See more from StockTitan in Google Search and AI answers.Adds StockTitan as a preferred source · opens Google

在 Google 搜索和 AI 答案中查看更多來自 StockTitan 的信息。將 StockTitan 添加為首選來源 · 打開 Google

Add on Google

在 Google 上添加

--Revenue increases 8% to $484 million with same store sales growth of 2%--

--收入增長 8% 至 4.84 億美元，同店銷售增長 2%--

--Take 5 same store sales increase 4.5%; 23rd consecutive quarter of growth--

--Take 5 同店銷售增長 4.5%；連續第 23 個季度增長--

--Net leverage ratio improves to 3.2x Adjusted EBITDA--

--淨槓桿比率改善至 3.2 倍調整後 EBITDA--

--Company reiterates fiscal year 2026 outlook--

--公司重申 2026 財年的展望--

CHARLOTTE, N.C.--(BUSINESS WIRE)--Driven Brands Holdings Inc. (NASDAQ: DRVN) (“Driven Brands” or the “Company”) today reported financial results for the first quarter ending March 28, 2026.

北卡羅來納州夏洛特 --（商業資訊）--Driven Brands Holdings Inc.（納斯達克：DRVN）（“Driven Brands” 或 “公司”）今天公佈了截至2026年3月28日的第一季度財務業績。

For the first quarter, Driven Brands delivered revenue of $484.4 million, an increase of 8% versus the prior year. System-wide sales increased 6% to $1.6 billion, driven by a 2% increase in same store sales and 5% increase in store count versus the prior year.

在第一季度，Driven Brands 實現收入 4.844 億美元，比去年增長 8%。系統銷售增長 6% 至 16 億美元，主要得益於同店銷售增長 2% 和門店數量增長 5%。

Net income from continuing operations was $23.8 million or $0.14 per diluted share versus $13.5 million or $0.08 per diluted share in the prior year. Adjusted Net Income1 was $49.0 million or $0.30 per diluted share versus $38.8 million or $0.24 per diluted share in the prior year. Adjusted EBITDA1, which included $9.1 million of restatement-related, non-recurring costs, was $104.1 million, an increase of 2% versus the prior year.

來自持續經營的淨收入為 2380 萬美元，或每股攤薄收益 0.14 美元，而去年為 1350 萬美元，或每股攤薄收益 0.08 美元。調整後淨收入為 4900 萬美元，或每股攤薄收益 0.30 美元，而去年為 3880 萬美元，或每股攤薄收益 0.24 美元。調整後 EBITDA，包括 910 萬美元的重述相關非經常性成本，為 1.041 億美元，比去年增長 2%。

“Driven Brands delivered a solid start to 2026, with growth across revenue, Adjusted EBITDA and Adjusted EPS,” said Danny Rivera, President and Chief Executive Officer. “Take 5 once again led performance, delivering 4.5% same store sales growth in the quarter and marking its 23rd consecutive quarter of growth. We also continued to make meaningful progress reducing leverage and strengthening our balance sheet.”

“Driven Brands 在 2026 年開局良好，收入、調整後 EBITDA 和調整後每股收益均實現增長，” 總裁兼首席執行官 Danny Rivera 説。“Take 5 再次表現出色，本季度同店銷售增長 4.5%，標誌着其連續第 23 個季度增長。我們還繼續在降低槓桿和增強資產負債表方面取得顯著進展。”

“We are reiterating our full-year 2026 outlook based on the results we have delivered to date. Our focus remains on scaling Take 5, generating steady cash flow from our franchise brands, and deleveraging toward our 3x net leverage target. While there is still work ahead, our non-discretionary portfolio is built for consistency, and our team continues to execute against the priorities that can deliver long-term shareholder value,” Rivera concluded.

“我們基於迄今為止取得的結果重申 2026 年的全年展望。我們的重點仍然是擴大 Take 5，從我們的特許經營品牌中產生穩定的現金流，並朝着 3 倍淨槓桿目標進行去槓桿化。儘管仍有工作要做，但我們的非選擇性投資組合旨在保持一致性，我們的團隊繼續執行能夠為長期股東創造價值的優先事項，” Rivera 結束道。

Note: Prior-period financial information presented herein reflects results inclusive of restatement corrections and has been recast for discontinued operations for the applicable periods. Cash flow statements have not been recast to reflect the impact of discontinued operations.

注：此處呈現的前期財務信息反映了包括重述修正的結果，並已針對適用期間的停業業務進行了重述。現金流量表未針對停業業務的影響進行重述。

First Quarter 2026 Key Performance Indicators by Segment

2026 年第一季度各部門關鍵績效指標


	System-wide Sales (in millions)	Store Count	Same Store Sales	Revenue (in millions)	Adjusted EBITDA (in millions)
Take 5	$	441.7		1,371		4.5	%	$	323.2	$	109.5
Franchise Brands		1,061.6		2,704		0.9	%		69.4		41.4
Auto Glass Now		62.9		206		7.2	%		63.1		5.9
Corporate and Other		N/A		N/A		N/A			28.8		(52.7	)
Total	$	1,566.2		4,281		2.1	%	$	484.4		104.1


	系統銷售
（以百萬計）	門店數量	同店銷售	收入
（以百萬計）	調整後 EBITDA
（以百萬計）
Take 5	$	441.7		1,371	4.5	%	$	323.2	$	109.5
特許經營品牌		1,061.6		2,704	0.9	%		69.4		41.4
Auto Glass Now		62.9		206	7.2	%		63.1		5.9
公司及其他		不適用		不適用	不適用			28.8		(52.7	)
總計	$	1,566.2		4,281	2.1	%	$	484.4		104.1

Note: Certain columns may not add due to rounding.

注：某些列可能因四捨五入而不相加。

Capital and Liquidity

資本與流動性

The Company ended the quarter with a net leverage ratio of 3.2x Adjusted EBITDA and total liquidity of $804 million consisting of $133 million in cash and cash equivalents and $671 million of undrawn capacity on its variable funding securitization senior notes and revolving credit facility. This does not include the additional $135 million 2022-1 Securitization Senior Notes that would expand the Company’s variable funding note borrowing capacity if the Company elects to exercise them, assuming certain conditions continue to be met.

公司在本季度末的淨槓桿比率為 3.2 倍調整後 EBITDA，總流動性為 8.04 億美元，其中包括 1.33 億美元的現金及現金等價物和 6.71 億美元的未提取額度，來自其可變融資證券高級票據和循環信貸額度。這不包括額外的 1.35 億美元 2022-1 融資證券高級票據，如果公司選擇行使這些票據，假設某些條件繼續滿足，將擴大公司的可變融資票據借款能力。

Fiscal Year 2026 Outlook

2026 財年展望

The Company reiterates its financial outlook for fiscal year 2026 ending December 26, 2026, as follows:

公司重申其截至2026年12月26日的 2026 財年財務展望如下：


	2026 Outlook
Revenue	~$1.95 - $2.05 billion
Adjusted EBITDA 1	~$430 - $460 million
Adjusted Diluted EPS 1	~$1.15 - $1.25


	2026 年展望
收入	~19.5 - 20.5 億美元
調整後 EBITDA 1	~4.3 - 4.6 億美元
調整後攤薄每股收益 1	~1.15 - 1.25

Adjusted EBITDA1 and Adjusted Diluted EPS1 fiscal year 2026 outlook continue to include approximately $35 million to $45 million of restatement-related, non-recurring costs for fiscal year 2026.

調整後 EBITDA 和調整後攤薄每股收益的 2026 財年展望繼續包括約 3500 萬至 4500 萬美元的重述相關非經常性成本。

The Company continues to expect fiscal 2026 same store sales growth in the range of flat to 2%; and net store growth of approximately 160 to 190.

公司繼續預計 2026 財年同店銷售增長在持平至 2% 的範圍內；淨門店增長約為 160 至 190 家。

The Company continues to expect to generate between $125 million and $145 million of free cash flow2 in fiscal year 2026.

公司繼續預計在 2026 財年產生 1.25 億至 1.45 億美元的自由現金流。

Note: 2026 Outlook excludes the impact of any potential M&A and divestitures other than the completed divestiture of the international car wash business.

注：2026 年展望不包括任何潛在併購和剝離的影響，除了已完成的國際洗車業務剝離。


1 Adjusted EBITDA, Adjusted Net Income and Adjusted EPS are non-GAAP financial measures. See “Reconciliation of Non-GAAP Financial Measures” for additional information on non-GAAP financial measures and a reconciliation to the most comparable GAAP measures. Forward-looking estimates of Adjusted EBITDA and Adjusted EPS are made in a manner consistent with the relevant definitions and assumptions noted herein.

2 Free cash flow is a non-GAAP financial measure defined as cash provided by operating activities less capital expenditures, net of proceeds from sale leaseback transactions. Management believes free cash flow is a useful indicator of the Company’s ability to generate cash that can be used to repay debt, reinvest in the business, and return capital to shareholders. Forward-looking estimates of free cash flow are made in a manner consistent with the relevant definitions and assumptions noted herein.


1 調整後 EBITDA、調整後淨收入和調整後每股收益是非 GAAP 財務指標。有關非 GAAP 財務指標的更多信息及與最可比 GAAP 指標的對賬，請參見 “非 GAAP 財務指標的對賬”。對調整後 EBITDA 和調整後每股收益的前瞻性估計是以與此處所述相關定義和假設一致的方式進行的。

2 自由現金流是一個非 GAAP 財務指標，定義為經營活動提供的現金減去資本支出，扣除銷售租回交易的收益。管理層認為自由現金流是公司產生可用於償還債務、再投資於業務和向股東返還資本的能力的有用指標。對自由現金流的前瞻性估計是以與此處所述相關定義和假設一致的方式進行的。

Nasdaq Listing Compliance

納斯達克上市合規性

As previously disclosed on June 5, 2026, the Company is not in compliance with Nasdaq Listing Rule 5250(c)(1) due to the delayed filing of its Quarterly Report on Form 10-Q for the period ended March 28, 2026 (the “2026 Form 10-Q”).

如之前在2026年6月5日披露的，公司因未能及時提交截至2026年3月28日的季度報告（“2026 年 10-Q 表格”）而未能遵守納斯達克上市規則 5250(c)(1)。

The Company expects to file the 2026 Form 10-Q later today and believes that, upon such filing, it will regain compliance.

公司預計將在今天稍晚提交 2026 年 10-Q 表格，並相信在提交後將恢復合規。

Conference Call

電話會議

Driven Brands will host a conference call to discuss first quarter 2026 results today, Thursday, June 11, 2026, at 8:30 a.m. ET. The call will be available by webcast and can be accessed by visiting Driven Brands’ Investor Relations website at investors.drivenbrands.com. A replay of the call will be available for at least three months.

Driven Brands 將於2026年6月11日星期四上午 8:30（東部時間）召開電話會議，討論 2026 年第一季度的業績。會議將通過網絡直播提供，訪問 Driven Brands 的投資者關係網站（investors.drivenbrands.com）即可獲取。會議回放將在至少三個月內提供。

About Driven Brands

關於 Driven Brands

Driven Brands™, headquartered in Charlotte, NC, is the largest automotive services company in North America, providing a range of consumer and commercial automotive services, including oil change, paint, collision, glass, vehicle repair, and maintenance. Driven Brands is the parent company of some of North America’s leading automotive service businesses including Take 5 Oil Change®, Meineke Car Care Centers®, Maaco®, 1-800-Radiator & A/C®, Auto Glass Now®, and CARSTAR®. As of the end of fiscal year 2025, Driven Brands had over 4,200 locations across the U.S. and Canada, and services tens of millions of vehicles annually. Driven Brands’ network generated approximately $1.9 billion in annual revenue from approximately $6.1 billion in system-wide sales.

Driven Brands™總部位於北卡羅來納州夏洛特，是北美最大的汽車服務公司，提供一系列消費者和商業汽車服務，包括換油、噴漆、碰撞修復、玻璃、更換、車輛維修和維護。Driven Brands 是北美一些領先汽車服務企業的母公司，包括 Take 5 Oil Change®、Meineke Car Care Centers®、Maaco®、1-800-Radiator & A/C®、Auto Glass Now®和 CARSTAR®。截至 2025 財年末，Driven Brands 在美國和加拿大擁有超過 4,200 個網點，每年服務數千萬輛汽車。Driven Brands 的網絡年收入約為 19 億美元，系統內銷售額約為 61 億美元。



DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

	Three Months Ended
(in thousands, except per share amounts)	March 28, 2026		March 29, 2025
			As Restated and Recast
Net revenue:
Franchise royalties and fees	$	47,263		$	44,710
Company-operated store sales		337,132			314,131
Advertising contributions		28,835			25,325
Supply and other revenue		71,211			63,446
Total net revenue		484,441			447,612
Operating expenses:
Company-operated store expenses		195,257			187,123
Advertising expenses		28,835			25,325
Supply and other expenses		39,767			35,437
Selling, general, and administrative expenses		131,811			124,659
Depreciation and amortization		21,331			20,311
Total operating expenses		417,001			392,855
Operating income		67,440			54,757
Other expenses, net:
Interest expense, net		23,452			36,266
Foreign currency transaction loss (gain), net		8,930			(471	)
Loss on debt extinguishment		1,820			—
Other expenses, net		34,202			35,795
Income before taxes from continuing operations		33,238			18,962
Income tax expense		9,407			5,454
Net income from continuing operations	$	23,831		$	13,508
Gain on sale of discontinued operations, net of tax		29,286			—
Net income (loss) from discontinued operations, net of tax		1,713			(3,582	)
Net income	$	54,830		$	9,926

Basic earnings (loss) per share:
Continuing Operations	$	0.14		$	0.08
Discontinued Operations		0.19			(0.02	)
Net basic earnings per share	$	0.33		$	0.06

Diluted earnings (loss) per share:
Continuing Operations	$	0.14		$	0.08
Discontinued Operations		0.19			(0.02	)
Net diluted earnings per share	$	0.33		$	0.06

Weighted average shares outstanding
Basic		164,156			160,568
Diluted		164,637			161,818



DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES
合併經營報表（未經審計）

	截至三個月
(以千為單位，除每股金額外)	2026年3月28日		2025年3月29日
			經重述和調整
淨收入：
特許經營權利金和費用	$	47,263		$	44,710
公司運營門店銷售		337,132			314,131
廣告貢獻		28,835			25,325
供應和其他收入		71,211			63,446
總淨收入		484,441			447,612
運營費用：
公司運營門店費用		195,257			187,123
廣告費用		28,835			25,325
供應和其他費用		39,767			35,437
銷售、一般和行政費用		131,811			124,659
折舊和攤銷		21,331			20,311
總運營費用		417,001			392,855
運營收入		67,440			54,757
其他費用，淨額：
利息費用，淨額		23,452			36,266
外幣交易損失（收益），淨額		8,930			(471	)
債務清償損失		1,820			—
其他費用，淨額		34,202			35,795
持續經營的税前收入		33,238			18,962
所得税費用		9,407			5,454
持續經營的淨收入	$	23,831		$	13,508
停業業務出售收益，扣除税後		29,286			—
停業業務的淨收入（損失），扣除税後		1,713			(3,582	)
淨收入	$	54,830		$	9,926

基本每股收益（損失）：
持續經營	$	0.14		$	0.08
停業經營		0.19			(0.02	)
淨基本每股收益	$	0.33		$	0.06

稀釋每股收益（損失）：
持續經營	$	0.14		$	0.08
停業經營		0.19			(0.02	)
淨稀釋每股收益	$	0.33		$	0.06

加權平均流通股數
基本		164,156			160,568
稀釋		164,637			161,818



DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except share and per share amounts)	March 28, 2026		December 27, 2025
Assets
Current assets:
Cash and cash equivalents	$	133,412		$	102,938
Restricted cash		162			162
Accounts and notes receivable, net		154,144			131,958
Inventory		49,471			52,375
Prepaid and other assets		25,502			50,103
Income tax receivable		44,800			49,266
Advertising fund assets, restricted		62,216			60,826
Assets held for sale		31,654			31,233
Current assets of discontinued operations		—			61,993
Total current assets		501,361			540,854
Other assets		112,159			114,657
Property and equipment, net		477,288			471,804
Operating lease right-of-use assets		530,060			513,458
Deferred commissions		7,736			7,824
Intangibles, net		612,224			617,849
Goodwill		1,212,015			1,218,002
Deferred tax assets		4,217			3,982
Non-current assets of discontinued operations		—			671,490
Total assets	$	3,457,060		$	4,159,920
Liabilities and shareholders' equity
Current liabilities:
Accounts payable	$	105,393		$	93,029
Accrued expenses and other liabilities		166,975			198,759
Income tax payable		468			2,652
Current portion of long-term debt		25,363			276,691
Tax receivable agreement payable		35,187			56,211
Advertising fund liabilities		28,925			24,670
Current liabilities of discontinued operations		—			73,795
Total current liabilities		362,311			725,807
Long-term debt		1,660,836			1,882,783
Deferred tax liabilities		17,770			13,554
Operating lease liabilities		516,923			501,506
Tax receivable agreement payable		73,084			73,084
Deferred revenue		29,398			30,365
Long-term accrued expenses and other liabilities		37			—
Non-current liabilities of discontinued operations		—			165,619
Total liabilities		2,660,359			3,392,718
Preferred Stock $0.01 par value; 100,000,000 shares authorized; none issued or outstanding		—			—
Common stock, $0.01 par value, 900,000,000 shares authorized: and 164,895,622 and 164,531,712 shares issued and outstanding; respectively		1,649			1,645
Additional paid-in capital		1,741,081			1,736,416
Accumulated deficit		(898,378	)		(953,208	)
Accumulated other comprehensive loss		(47,651	)		(17,651	)
Total shareholders’ equity		796,701			767,202
Total liabilities and shareholders' equity	$	3,457,060		$	4,159,920



DRIVEN BRANDS HOLDINGS INC. 及其子公司
合併資產負債表（未經審計）

(以千美元計，除每股和每股金額外)	2026年3月28日		2025年12月27日
資產
流動資產：
現金及現金等價物	$	133,412		$	102,938
限制性現金		162			162
應收賬款及票據，淨額		154,144			131,958
存貨		49,471			52,375
預付及其他資產		25,502			50,103
應收所得税		44,800			49,266
廣告基金資產，限制性		62,216			60,826
待售資產		31,654			31,233
停業業務的流動資產		—			61,993
流動資產總計		501,361			540,854
其他資產		112,159			114,657
物業及設備，淨額		477,288			471,804
租賃使用權資產		530,060			513,458
遞延佣金		7,736			7,824
無形資產，淨額		612,224			617,849
商譽		1,212,015			1,218,002
遞延所得税資產		4,217			3,982
停業業務的非流動資產		—			671,490
資產總計	$	3,457,060		$	4,159,920
負債及股東權益
流動負債：
應付賬款	$	105,393		$	93,029
應計費用及其他負債		166,975			198,759
應付所得税		468			2,652
長期債務的流動部分		25,363			276,691
應付税收協議		35,187			56,211
廣告基金負債		28,925			24,670
停業業務的流動負債		—			73,795
流動負債總計		362,311			725,807
長期債務		1,660,836			1,882,783
遞延所得税負債		17,770			13,554
租賃負債		516,923			501,506
應付税收協議		73,084			73,084
遞延收入		29,398			30,365
長期應計費用及其他負債		37			—
停業業務的非流動負債		—			165,619
負債總計		2,660,359			3,392,718
優先股面值$0.01；授權 100,000,000 股；未發行或流通		—			—
普通股，面值$0.01，授權 900,000,000 股；發行及流通 164,895,622 股和 164,531,712 股		1,649			1,645
額外實收資本		1,741,081			1,736,416
累計虧損		(898,378	)		(953,208	)
累計其他綜合損失		(47,651	)		(17,651	)
股東權益總計		796,701			767,202
負債及股東權益總計	$	3,457,060		$	4,159,920



DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	Three Months Ended
(in thousands)	March 28, 2026		March 29, 2025
			As Restated
Net income	$	54,830		$	9,926
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		21,331			35,744
Share-based compensation expense		5,715			12,310
Loss (gain) on foreign denominated transactions		4,283			(373	)
Loss (gain) on foreign currency derivatives		4,647			(98	)
(Gain) loss on sale and disposal of businesses, fixed assets, and sale leaseback transactions		(28,159	)		6,551
Reclassification of interest rate hedge to income		—			(514	)
Bad debt expense		2,716			4,482
Asset impairment charges and lease terminations		—			9,982
Amortization of deferred financing costs and bond discounts		1,966			3,089
Amortization of cloud computing		5,185			1,881
Provision for deferred income taxes		4,660			6,172
Loss on extinguishment of debt		1,820			—
Other, net		(8,819	)		(11,105	)
Changes in operating assets and liabilities, net of acquisitions:
Accounts and notes receivable, net		(24,023	)		(27,425	)
Inventory		2,827			1,086
Prepaid and other assets		22,587			(3,756	)
Advertising fund assets and liabilities, restricted		(2,621	)		(4,091	)
Other assets		(2,946	)		(50	)
Deferred commissions		87			69
Deferred revenue		(955	)		(25	)
Accounts payable		12,346			22,972
Accrued expenses and other liabilities		(14,495	)		16,418
Income tax receivable		(5,803	)		(6,911	)
Cash provided by operating activities		57,179			76,334
Cash flows from investing activities:
Capital expenditures		(34,118	)		(67,764	)
Proceeds from sale leaseback transactions		7,216			8,696
Proceeds from sale or disposal of businesses and fixed assets, net of cash sold		466,876			12,332
Cash provided by (used in) investing activities		439,974			(46,736	)
Cash flows from financing activities:
Payment of debt extinguishment and issuance costs		—			(1,414	)
Repayment of long-term debt		(336,852	)		(32,418	)
Proceeds from revolving lines of credit and short-term debt		107,000			33,000
Repayment of revolving lines of credit and short-term debt		(247,000	)		(43,000	)
Repayment of principal portion of finance lease liability		(1,672	)		(2,017	)
Payment of Tax Receivable Agreement		(21,630	)		—
Tax obligations for share-based compensation		(1,478	)		(2,582	)
Cash used in financing activities		(501,632	)		(48,431	)
Effect of exchange rate changes on cash		(616	)		1,549
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted		(5,095	)		(17,284	)
Cash and cash equivalents, beginning of period		132,682			141,810
Cash included in advertising fund assets, restricted, beginning of period		52,204			38,930
Restricted cash, beginning of period		162			358
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period		185,048			181,098
Cash and cash equivalents, end of period		133,412			125,255
Cash included in advertising fund assets, restricted, end of period		46,379			38,227
Restricted cash, end of period		162			332
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period	$	179,953		$	163,814



DRIVEN BRANDS HOLDINGS INC. 及其子公司
合併現金流量表（未經審計）

	截至三個月
(單位：千美元)	2026年3月28日		2025年3月29日
			經重述
淨收入	$	54,830		$	9,926
調整以將淨收入與經營活動提供的淨現金對賬：
折舊和攤銷		21,331			35,744
基於股份的薪酬費用		5,715			12,310
外幣交易損失（收益）		4,283			(373	)
外匯衍生品損失（收益）		4,647			(98	)
出售和處置業務、固定資產及售後回租交易的損失（收益）		(28,159	)		6,551
利率對沖重分類至收入		—			(514	)
壞賬費用		2,716			4,482
資產減值費用和租賃終止		—			9,982
遞延融資成本和債券折扣的攤銷		1,966			3,089
雲計算的攤銷		5,185			1,881
遞延所得税準備		4,660			6,172
債務清償損失		1,820			—
其他，淨		(8,819	)		(11,105	)
經營資產和負債的變動，扣除收購影響：
應收賬款和票據，淨額		(24,023	)		(27,425	)
存貨		2,827			1,086
預付及其他資產		22,587			(3,756	)
廣告基金資產和負債，受限		(2,621	)		(4,091	)
其他資產		(2,946	)		(50	)
遞延佣金		87			69
遞延收入		(955	)		(25	)
應付賬款		12,346			22,972
應計費用和其他負債		(14,495	)		16,418
所得税應收款		(5,803	)		(6,911	)
經營活動提供的現金		57,179			76,334
投資活動現金流量：
資本支出		(34,118	)		(67,764	)
售後回租交易的收益		7,216			8,696
出售或處置業務和固定資產的收益，扣除出售現金		466,876			12,332
投資活動提供（使用）的現金		439,974			(46,736	)
融資活動現金流量：
債務清償和發行費用的支付		—			(1,414	)
長期債務的償還		(336,852	)		(32,418	)
循環信貸和短期債務的收益		107,000			33,000
循環信貸和短期債務的償還		(247,000	)		(43,000	)
融資租賃負債本金部分的償還		(1,672	)		(2,017	)
股份支付協議的税款支付		(21,630	)		—
基於股份的薪酬的税務義務		(1,478	)		(2,582	)
融資活動使用的現金		(501,632	)		(48,431	)
匯率變動對現金的影響		(616	)		1,549
現金、現金等價物、受限現金及廣告基金資產中的現金的淨變動		(5,095	)		(17,284	)
期初現金及現金等價物		132,682			141,810
期初廣告基金資產中的現金		52,204			38,930
期初受限現金		162			358
期初現金、現金等價物、受限現金及廣告基金資產中的現金		185,048			181,098
期末現金及現金等價物		133,412			125,255
期末廣告基金資產中的現金		46,379			38,227
期末受限現金		162			332
期末現金、現金等價物、受限現金及廣告基金資產中的現金	$	179,953		$	163,814

Disclosure Regarding Forward-Looking Statements

關於前瞻性聲明的披露

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts contained in this press release, including statements regarding our strategy, future operations, future financial position, future revenue, projected costs, prospects, plans, objectives of management, impact of accounting standards and outlook, impairments, and expected market growth are “forward-looking statements” for the purposes of federal and state securities laws, including, among other things, any statements relating to: (i) potential post-closing obligations and liabilities relating to the sale of our car wash businesses; (ii) the current geopolitical environment, including the impact, both direct and indirect, of government actions, such as proposed and enacted tariffs and governmental shutdowns; (iii) our strategy, outlook, and growth prospects; (iv) our operational and financial targets, dividend policy, and capital allocation strategy; (v) general economic trends and trends in our industry and markets; (vi) the risks and costs associated with the integration of, and or ability to integrate, our stores and business units successfully; (vii) our internal control over financial reporting; (viii) the proper application of generally accepted accounting principles in the preparation of our financial statements, which are highly complex and involve many subjective assumptions, estimates, and judgments; and (ix) the competitive environment in which we operate. Forward-looking statements may include, among others, the words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “likely,” “may,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” or any other similar words.

本新聞稿包含根據《1933 年證券法》第 27A 條和《1934 年證券交易法》第 21E 條的定義的前瞻性聲明。本新聞稿中除歷史事實聲明外的所有聲明，包括關於我們戰略、未來運營、未來財務狀況、未來收入、預計成本、前景、管理目標、會計標準的影響和展望、減值以及預期市場增長的聲明，均為聯邦和州證券法下的 “前瞻性聲明”，其中包括但不限於與以下內容相關的任何聲明：(i) 與我們洗車業務出售相關的潛在交割後義務和責任；(ii) 當前地緣政治環境，包括政府行動（如提議和實施的關税及政府停擺）的直接和間接影響；(iii) 我們的戰略、展望和增長前景；(iv) 我們的運營和財務目標、股息政策和資本配置戰略；(v) 一般經濟趨勢及我們行業和市場的趨勢；(vi) 成功整合我們的門店和業務單元的風險和成本；(vii) 我們對財務報告的內部控制；(viii) 在編制我們的財務報表時對公認會計原則的正確應用，這些原則高度複雜，涉及許多主觀假設、估計和判斷；(ix) 我們所處的競爭環境。前瞻性聲明可能包括但不限於 “預期”、“相信”、“繼續”、“可能”、“估計”、“期望”、“打算”、“可能”、“計劃”、“可能的”、“潛在的”、“預測”、“項目”、“應該”、“目標”、“將”、“會” 或任何其他類似詞。

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results or outcomes could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in or implied by our forward-looking statements include the following: our ability to compete with other businesses in the automotive aftermarket industries; advances and changes in automotive technology; changes in consumer preferences, perceptions, and spending patterns; changes in general economic conditions and the geographic concentration of our locations; our ability to timely recruit and retain qualified accounting personnel; the need to rely on third-party service providers, which could result in significant costs; diversion of management’s time, attention and resources from strategic matters due to remediation efforts related to the material weaknesses in our internal control over financial reporting and disclosure controls and procedures; our inability to maintain an effective system of internal controls; our inability to remediate the material weaknesses in our internal control over financial reporting and disclosure controls and procedures or additional material weaknesses or other deficiencies in the future; the restatement of certain of our previously issued consolidated financial statements; the adverse effect of litigation; the risks and uncertainties, as they may be amended from time to time, set forth in our filings with the U.S. Securities and Exchange Commission, including our most recently filed Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q.

儘管我們相信任何前瞻性聲明中反映的預期是合理的，但實際結果或結果可能與我們在任何前瞻性聲明中預測或假設的結果有重大差異。我們的未來財務狀況和運營結果，以及任何前瞻性聲明，均可能發生變化，並面臨固有的風險和不確定性，其中許多超出我們的控制。可能導致我們的實際結果、表現和成就或行業結果與我們前瞻性聲明中包含或暗示的估計或預測有重大差異的重要因素包括：我們在汽車後市場行業與其他企業競爭的能力；汽車技術的進步和變化；消費者偏好、認知和消費模式的變化；一般經濟狀況的變化及我們地點的地理集中；我們及時招聘和留住合格會計人員的能力；依賴第三方服務提供商的必要性，這可能導致重大成本；由於與我們財務報告和披露控制及程序的內部控制重大缺陷相關的整改工作，管理層的時間、注意力和資源從戰略事務中分散；我們無法維持有效的內部控制系統；我們無法整改財務報告和披露控制及程序中的重大缺陷或未來出現其他重大缺陷或其他不足；我們之前發佈的合併財務報表的重述；訴訟的不利影響；以及我們向美國證券交易委員會提交的文件中列出的風險和不確定性，包括我們最近提交的 10-K 表格年度報告和後續的 10-Q 表格季度報告中可能修訂的內容。

There may be other factors not presently known to us or which we currently consider to be immaterial that could cause our actual results to differ materially from those projected in any forward-looking statements we make.

可能還有其他目前我們未知或我們目前認為不重要的因素，可能導致我們的實際結果與我們在任何前瞻性聲明中預測的結果有重大差異。

Forward-looking statements made in this release speak only as of the date hereof. We do not undertake any obligation to update or release any revisions to any forward-looking statement or to report any events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law. Given these uncertainties, you should not place undue reliance on these forward-looking statements.

本聲明中所作的前瞻性聲明僅在本日期有效。我們不承擔任何更新或發佈任何前瞻性聲明的修訂或報告本日期後任何事件或情況的義務，或反映意外事件的發生，法律要求的情況除外。鑑於這些不確定性，您不應對這些前瞻性聲明過於依賴。

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

非公認會計原則財務指標的調節

The following information provides definitions and reconciliations of the non-GAAP financial measures presented in this earnings release to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The Company has provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this earnings release. The non-GAAP financial measures in this earnings release may differ from similarly titled measures used by other companies.

以下信息提供了本收益發布中呈現的非公認會計原則財務指標的定義和調節，與根據公認會計原則（GAAP）計算和呈現的最直接可比財務指標進行比較。公司提供了這些非公認會計原則財務信息，這些信息並非根據 GAAP 計算或呈現，作為補充信息，並且與本收益發布中根據 GAAP 計算和呈現的財務指標一起提供。這些非公認會計原則財務指標不應被視為優於、替代或替換，並應與本收益發布中呈現的 GAAP 財務指標結合考慮。本收益發布中的非公認會計原則財務指標可能與其他公司使用的類似標題的指標有所不同。

Non-GAAP Financial Measures in Outlook

前景中的非公認會計原則財務指標

Driven Brands includes Adjusted Earnings Before Interest, Tax, Depreciation and Amortization (“Adjusted EBITDA”) and Adjusted Earnings per Share (“Adjusted EPS”) in the Company’s Fiscal Year 2026 Outlook. Adjusted EBITDA and Adjusted EPS are non-GAAP financial measures and have not been reconciled to the most comparable GAAP financial measures because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide an outlook for the comparable GAAP measures. Forward-looking estimates of Adjusted EBITDA and Adjusted EPS are made in a manner consistent with the relevant definitions and assumptions noted herein and in our filings with the SEC.

Driven Brands 在公司 2026 財年展望中包括了調整後的息税折舊攤銷前利潤（“調整後 EBITDA”）和調整後的每股收益（“調整後 EPS”）。調整後 EBITDA 和調整後 EPS 是非 GAAP 財務指標，未與最可比的 GAAP 財務指標進行調節，因為在沒有不合理努力的情況下無法做到這一點，原因在於調節項目的不確定性和潛在變動性，這些項目依賴於未來事件，且通常超出管理層的控制範圍，可能會非常顯著。由於這些項目無法以所需的精確度合理預測，我們無法提供可比 GAAP 指標的展望。調整後 EBITDA 和調整後 EPS 的前瞻性估計是根據此處及我們向 SEC 提交的文件中提到的相關定義和假設進行的。

Adjusted Net Income and Adjusted Earnings Per Share

調整後的淨收入和調整後的每股收益

Adjusted Net Income and Adjusted EPS are considered non-GAAP financial measures under the SEC’s rules because they exclude certain amounts included in the net income attributable to Driven Brands common stockholders and diluted earnings per share attributable to Driven Brands common stockholders calculated in accordance with GAAP. Management believes that Adjusted Net Income and Adjusted EPS are meaningful measures to share with investors because they facilitate comparison of the current period performance with that of the comparable prior period. In addition, Adjusted Net Income and Adjusted EPS afford investors a view of what management considers to be Driven Brands’ core earnings performance as well as the ability to make a more informed assessment of such earnings performance with that of the prior period.

調整後的淨收入和調整後的 EPS 根據 SEC 的規則被視為非 GAAP 財務指標，因為它們排除了某些包含在歸屬於 Driven Brands 普通股股東的淨收入和根據 GAAP 計算的歸屬於 Driven Brands 普通股股東的稀釋每股收益中的金額。管理層認為，調整後的淨收入和調整後的 EPS 是與投資者分享的有意義的指標，因為它們有助於將當前期間的業績與可比的前期業績進行比較。此外，調整後的淨收入和調整後的 EPS 使投資者能夠了解管理層認為 Driven Brands 的核心盈利表現，以及能夠更全面地評估該盈利表現與前期的比較。

The tables below reflect the calculation of Adjusted Net Income and Adjusted Earnings Per Share for the three months ended March 28, 2026, compared to the three months ended March 29, 2025.

下表反映了截至2026年3月28日的三個月與截至2025年3月29日的三個月的調整後淨收入和調整後每股收益的計算。

Net Income to Adjusted Net Income and Adjusted Earnings Per Share (Unaudited)

淨收入到調整後淨收入和調整後每股收益的調節（未經審計）


	Three Months Ended
	March 28, 2026		March 29, 2025
(in thousands, except per share data)			As Restated
Net income from continuing operations	$	23,831		$	13,508
Adjustments:
Acquisition related costs(a)		170			15
Non-core items and project costs, net(b)		2,492			3,210
Cloud computing amortization(c)		5,185			1,881
Share-based compensation expense(d)		6,348			12,260
Foreign currency transaction loss (gain), net(e)		8,930			(471	)
Impairment, (gain) loss on sale of assets, net, and closed store expenses(f)		1,106			9,894
Loss on debt extinguishment(g)		1,820			—
Amortization related to acquired intangible assets(h)		4,655			4,652
Adjusted net income before tax impact of adjustments		54,537			44,949
Tax impact of adjustments(i)		(5,508	)		(6,177	)
Adjusted net income from continuing operations	$	49,029		$	38,772

Basic earnings per share from continuing operations	$	0.14		$	0.08
Diluted earnings per share from continuing operations	$	0.14		$	0.08

Adjusted basic earnings per share from continuing operations(1)	$	0.30		$	0.24
Adjusted diluted earnings per share from continuing operations(1)	$	0.30		$	0.24

Weighted average shares outstanding
Basic		164,156			160,568
Diluted		164,637			161,818


	截至三個月
	2026年3月28日		2025年3月29日
(以千為單位，除每股數據外)			經重述
持續經營的淨收入	$	23,831		$	13,508
調整項：
收購相關費用 (a)		170			15
非核心項目和項目費用，淨 (b)		2,492			3,210
雲計算攤銷 (c)		5,185			1,881
基於股份的補償費用 (d)		6,348			12,260
外匯交易損失（收益），淨 (e)		8,930			(471	)
資產減值、（收益）損失和關閉門店費用 (f)		1,106			9,894
債務清償損失 (g)		1,820			—
與收購的無形資產相關的攤銷 (h)		4,655			4,652
調整後的淨收入在調整影響税前		54,537			44,949
調整影響的税務影響 (i)		(5,508	)		(6,177	)
持續經營的調整後淨收入	$	49,029		$	38,772

持續經營的基本每股收益	$	0.14		$	0.08
持續經營的稀釋每股收益	$	0.14		$	0.08

持續經營的調整後基本每股收益 (1)	$	0.30		$	0.24
持續經營的調整後稀釋每股收益 (1)	$	0.30		$	0.24

加權平均流通股數
基本		164,156			160,568
稀釋		164,637			161,818


(1)	Adjusted Earnings Per Share is calculated under the two-class method. Under the two-class method, adjusted earnings per share is calculated using adjusted net income attributable to common shares, which is derived by reducing adjusted net income by the amount attributable to participating securities. Adjusted Net Income attributable to participating securities used in the basic and diluted earnings per share calculations was less than $1 million for the three months ended March 28, 2026 and March 29, 2025.

(1)

Adjusted Earnings Per Share is calculated under the two-class method. Under the two-class method, adjusted earnings per share is calculated using adjusted net income attributable to common shares, which is derived by reducing adjusted net income by the amount attributable to participating securities. Adjusted Net Income attributable to participating securities used in the basic and diluted earnings per share calculations was less than $1 million for the three months ended March 28, 2026 and March 29, 2025.


(1)	調整後的每股收益是根據兩類方法計算的。在兩類方法下，調整後的每股收益是使用歸屬於普通股的調整後淨收入計算的，該淨收入是通過將調整後的淨收入減去歸屬於參與證券的金額得出的。用於基本和稀釋每股收益計算的歸屬於參與證券的調整後淨收入在截至2026年3月28日和2025年3月29日的三個月內均少於 100 萬美元。

Adjusted EBITDA

調整後 EBITDA

Adjusted EBITDA is considered a non-GAAP financial measure under the Securities and Exchange Commission’s (“SEC”) rules because it excludes certain amounts included in net income calculated in accordance with GAAP. Management believes that Adjusted EBITDA is a meaningful measure to share with investors because it facilitates comparison of the current period performance with that of the comparable prior period. In addition, Adjusted EBITDA affords investors a view of what management considers to be Driven Brand’s core operating performance as well as the ability to make a more informed assessment of such operating performance as compared with that of the prior period.

調整後 EBITDA 根據證券交易委員會（“SEC”）的規則被視為非 GAAP 財務指標，因為它排除了根據 GAAP 計算的淨收入中包含的某些金額。管理層認為，調整後 EBITDA 是與投資者分享的有意義的指標，因為它有助於將當前期間的業績與可比的前期業績進行比較。此外，調整後 EBITDA 使投資者能夠了解管理層認為 Driven Brands 的核心運營表現，以及能夠更全面地評估該運營表現與前期的比較。

Please see the company’s Annual Report on Form 10-K for the fiscal year ended December 27, 2025, filed with the SEC on May 19, 2026, for additional information on Adjusted EBITDA. The tables below reflect the calculation of Adjusted EBITDA for the three months ended March 28, 2026, compared to the three months ended March 29, 2025.

請參閲公司截至2025年12月27日的 10-K 表格年度報告，該報告於2026年5月19日提交給 SEC，以獲取有關調整後 EBITDA 的更多信息。下表反映了截至2026年3月28日的三個月與截至2025年3月29日的三個月的調整後 EBITDA 的計算。

Net Income to Adjusted EBITDA Reconciliation (Unaudited)

淨收入到調整後 EBITDA 的調節（未經審計）


	Three Months Ended
	March 28, 2026		March 29, 2025
(in thousands)			As Restated
Net income from continuing operations	$	23,831		$	13,508
Income tax expense		9,407			5,454
Interest expense, net		23,452			36,266
Depreciation and amortization		21,331			20,311
EBITDA		78,021			75,539
Acquisition related costs(a)		170			15
Non-core items and project costs, net(b)		2,492			3,210
Cloud computing amortization(c)		5,185			1,881
Share-based compensation expense(d)		6,348			12,260
Foreign currency transaction loss (gain), net(e)		8,930			(471	)
Impairment, (gain) loss on sale of assets, net, and closed store expenses(f)		1,106			9,894
Loss on debt extinguishment(g)		1,820			—
Adjusted EBITDA	$	104,072		$	102,328


	截至三個月
	2026年3月28日		2025年3月29日
(單位：千美元)			經重述
持續經營的淨收入	$	23,831		$	13,508
所得税費用		9,407			5,454
利息費用，淨額		23,452			36,266
折舊和攤銷		21,331			20,311
EBITDA		78,021			75,539
收購相關費用 (a)		170			15
非核心項目和項目費用，淨額 (b)		2,492			3,210
雲計算攤銷 (c)		5,185			1,881
基於股份的薪酬費用 (d)		6,348			12,260
外幣交易損失（收益），淨額 (e)		8,930			(471	)
資產減值、資產出售損失（收益），淨額及關閉門店費用 (f)		1,106			9,894
債務清償損失 (g)		1,820			—
調整後的 EBITDA	$	104,072		$	102,328

Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share Footnotes

調整後的 EBITDA、調整後的淨收入和調整後的每股收益腳註


(a)	Consists of acquisition costs as reflected within the consolidated statements of operations, including legal, consulting and other fees, and expenses incurred in connection with acquisitions completed during the applicable period, as well as inventory rationalization expenses incurred in connection with acquisitions. As acquisitions occur in the future, we expect to incur similar costs and, under U.S. GAAP, such costs relating to acquisitions are expensed as incurred and not capitalized.
(b)	Consists of discrete items and project costs, including third-party professional costs associated with strategic transformation initiatives as well as non-recurring payroll-related costs and non-ordinary course legal settlements.
(c)	Includes non-cash amortization expenses relating to cloud computing arrangements.
(d)	Represents non-cash share-based compensation expense.
(e)	Represents foreign currency transaction (gains) losses, net that primarily related to the remeasurement of the intercompany loans as well as gains and losses on cross-currency swaps.
(f)	Consists of the following items (i) asset impairments, (ii) (gains) losses, net on sale leasebacks, disposal of assets, including assets held for sale, or sale of business; and (iii) closed store expenses.
(g)	Represents charges incurred related to the Company’s partial repayment of the 2020-1 Senior Notes and full repayment of the 2019-2 Senior Notes.
(h)	Consists of amortization related to acquired intangible assets as reflected within depreciation and amortization in the consolidated statements of operations.
(i)	Represents the tax impact of adjustments associated with the reconciling items between net income from continuing operations and Adjusted Net Income, excluding the provision for uncertain tax positions and valuation allowance for certain deferred tax assets. To determine the tax impact of the deductible reconciling items, we utilized statutory income tax rates ranging from 9% to 36% depending upon the tax attributes of each adjustment and the applicable jurisdiction.


(a)	包括在合併經營報表中反映的收購費用，包括法律、諮詢及其他費用，以及在相關期間內完成收購所產生的費用，以及與收購相關的庫存合理化費用。隨着未來收購的發生，我們預計將產生類似費用，並且根據美國公認會計原則（GAAP），與收購相關的費用在發生時計入費用，而不是資本化。
(b)	包括離散項目和項目費用，包括與戰略轉型計劃相關的第三方專業費用，以及一次性工資相關費用和非正常法律和解費用。
(c)	包括與雲計算安排相關的非現金攤銷費用。
(d)	代表非現金的基於股份的薪酬費用。
(e)	代表外幣交易（收益）損失，淨額主要與公司內部貸款的重新計量以及跨貨幣掉期的收益和損失相關。
(f)	包括以下項目 (i) 資產減值，(ii) 出售租賃回購的（收益）損失，資產處置，包括待售資產，或業務出售；以及 (iii) 關閉門店費用。
(g)	代表與公司部分償還 2020-1 高級票據和全額償還 2019-2 高級票據相關的費用。
(h)	包括與收購的無形資產相關的攤銷，如合併經營報表中的折舊和攤銷所示。
(i)	代表與持續經營的淨收入和調整後的淨收入之間的調節項目相關的調整的税務影響，不包括不確定税務位置的準備金和某些遞延税資產的估值準備金。為了確定可扣除調節項目的税務影響，我們使用了從 9% 到 36% 不等的法定所得税率，具體取決於每項調整的税務屬性和適用的管轄區。


DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES ADJUSTED EBITDA RECONCILIATION (UNAUDITED)

	Three Months Ended
	March 28, 2026		March 29, 2025
(in thousands)			As Restated
Take 5	$	109,472		$	96,395
Franchise Brands		41,357			42,880
Auto Glass Now		5,934			5,317
Corporate and Other		(52,691	)		(42,264	)
Adjusted EBITDA	$	104,072		$	102,328


DRIVEN BRANDS HOLDINGS INC. 及其子公司
調整後的 EBITDA 對賬（未經審計）

	截至三個月
	2026年3月28日		2025年3月29日
(單位：千美元)			經重述
Take 5	$	109,472		$	96,395
特許經營品牌		41,357			42,880
汽車玻璃現在		5,934			5,317
企業及其他		(52,691	)		(42,264	)
調整後的 EBITDA	$	104,072		$	102,328



DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES ADDITIONAL INFORMATION ON KEY PERFORMANCE INDICATORS (UNAUDITED)

	Three Months Ended March 28, 2026
(in thousands)	Take 5		Franchise Brands		Auto Glass Now	Total
System-wide Sales
Franchised stores	$	169,956		$	1,059,082	$	—	$	1,229,038
Company-operated stores		271,712			2,514		62,906		337,132
Total System-Wide Sales	$	441,668		$	1,061,596	$	62,906	$	1,566,170

Store Count (in whole numbers)
Franchised stores		545			2,693		—		3,238
Company-operated stores		826			11		206		1,043
Total Store Count		1,371			2,704		206		4,281

	Three Months Ended March 29, 2025
	Take 5		Franchise Brands		Auto Glass Now	Total
(in thousands)	As Restated
System-wide Sales
Franchised stores	$	136,688		$	1,029,374	$	—	$	1,166,062
Company-operated stores		250,800			3,992		59,339		314,131
Total System-Wide Sales	$	387,488		$	1,033,366	$	59,339	$	1,480,193

Store Count (in whole numbers)
Franchised stores		468			2,647		—		3,115
Company-operated stores		735			13		216		964
Total Store Count		1,203			2,660		216		4,079



DRIVEN BRANDS HOLDINGS INC. 及其子公司
關於關鍵績效指標的附加信息（未經審計）

	截至2026年3月28日的三個月
(單位：千美元)	Take 5		特許經營
品牌		汽車玻璃
現在		總計
系統總銷售額
特許經營店	$	169,956		$	1,059,082	$	—	$	1,229,038
公司運營店		271,712			2,514		62,906		337,132
總系統銷售額	$	441,668		$	1,061,596	$	62,906	$	1,566,170

門店數量（以整數字計）
特許經營店		545			2,693		—		3,238
公司運營店		826			11		206		1,043
總門店數量		1,371			2,704		206		4,281

	截至2025年3月29日的三個月
	Take 5		特許經營
品牌		汽車玻璃
現在		總計
(單位：千美元)	經重述
系統總銷售額
特許經營店	$	136,688		$	1,029,374	$	—	$	1,166,062
公司運營店		250,800			3,992		59,339		314,131
總系統銷售額	$	387,488		$	1,033,366	$	59,339	$	1,480,193

門店數量（以整數字計）
特許經營店		468			2,647		—		3,115
公司運營店		735			13		216		964
總門店數量		1,203			2,660		216		4,079

View source version on businesswire.com: https://www.businesswire.com/news/home/20260610732318/en/

在 businesswire.com 上查看源版本：https://www.businesswire.com/news/home/20260610732318/en/

Shareholder/Analyst inquiries:

股東/分析師諮詢：

Steve Alexander

stephen.alexander@drivenbrands.com

(972) 467-6180

Media inquiries:

媒體諮詢：

Michelle Appleyard

michelle.appleyard@drivenbrands.com

(704) 644-8129

Source: Driven Brands

來源：Driven Brands

Driven Brands Holdings Inc. 公佈 2026 年第一季度財報 | DRVN 股票新聞