EPS: As of FY2025 Q1, the actual value is USD 1.66.EBIT: As of FY2025 Q1, the actual value is USD 71.08 K.<h3>BancFirst Metropolitan Banks</h3><ul><li>Interest Income: $49,386 thousand.</li><li>Interest Expense: $20,529 thousand.</li><li>Provision for Credit Losses: - $51 thousand.</li><li>Noninterest Income: $6,227 thousand.</li><li>Depreciation and Amortization: $480 thousand.</li><li>Other Noninterest Expense: $11,562 thousand.</li><li>Income Before Taxes: $23,093 thousand.</li><li>Loans Held for Investment: $2,423,864 thousand.</li><li>Total Assets: $3,559,494 thousand.</li><li>Total Deposits: $2,973,626 thousand.</li></ul><h3>BancFirst Community Banks</h3><ul><li>Interest Income: $105,612 thousand.</li><li>Interest Expense: $39,465 thousand.</li><li>Provision for Credit Losses: $1,187 thousand.</li><li>Noninterest Income: $17,746 thousand.</li><li>Depreciation and Amortization: $2,653 thousand.</li><li>Other Noninterest Expense: $34,726 thousand.</li><li>Income Before Taxes: $45,327 thousand.</li><li>Loans Held for Investment: $4,129,905 thousand.</li><li>Total Assets: $8,049,771 thousand.</li><li>Total Deposits: $7,414,687 thousand.</li></ul><h3>Pegasus</h3><ul><li>Interest Income: $19,709 thousand.</li><li>Interest Expense: $7,185 thousand.</li><li>Provision for Credit Losses: $105 thousand.</li><li>Noninterest Income: $559 thousand.</li><li>Depreciation and Amortization: $148 thousand.</li><li>Other Noninterest Expense: $5,642 thousand.</li><li>Income Before Taxes: $7,188 thousand.</li><li>Loans Held for Investment: $888,551 thousand.</li><li>Total Assets: $1,518,402 thousand.</li><li>Total Deposits: $1,296,438 thousand.</li></ul><h3>Worthington</h3><ul><li>Interest Income: $8,593 thousand.</li><li>Interest Expense: $3,197 thousand.</li><li>Provision for Credit Losses: $132 thousand.</li><li>Noninterest Income: $229 thousand.</li><li>Depreciation and Amortization: $168 thousand.</li><li>Other Noninterest Expense: $3,762 thousand.</li><li>Income Before Taxes: $1,563 thousand.</li><li>Loans Held for Investment: $462,816 thousand.</li><li>Total Assets: $668,920 thousand.</li><li>Total Deposits: $581,139 thousand.</li></ul><h3>Other Financial Services</h3><ul><li>Interest Income: $2,376 thousand.</li><li>Interest Expense: $979 thousand.</li><li>Provision for Credit Losses: $18 thousand.</li><li>Noninterest Income: $16,662 thousand.</li><li>Depreciation and Amortization: $143 thousand.</li><li>Other Noninterest Expense: $14,617 thousand.</li><li>Income Before Taxes: $3,281 thousand.</li><li>Loans Held for Investment: $96,689 thousand.</li><li>Total Assets: $102,351 thousand.</li></ul><h3>Executive, Operations &amp; Support</h3><ul><li>Interest Income: - $2,041 thousand.</li><li>Interest Expense: - $3,641 thousand.</li><li>Provision for Credit Losses: $195 thousand.</li><li>Noninterest Income: $62,203 thousand.</li><li>Depreciation and Amortization: $2,102 thousand.</li><li>Other Noninterest Expense: $16,317 thousand.</li><li>Income Before Taxes: $45,189 thousand.</li><li>Total Assets: $1,869,371 thousand.</li></ul><h3>Consolidated</h3><ul><li>Interest Income: $182,476 thousand.</li><li>Interest Expense: $66,527 thousand.</li><li>Provision for Credit Losses: $1,586 thousand.</li><li>Noninterest Income: $48,894 thousand.</li><li>Depreciation and Amortization: $5,694 thousand.</li><li>Other Noninterest Expense: $86,485 thousand.</li><li>Income Before Taxes: $71,078 thousand.</li><li>Loans Held for Investment: $8,094,527 thousand.</li><li>Total Assets: $14,038,055 thousand.</li><li>Total Deposits: $12,126,750 thousand.</li></ul><h3>Future Outlook</h3>The Company anticipates continued growth in loan volume and earning assets, which are expected to drive net interest income. The focus remains on managing credit risk and maintaining a stable net interest margin.

BFC CAPITAL TRUST 11 PRF 31/03/2034 USD25 | 10-Q: FY2025 Q1 EPS: USD 1.66