于 2025 年 12 月 30 日 (北京时间) 发布了 FY2025 Q3 业绩，实际营收 44.15 M HKD，实际 EPS -0.2302 HKD

JAKOTA CAPITAL 于 2025 年 12 月 30 日 (北京时间) 发布了 FY2026 半年度业绩，实际营收 HKD 63.76 M，实际 EPS HKD -0.1101

JAKOTA CAPITAL Released FY2025 Q2 Earnings on Dec 30, 2025 (BJT): Actual Revenue HKD 62.42 M, EPS HKD 0.0188

JAKOTA CAPITAL released FY2026 Q2 earnings on Dec 30, 2025 (BJT), with actual revenue of HKD 31.88 M and EPS of HKD -0.055

JAKOTA CAPITAL 于 2025 年 12 月 30 日 (北京时间) 发布了 FY2026 Q1 业绩，实际营收 31.88 M HKD，实际 EPS -0.055 HKD

JAKOTA CAPITAL 于 2025 年 12 月 30 日 (北京时间) 发布了 FY2025 前 9 个月业绩，实际营收 1.69 亿 HKD，实际 EPS -0.1924 HKD

JAKOTA CAPITAL 于 2025 年 12 月 30 日 (北京时间) 发布了 FY2025 Q1 业绩，实际营收 HKD 62.42 M，实际 EPS HKD 0.0188

JAKOTA CAPITAL 于 2025 年 12 月 30 日 (北京时间) 发布了 FY2025 半年度业绩，实际营收 1.2484 亿 HKD，实际 EPS 0.0377 HKD

New Metland China Shareholders Deposit Stocks with Kung Chi Securities

JAKOTA CAPITAL 于 2025 年 7 月 30 日 (北京时间) 发布了 FY2024 年度业绩，实际营收 3.03 亿 HKD，实际 EPS -3.80 HKD

2967.HK 于 2025 年 7 月 30 日 (北京时间) 发布 FY2024 Q3 财报，实际营收和 EPS 均为 HKD 0

2967.HK 于 2025 年 7 月 30 日 (北京时间) 发布了 FY2025 年度业绩，实际营收 2.28 亿 HKD，实际 EPS -0.52 HKD

JAKOTA CAPITAL 于 2025 年 7 月 30 日 (北京时间) 发布了 FY2025 Q4 业绩，实际营收 HKD 44.15 M，实际 EPS HKD -0.2302

XINMING CHINA released FY2024 9 Months Earnings on March 31, 2025 (BJT) with actual revenue of HKD 89.44 M and EPS of HKD -25.3769

XINMING CHINA released FY2024 Q3 earnings on March 31, 2025 (BJT), with actual revenue of HKD 4.515 M and EPS of HKD -6.1401

XINMING CHINA released FY2024 earnings on March 31 After-Market (BJT), actual revenue HKD 94.01 M, actual EPS HKD -31.2605

XINMING CHINA released FY2024 Q4 earnings on March 31 After-Market (BJT), actual revenue HKD 4.334 M, actual EPS HKD -5.893

XINMING CHINA released FY2022 Q4 earnings on March 20, 2025 (BJT), actual revenue HKD 6.755 M, actual EPS HKD -39.184

XINMING CHINA released FY2024 Q1 earnings on March 20, 2025 (BJT), with actual revenue of HKD 42.64 M and EPS of HKD -9.6596

XINMING CHINA released FY2022 9 Months Earnings on March 20, 2025 (BJT) with actual revenue of HKD 34.38 M and EPS of HKD -98.2904

< 1B

1B - 5B

5B - 10B

10B - 50B

50B - 100B

100B - 500B

500B - 1T

≥ 1T

Market Value

Total Assets

< 100M

100M - 500M

500M - 1B

≥ 100B

Revenue

0 - 50M

50M - 100M

≥ 10B

Profits

< 0%

0% - 5%

5% - 10%

10 - 15%

15% - 20%

20 - 25%

25% - 30%

>= 30%

ROE(TTM)

= 0%

0% - 1%

1% - 3%

3% - 5%

5% - 8%

8% - 10%

>= 10%

Dividend Yield

0% - 10%

10% - 15%

20% - 30%

30% - 40%

40% - 50%

>= 50%

Net Profit Margin

0 - 0.05

0.05 - 0.1

0.1 - 0.2

0.2 - 0.4

0.4 - 0.6

0.6 - 0.8

0.8 - 1

>= 1

Asset Turnover

< 1.5

1.5 - 2

2 - 3

3 - 5

5 - 10

10 - 15

15 - 20

>= 20

Equity Multiplier

< 10%

10% - 30%

30% - 50%

50% - 70%

70 - 80%

80% - 90%

90% - 95%

>= 95%

Debt Ratio

JIAODA WITHUB

CHI HO DEV

WECON HOLDINGS

LUYUAN GP HLDG

LE SAUNDA

NEW GONOW RV

BAIJIN LIFE SCI

TIMELESS

IMAGI INT'L

CHINA HONGGUANG

02967

02699

According to the latest data from the Hong Kong Stock Exchange, on September 26, shareholders of XINMING CHINA deposited shares into Hongzhi Securities, with a custody market value of HKD 72.7304 million, accounting for 19.5%. XINMING CHINA's mid-term results for 2025 show that the company achieved revenue of RMB 33.142 million, a year-on-year decrease of 57.9%; the loss attributable to the company's owners was RMB 137 million, a year-on-year narrowing of 59.1%; basic loss per share was RMB 0.728

Zhitong

XINMING CHINA

XINMING CHINA shareholders deposit stocks into Hongzhi Securities, with a storage market value of HKD 72.7304 million

XINMING CHINA announced its interim results for the period ending June this year, with a revenue of RMB 33.142 million, a year-on-year decrease of 57.9%. The loss narrowed to RMB 137 million, compared to a loss of RMB 335 million in the same period last year; the loss per share was RMB 0.728. No dividend was declared

AASTOCKS

"Performance" XINMING CHINA's half-year loss narrowed to 137 million yuan

According to the Zhitong Finance APP, XINMING CHINA released its mid-term results for 2025, with revenue of 33.142 million yuan (RMB, the same below), a year-on-year decrease of 57.9%; the loss attributable to the company’s owners was 137 million yuan, a year-on-year narrowing of 59.1%; basic loss per share was 0.728 yuan

XINMING CHINA released its interim results, with a loss attributable to shareholders of 137 million yuan, a year-on-year narrowing of 59.1%

According to the Zhitong Finance APP, XINMING CHINA announced that Mr. Hu Chaozhou and Mr. Shi Jianwen have been appointed as executive directors of the company, effective from August 22, 2025

XINMING CHINA: Hu Zhao Zhou and Shi Jian Wen have been appointed as executive directors

XINMING CHINA announced that 62.26 million unsubscribed shares have been successfully placed, with a placement price of HKD 1.12 per share. There were a total of 8 valid applications for this placement, with a total application of 12.8849 million shares, accounting for approximately 17.15% of the total rights issue. The placement will end on July 21, 2025, and the net proceeds from the unsubscribed shares will not be distributed to non-action shareholders and ineligible shareholders

XINMING CHINA: 62.26 million unsubscribed shares have been successfully placed

XINMING CHINA announced that the rights issue subscription was insufficient, having offered 75,144,900 rights shares, but as of the final acceptance deadline, only 8 valid acceptances were received, involving 12,884,900 shares, accounting for approximately 17.15% of the total shares offered. Therefore, the shortfall in the rights issue subscription amounts to 62,260,000 shares, equivalent to 82.85% of the total shares offered

XINMING CHINA: The shortfall in the subscription for the rights issue is 62.26 million shares

According to the Zhitong Finance APP, XINMING CHINA announced that Ke Xiaoya has been appointed as the Vice President of Greater China by the company's subsidiary, effective from July 8, 2025

XINMING CHINA: Ke Xiaoya has been appointed as Vice President of Greater China

Ownership	%Owned	Share Chg	Report Date
Sergei Skatershchikov	3.65%	No Change	20/02/2025
JPMorgan Chase & Co.	1.48%	No Change	19/12/2024
Dimensional Fund Advisors LP	0.12%	-2.02 M	31/01/2026

JAKOTA CAPITAL(02967.HK)

Valuation analysis

Institutional View & Shareholder

Analyst Ratings

XINMING CHINA shareholders deposit stocks into Hongzhi Securities, with a storage market value of HKD 72.7304 million

"Performance" XINMING CHINA's half-year loss narrowed to 137 million yuan

XINMING CHINA released its interim results, with a loss attributable to shareholders of 137 million yuan, a year-on-year narrowing of 59.1%

XINMING CHINA: Hu Zhao Zhou and Shi Jian Wen have been appointed as executive directors

XINMING CHINA: 62.26 million unsubscribed shares have been successfully placed